Kölschbach Haustechnik GmbH

{
  "id": "795725e4-0c3c-45fa-9f48-12ccb5ef3681",
  "euId": "DET2214V.HRB3943",
  "name": "Kölschbach Haustechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-12-28T00:00:00",
  "vatId": "DE148004258",
  "hq": {
    "line2": null,
    "street": "Im Kreuztal 91-93",
    "city": "Wissen",
    "zipCode": "57537",
    "state": "RP",
    "country": "DE",
    "latitude": 50.7798862,
    "longitude": 7.7266734
  },
  "contactData": {
    "emails": [
      "info@koelschbach.com"
    ],
    "phones": [
      "+49 2742913390"
    ],
    "websites": [
      "https://www.koelschbach.de"
    ],
    "faxes": [
      "+49 27429133929"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 444102.18,
      "balanceTotalIsEstimate": false,
      "earnings": -1680.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.1292646153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 83858.65,
      "equityIsEstimate": false,
      "equityRatio": 18.88273775192907,
      "equityRatioIsEstimate": false,
      "cash": 43689.56,
      "cashIsEstimate": false,
      "receivables": 135166.13,
      "receivablesIsEstimate": false,
      "liabilities": 257661.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 522035.36,
      "balanceTotalIsEstimate": false,
      "earnings": 7629.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.53846153846154,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.36328809523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 91487.7,
      "equityIsEstimate": false,
      "equityRatio": 17.525192163228176,
      "equityRatioIsEstimate": false,
      "cash": 1250.59,
      "cashIsEstimate": false,
      "receivables": 251929.87,
      "receivablesIsEstimate": false,
      "liabilities": 312037.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 487821.56,
      "balanceTotalIsEstimate": false,
      "earnings": 18567.11,
      "earningsIsEstimate": false,
      "earningsCagr": 143.3738145640676,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.417231105914923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2378073333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 110054.81,
      "equityIsEstimate": false,
      "equityRatio": 22.560464527234096,
      "equityRatioIsEstimate": false,
      "cash": 6474.02,
      "cashIsEstimate": false,
      "receivables": 147488.78,
      "receivablesIsEstimate": false,
      "liabilities": 256921.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 402779.27,
      "balanceTotalIsEstimate": false,
      "earnings": 20281.16,
      "earningsIsEstimate": false,
      "earningsCagr": 63.04638153494524,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6328111832561674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6900966666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 130335.97,
      "equityIsEstimate": false,
      "equityRatio": 32.359155425253135,
      "equityRatioIsEstimate": false,
      "cash": 43240.6,
      "cashIsEstimate": false,
      "receivables": 116752.76,
      "receivablesIsEstimate": false,
      "liabilities": 193309.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 505496.88,
      "balanceTotalIsEstimate": false,
      "earnings": 34946.37,
      "earningsIsEstimate": false,
      "earningsCagr": 66.07739974072506,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.519407391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 145282.34,
      "equityIsEstimate": false,
      "equityRatio": 28.740501820703617,
      "equityRatioIsEstimate": false,
      "cash": 5615.48,
      "cashIsEstimate": false,
      "receivables": 272552.38,
      "receivablesIsEstimate": false,
      "liabilities": 265400.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 571906.8,
      "balanceTotalIsEstimate": false,
      "earnings": 13401.09,
      "earningsIsEstimate": false,
      "earningsCagr": 15.124409512645332,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6381471428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 105277.29,
      "equityIsEstimate": false,
      "equityRatio": 18.408119994376705,
      "equityRatioIsEstimate": false,
      "cash": 55638.62,
      "cashIsEstimate": false,
      "receivables": 239226.28,
      "receivablesIsEstimate": false,
      "liabilities": 366424,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 499575.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 157706.42,
      "equityIsEstimate": false,
      "equityRatio": 31.568110580371204,
      "equityRatioIsEstimate": false,
      "cash": 152024.39,
      "cashIsEstimate": false,
      "receivables": 111833,
      "receivablesIsEstimate": false,
      "liabilities": 149645.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 484125.61,
      "balanceTotalIsEstimate": false,
      "earnings": 150962.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.612484615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 218668.72,
      "equityIsEstimate": false,
      "equityRatio": 45.16776544831,
      "equityRatioIsEstimate": false,
      "cash": 17905.15,
      "cashIsEstimate": false,
      "receivables": 115773.79,
      "receivablesIsEstimate": false,
      "liabilities": 135865.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 525200.03,
      "balanceTotalIsEstimate": false,
      "earnings": 165882.36,
      "earningsIsEstimate": false,
      "earningsCagr": 9.88330198996703,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.134942659159885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.058824,
      "returnOnSalesIsEstimate": true,
      "equity": 231551.08,
      "equityIsEstimate": false,
      "equityRatio": 44.0881696065402,
      "equityRatioIsEstimate": false,
      "cash": 25788.94,
      "cashIsEstimate": false,
      "receivables": 146753.16,
      "receivablesIsEstimate": false,
      "liabilities": 138045.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 529032.48,
      "balanceTotalIsEstimate": false,
      "earnings": 80852.91,
      "earningsIsEstimate": false,
      "earningsCagr": -26.816432608321993,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.756053529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 232403.99,
      "equityIsEstimate": false,
      "equityRatio": 43.93000407082756,
      "equityRatioIsEstimate": false,
      "cash": 50456.44,
      "cashIsEstimate": false,
