Landgasthof Schwanen GmbH

{
  "id": "d6ce73a8-2270-40a6-baee-fce99a310b5a",
  "euId": "DEB8536.HRB410955",
  "name": "Landgasthof Schwanen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1980-11-04T00:00:00",
  "vatId": "DE142477537",
  "hq": {
    "line2": null,
    "street": "Rheinstr. 50",
    "city": "Bad Bellingen",
    "zipCode": "79415",
    "state": "BW",
    "country": "DE",
    "latitude": 47.7320914,
    "longitude": 7.5571387
  },
  "contactData": {
    "emails": [
      "info@landgasthof-schwanen.de"
    ],
    "phones": [
      "+49 7635811811"
    ],
    "websites": [
      "https://landgasthof-schwanen.de/"
    ],
    "faxes": [
      "+49 7635823333"
    ]
  },
  "managers": [
    {
      "name": "Alexander Matthias Peter Fräulin",
      "position": "Managing Director",
      "startDate": "2016-12-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Peter Fräulin",
      "position": "Managing Director",
      "startDate": "2016-12-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 217024.86,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 52042.59,
      "equityIsEstimate": false,
      "equityRatio": 23.980013165312027,
      "equityRatioIsEstimate": false,
      "cash": 53519.48,
      "cashIsEstimate": false,
      "receivables": 83253.81,
      "receivablesIsEstimate": false,
      "liabilities": 30377.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 225921.77,
      "balanceTotalIsEstimate": false,
      "earnings": 26478,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.10325,
      "returnOnSalesIsEstimate": true,
      "equity": 49927.72,
      "equityIsEstimate": false,
      "equityRatio": 22.0995612773395,
      "equityRatioIsEstimate": false,
      "cash": 48877.41,
      "cashIsEstimate": false,
      "receivables": 98178.07,
      "receivablesIsEstimate": false,
      "liabilities": 39628.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 230800.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.711461300921798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 49260.2,
      "equityIsEstimate": false,
      "equityRatio": 21.34323627746181,
      "equityRatioIsEstimate": false,
      "cash": 14238.24,
      "cashIsEstimate": false,
      "receivables": 109435.74,
      "receivablesIsEstimate": false,
      "liabilities": 34643.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 229112.51,
      "balanceTotalIsEstimate": false,
      "earnings": -6229.920000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.064878325541235,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.23073777777777785,
      "returnOnSalesIsEstimate": true,
      "equity": 43030.28,
      "equityIsEstimate": false,
      "equityRatio": 18.781287848489807,
      "equityRatioIsEstimate": false,
      "cash": 18162.77,
      "cashIsEstimate": false,
      "receivables": 114521.41,
      "receivablesIsEstimate": false,
      "liabilities": 27982.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 157055.46,
      "balanceTotalIsEstimate": false,
      "earnings": -12882.46,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.06112952359705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0735383333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 30147.82,
      "equityIsEstimate": false,
      "equityRatio": 19.195652287414905,
      "equityRatioIsEstimate": false,
      "cash": 43678.4,
      "cashIsEstimate": false,
      "receivables": 34431.21,
      "receivablesIsEstimate": false,
      "liabilities": 24573.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 192395.14,
      "balanceTotalIsEstimate": false,
      "earnings": 25376.3,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.495846965245082,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2533717948717946,
      "returnOnSalesIsEstimate": true,
      "equity": 55959.53,
      "equityIsEstimate": false,
      "equityRatio": 29.085729504393925,
      "equityRatioIsEstimate": false,
      "cash": 80914.79,
      "cashIsEstimate": false,
      "receivables": 13130.08,
      "receivablesIsEstimate": false,
      "liabilities": 29101.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 208352.7,
      "balanceTotalIsEstimate": false,
      "earnings": 19145.29,
      "earningsIsEstimate": true,
      "earningsCagr": -24.55444647170785,
      "earningsCagrIsEstimate": true,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": -33.1259695023578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6817865384615387,
      "returnOnSalesIsEstimate": true,
      "equity": 75104.82,
      "equityIsEstimate": false,
      "equityRatio": 36.04696267434979,
      "equityRatioIsEstimate": false,
      "cash": 93159.18,
      "cashIsEstimate": false,
      "receivables": 4226.47,
      "receivablesIsEstimate": false,
      "liabilities": 38061.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 181162,
      "balanceTotalIsEstimate": false,
      "earnings": -5988.909999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -31.34109520309608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.998151666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 69115.91,
      "equityIsEstimate": false,
      "equityRatio": 38.15143904350802,
      "equityRatioIsEstimate": false,
      "cash": 71782.99,
      "cashIsEstimate": false,
      "receivables": 7408.45,
      "receivablesIsEstimate": false,
      "liabilities": 35256.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 190562.3,
      "balanceTotalIsEstimate": false,
      "earnings": -28237.020000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.882647003663296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.278336363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 40878.89,
      "equityIsEstimate": false,
      "equityRatio": 21.451719463923347,
      "equityRatioIsEstimate": false,
      "cash": 43973.72,
      "cashIsEstimate": false,
      "receivables": 8910.79,
