Kropf GmbH & Co. KG

{
  "id": "a674e701-a0f6-445e-96fb-1c6f994600b4",
  "euId": "ATBRA.231633-000",
  "name": "Kropf GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2003-01-31T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Neudorf bei Ilz 160",
    "city": "Ilz",
    "zipCode": "8262",
    "state": "Styria",
    "country": "AT",
    "latitude": 47.08252505,
    "longitude": 15.9530474516544
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 404000,
      "balanceTotalIsEstimate": false,
      "earnings": 2000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.18181818181818182,
      "returnOnSalesIsEstimate": true,
      "equity": -1216000,
      "equityIsEstimate": false,
      "equityRatio": -300.990099009901,
      "equityRatioIsEstimate": false,
      "cash": 61000,
      "cashIsEstimate": false,
      "receivables": 197000,
      "receivablesIsEstimate": false,
      "liabilities": 1524000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 440556.56,
      "balanceTotalIsEstimate": false,
      "earnings": -113465.77,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.31507,
      "returnOnSalesIsEstimate": true,
      "equity": 1360.65,
      "equityIsEstimate": false,
      "equityRatio": 0.3088479717564528,
      "equityRatioIsEstimate": false,
      "cash": 17876.5,
      "cashIsEstimate": false,
      "receivables": 267676.63,
      "receivablesIsEstimate": false,
      "liabilities": 364495,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 295862.68,
      "balanceTotalIsEstimate": false,
      "earnings": -201282.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.188366967896693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -24.849637037037038,
      "returnOnSalesIsEstimate": true,
      "equity": -74921.41,
      "equityIsEstimate": false,
      "equityRatio": -25.323034997181804,
      "equityRatioIsEstimate": false,
      "cash": 65442.36,
      "cashIsEstimate": false,
      "receivables": 91848.07,
      "receivablesIsEstimate": false,
      "liabilities": 332537.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 275820.62,
      "balanceTotalIsEstimate": false,
      "earnings": -390691.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.595649919697914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -51.406760526315786,
      "returnOnSalesIsEstimate": true,
      "equity": -75612.79,
      "equityIsEstimate": false,
      "equityRatio": -27.41375536027727,
      "equityRatioIsEstimate": false,
      "cash": 39238.59,
      "cashIsEstimate": false,
      "receivables": 124911.11,
      "receivablesIsEstimate": false,
      "liabilities": 327846.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 133463.27,
      "balanceTotalIsEstimate": false,
      "earnings": -26739.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.34546444955534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.68492,
      "returnOnSalesIsEstimate": true,
      "equity": 9321.29,
      "equityIsEstimate": false,
      "equityRatio": 6.984161260247858,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 79446.44,
      "receivablesIsEstimate": false,
      "liabilities": 119213.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 84853.85,
      "balanceTotalIsEstimate": false,
      "earnings": -36157.24,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": -29.612949038416005,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.39157037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 3164.05,
      "equityIsEstimate": false,
      "equityRatio": 3.7288231470935025,
      "equityRatioIsEstimate": false,
      "cash": 3539.06,
      "cashIsEstimate": false,
      "receivables": 53199.16,
      "receivablesIsEstimate": false,
      "liabilities": 79439.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 75533.36,
      "balanceTotalIsEstimate": false,
      "earnings": 2273.16,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.46440075000701,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9092639999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 5437.21,
      "equityIsEstimate": false,
      "equityRatio": 7.198421995261431,
      "equityRatioIsEstimate": false,
      "cash": 1208.55,
      "cashIsEstimate": false,
      "receivables": 54761.57,
      "receivablesIsEstimate": false,
      "liabilities": 67987.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 96122.7,
      "balanceTotalIsEstimate": false,
      "earnings": -30741.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.735830135076593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.247226666666668,
      "returnOnSalesIsEstimate": true,
      "equity": -25304.47,
      "equityIsEstimate": false,
      "equityRatio": -26.32517605102645,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 76332.35,
      "receivablesIsEstimate": false,
      "liabilities": 120128.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 48082.25,
      "balanceTotalIsEstimate": false,
      "earnings": -118801.56,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.258422078815872,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -69.88327058823529,
      "returnOnSalesIsEstimate": true,
      "equity": -144106.03,
      "equityIsEstimate": false,
      "equityRatio": -299.7073348273011,
      "equityRatioIsEstimate": false,
      "cash": 30895.53,
      "cashIsEstimate": false,
      "receivables": 4714.94,
      "receivablesIsEstimate": false,
      "liabilities": 190959.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 52885.45,
      "balanceTotalIsEstimate": false,
      "earnings": -45661.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -25.367572222222222,
      "returnOnSalesIsEstimate": true,
      "equity": -56495.86,
      "equityIsEstimate": false,
      "equityRatio": -106.82684935081387,
      "equityRatioIsEstimate": false,
      "cash": 2308.6,
      "cashIsEstimate": false,
      "receivables": 41711.24,
      "receivablesIsEstimate": false,
      "liabilities": 108172.81,
      "liabilitiesIsEstimate": false
    }
  ]
}