      "receivables": 177912.87,
      "receivablesIsEstimate": false,
      "liabilities": 159319.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 412039.42,
      "balanceTotalIsEstimate": false,
      "earnings": 104729.61,
      "earningsIsEstimate": false,
      "earningsCagr": -11.47478420178839,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.7274675,
      "returnOnSalesIsEstimate": true,
      "equity": 177133.6,
      "equityIsEstimate": false,
      "equityRatio": 42.98947901635237,
      "equityRatioIsEstimate": false,
      "cash": 78145.73,
      "cashIsEstimate": false,
      "receivables": 111600.51,
      "receivablesIsEstimate": false,
      "liabilities": 81509.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 594564.32,
      "balanceTotalIsEstimate": false,
      "earnings": 187640.99,
      "earningsIsEstimate": false,
      "earningsCagr": 5.588058149578212,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.402927857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 214774.59,
      "equityIsEstimate": false,
      "equityRatio": 36.1230202982917,
      "equityRatioIsEstimate": false,
      "cash": 194264.14,
      "cashIsEstimate": false,
      "receivables": 119773.29,
      "receivablesIsEstimate": false,
      "liabilities": 191401.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 765814.95,
      "balanceTotalIsEstimate": false,
      "earnings": 184598.74,
      "earningsIsEstimate": false,
      "earningsCagr": 2.7086762124402863,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.306582666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 279373.33,
      "equityIsEstimate": false,
      "equityRatio": 36.48052705160693,
      "equityRatioIsEstimate": false,
      "cash": 179356.41,
      "cashIsEstimate": false,
      "receivables": 124493.99,
      "receivablesIsEstimate": false,
      "liabilities": 320647.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 692953.54,
      "balanceTotalIsEstimate": false,
      "earnings": 218862.93,
      "earningsIsEstimate": false,
      "earningsCagr": 28.26824079560204,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.422044285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 298236.26,
      "equityIsEstimate": false,
      "equityRatio": 43.03842072875477,
      "equityRatioIsEstimate": false,
      "cash": 241983.26,
      "cashIsEstimate": false,
      "receivables": 215215.67,
      "receivablesIsEstimate": false,
      "liabilities": 186907.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 719198.03,
      "balanceTotalIsEstimate": false,
      "earnings": 218327.26,
      "earningsIsEstimate": false,
      "earningsCagr": 20.159916962218816,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.64545375,
      "returnOnSalesIsEstimate": true,
      "equity": 316563.52,
      "equityIsEstimate": false,
      "equityRatio": 44.016182858565394,
      "equityRatioIsEstimate": false,
      "cash": 260140.9,
      "cashIsEstimate": false,
      "receivables": 138977.74,
      "receivablesIsEstimate": false,
      "liabilities": 168705.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1273156.67,
      "balanceTotalIsEstimate": false,
      "earnings": 485784.56,
      "earningsIsEstimate": false,
      "earningsCagr": 26.84664878462728,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.957630590252865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.1807675,
      "returnOnSalesIsEstimate": true,
      "equity": 562348.08,
      "equityIsEstimate": false,
      "equityRatio": 44.16958990600898,
      "equityRatioIsEstimate": false,
      "cash": 313238.5,
      "cashIsEstimate": false,
      "receivables": 326596.12,
      "receivablesIsEstimate": false,
      "liabilities": 206122.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1080919.66,
      "balanceTotalIsEstimate": false,
      "earnings": 313238.04,
      "earningsIsEstimate": false,
      "earningsCagr": 14.133054784367193,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.916097142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 555586.12,
      "equityIsEstimate": false,
      "equityRatio": 51.399390774333774,
      "equityRatioIsEstimate": false,
      "cash": 205509.83,
      "cashIsEstimate": false,
      "receivables": 179628.06,
      "receivablesIsEstimate": false,
      "liabilities": 268742.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1102327.4,
      "balanceTotalIsEstimate": false,
      "earnings": 440533,
      "earningsIsEstimate": false,
      "earningsCagr": 19.110914600559205,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.684433333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 716119.12,
      "equityIsEstimate": false,
      "equityRatio": 64.9642855652504,
      "equityRatioIsEstimate": false,
      "cash": 129401.63,
      "cashIsEstimate": false,
      "receivables": 309235.84,
      "receivablesIsEstimate": false,
      "liabilities": 145000.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1230897.08,
      "balanceTotalIsEstimate": false,
      "earnings": 272601.23,
      "earningsIsEstimate": false,
      "earningsCagr": 5.707295507715515,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.83908634642151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.260643333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 908720.35,
      "equityIsEstimate": false,
      "equityRatio": 73.82585959177025,
      "equityRatioIsEstimate": false,
      "cash": 206510.35,
      "cashIsEstimate": false,
      "receivables": 351315.18,
      "receivablesIsEstimate": false,
      "liabilities": 80970.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1524454.18,
      "balanceTotalIsEstimate": false,
      "earnings": 354264.22,
      "earningsIsEstimate": false,
      "earningsCagr": -7.589590210998887,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7905758382059536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.427878064516129,
      "returnOnSalesIsEstimate": true,
      "equity": 942984.57,
      "equityIsEstimate": false,
      "equityRatio": 61.85719337264699,
      "equityRatioIsEstimate": false,
      "cash": 587323.68,
      "cashIsEstimate": false,
      "receivables": 274862.02,
      "receivablesIsEstimate": false,
      "liabilities": 326182.24,
      "liabilitiesIsEstimate": false
    }
  ]
}