      "receivablesIsEstimate": false,
      "liabilities": 57071.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 289832.64,
      "balanceTotalIsEstimate": false,
      "earnings": -8674.91,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7290959844928917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2947626865671642,
      "returnOnSalesIsEstimate": true,
      "equity": 32203.98,
      "equityIsEstimate": false,
      "equityRatio": 11.111233020545926,
      "equityRatioIsEstimate": false,
      "cash": 87844.63,
      "cashIsEstimate": false,
      "receivables": 6302.52,
      "receivablesIsEstimate": false,
      "liabilities": 141131.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 286752.7,
      "balanceTotalIsEstimate": false,
      "earnings": 12702.900000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8147000000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 44906.88,
      "equityIsEstimate": false,
      "equityRatio": 15.660490729468282,
      "equityRatioIsEstimate": false,
      "cash": 75207.1,
      "cashIsEstimate": false,
      "receivables": 7053.67,
      "receivablesIsEstimate": false,
      "liabilities": 98150.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 373109.98,
      "balanceTotalIsEstimate": false,
      "earnings": -1825.2999999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.22816249999999988,
      "returnOnSalesIsEstimate": true,
      "equity": 43081.58,
      "equityIsEstimate": false,
      "equityRatio": 11.546616898320437,
      "equityRatioIsEstimate": false,
      "cash": 141240.66,
      "cashIsEstimate": false,
      "receivables": 7727.34,
      "receivablesIsEstimate": false,
      "liabilities": 181858.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 363800.38,
      "balanceTotalIsEstimate": false,
      "earnings": 2604.3799999999974,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5521408818040214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.35676438356164347,
      "returnOnSalesIsEstimate": true,
      "equity": 45685.96,
      "equityIsEstimate": false,
      "equityRatio": 12.557974788261628,
      "equityRatioIsEstimate": false,
      "cash": 150359.66,
      "cashIsEstimate": false,
      "receivables": 5794.78,
      "receivablesIsEstimate": false,
      "liabilities": 146551.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 372675.02,
      "balanceTotalIsEstimate": false,
      "earnings": -148.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.195580398231055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.013486363636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 45537.61,
      "equityIsEstimate": false,
      "equityRatio": 12.219120562467536,
      "equityRatioIsEstimate": false,
      "cash": 164883.99,
      "cashIsEstimate": false,
      "receivables": 19174.27,
      "receivablesIsEstimate": false,
      "liabilities": 150045.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 334373.69,
      "balanceTotalIsEstimate": false,
      "earnings": 13283.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.141393318460025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4919788888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 58821.04,
      "equityIsEstimate": false,
      "equityRatio": 17.591407984282494,
      "equityRatioIsEstimate": false,
      "cash": 59533.41,
      "cashIsEstimate": false,
      "receivables": 110761.77,
      "receivablesIsEstimate": false,
      "liabilities": 86902.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 387083,
      "balanceTotalIsEstimate": false,
      "earnings": -9203.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.7368201383209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5413564705882352,
      "returnOnSalesIsEstimate": true,
      "equity": 49617.98,
      "equityIsEstimate": false,
      "equityRatio": 12.818434289286795,
      "equityRatioIsEstimate": false,
      "cash": 199898.78,
      "cashIsEstimate": false,
      "receivables": 44043.46,
      "receivablesIsEstimate": false,
      "liabilities": 89727.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 503755.45,
      "balanceTotalIsEstimate": false,
      "earnings": 47195.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.679629904058956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3711221428571427,
      "returnOnSalesIsEstimate": true,
      "equity": 96813.69,
      "equityIsEstimate": false,
      "equityRatio": 19.218390590116694,
      "equityRatioIsEstimate": false,
      "cash": 228962.36,
      "cashIsEstimate": false,
      "receivables": 28237.58,
      "receivablesIsEstimate": false,
      "liabilities": 87333.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 555510.85,
      "balanceTotalIsEstimate": false,
      "earnings": 35172.01,
      "earningsIsEstimate": false,
      "earningsCagr": -25.476256210575066,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9540005555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 131985.7,
      "equityIsEstimate": false,
      "equityRatio": 23.759337913921936,
      "equityRatioIsEstimate": false,
      "cash": 301687.29,
      "cashIsEstimate": false,
      "receivables": 42800.58,
      "receivablesIsEstimate": false,
      "liabilities": 86380.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 505607.34,
      "balanceTotalIsEstimate": false,
      "earnings": 17958.66,
      "earningsIsEstimate": false,
      "earningsCagr": -38.31412887381794,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8551742857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 149944.36,
      "equityIsEstimate": false,
      "equityRatio": 29.656286239831882,
      "equityRatioIsEstimate": false,
      "cash": 258602.38,
      "cashIsEstimate": false,
      "receivables": 64875.55,
      "receivablesIsEstimate": false,
      "liabilities": 84574.15,
      "liabilitiesIsEstimate": false
    }
  ]
}