Landschaftspflegehof Wernshausen GmbH

{
  "id": "61ce3212-f12a-4c33-9a1f-757e041cd989",
  "euId": "DEY1206.HRB304290",
  "name": "Landschaftspflegehof Wernshausen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-06-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ölmühle",
    "city": "Fambach",
    "zipCode": "98597",
    "state": "TH",
    "country": "DE",
    "latitude": 50.7421095,
    "longitude": 10.3582175
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 368482810"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Frank Koch",
      "position": "Managing Director",
      "startDate": "2006-02-03T00:00:00",
      "endDate": "2022-09-12T00:00:00"
    },
    {
      "name": "Jan Schmidt",
      "position": "Managing Director",
      "startDate": "2022-09-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 299763.19,
      "balanceTotalIsEstimate": true,
      "earnings": 2505.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.40406774193548384,
      "returnOnSalesIsEstimate": true,
      "equity": 31710.82,
      "equityIsEstimate": true,
      "equityRatio": 10.578623746297868,
      "equityRatioIsEstimate": true,
      "cash": 83519.27,
      "cashIsEstimate": true,
      "receivables": 24887.91,
      "receivablesIsEstimate": true,
      "liabilities": 257641.16,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 223214.88,
      "balanceTotalIsEstimate": false,
      "earnings": 2838.98,
      "earningsIsEstimate": false,
      "earningsCagr": 13.322582447848896,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 77.41935483870968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25808909090909093,
      "returnOnSalesIsEstimate": true,
      "equity": 32522.94,
      "equityIsEstimate": false,
      "equityRatio": 14.570238328197474,
      "equityRatioIsEstimate": false,
      "cash": 37913.78,
      "cashIsEstimate": false,
      "receivables": 63632.1,
      "receivablesIsEstimate": false,
      "liabilities": 179739.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 214911.2,
      "balanceTotalIsEstimate": false,
      "earnings": 3671.74,
      "earningsIsEstimate": false,
      "earningsCagr": 21.063444216190973,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.12166872805047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3059783333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 34728.68,
      "equityIsEstimate": false,
      "equityRatio": 16.159548688016258,
      "equityRatioIsEstimate": false,
      "cash": 52353.65,
      "cashIsEstimate": false,
      "receivables": 71428.51,
      "receivablesIsEstimate": false,
      "liabilities": 169710.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 251884.57,
      "balanceTotalIsEstimate": false,
      "earnings": 3470.07,
      "earningsIsEstimate": false,
      "earningsCagr": 11.471571009571102,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.059905868662355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3154609090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 36733.29,
      "equityIsEstimate": false,
      "equityRatio": 14.583382380270454,
      "equityRatioIsEstimate": false,
      "cash": 90977.18,
      "cashIsEstimate": false,
      "receivables": 59567.75,
      "receivablesIsEstimate": false,
      "liabilities": 203849.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 270122.73,
      "balanceTotalIsEstimate": false,
      "earnings": -618.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.369489672846854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0672195652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 34648.47,
      "equityIsEstimate": false,
      "equityRatio": 12.826936111596385,
      "equityRatioIsEstimate": false,
      "cash": 115116.69,
      "cashIsEstimate": false,
      "receivables": 47393.4,
      "receivablesIsEstimate": false,
      "liabilities": 225221.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 293282.06,
      "balanceTotalIsEstimate": false,
      "earnings": -1257.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0967176923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 31924.74,
      "equityIsEstimate": false,
      "equityRatio": 10.88533679830263,
      "equityRatioIsEstimate": false,
      "cash": 99927.18,
      "cashIsEstimate": false,
      "receivables": 80830.24,
      "receivablesIsEstimate": false,
      "liabilities": 249450.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 293727.23,
      "balanceTotalIsEstimate": false,
      "earnings": 3616.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27819307692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 29010.48,
      "equityIsEstimate": false,
      "equityRatio": 9.876673674415546,
      "equityRatioIsEstimate": false,
      "cash": 112633.44,
      "cashIsEstimate": false,
      "receivables": 77681.15,
      "receivablesIsEstimate": false,
      "liabilities": 251143.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 323739.82,
      "balanceTotalIsEstimate": false,
      "earnings": 1960.81,
      "earningsIsEstimate": false,
      "earningsCagr": -45.78170667300796,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15083153846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 30159.29,
      "equityIsEstimate": false,
      "equityRatio": 9.315903740231894,
      "equityRatioIsEstimate": false,
      "cash": 127029.34,
      "cashIsEstimate": false,
      "receivables": 78592.84,
      "receivablesIsEstimate": false,
      "liabilities": 279150.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 343550.59,
      "balanceTotalIsEstimate": false,
      "earnings": 5165.51,
      "earningsIsEstimate": false,
      "earningsCagr": 19.512069873601344,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4695918181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 34513.8,
      "equityIsEstimate": false,
      "equityRatio": 10.04620600418704,
      "equityRatioIsEstimate": false,
      "cash": 163078.32,
      "cashIsEstimate": false,
      "receivables": 61929.63,
      "receivablesIsEstimate": false,
      "liabilities": 292635.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 288241.53,
      "balanceTotalIsEstimate": false,
      "earnings": 6056.7,
      "earningsIsEstimate": false,
      "earningsCagr": 18.75415054789551,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40378000000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 42117.62,
      "equityIsEstimate": false,
      "equityRatio": 14.611919385801206,
      "equityRatioIsEstimate": false,
      "cash": 65061.55,
      "cashIsEstimate": false,
      "receivables": 101903.98,
      "receivablesIsEstimate": false,
      "liabilities": 226200.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 288241.53,
      "balanceTotalIsEstimate": false,
      "earnings": 6056.7,
      "earningsIsEstimate": false,
      "earningsCagr": 13.75921803428044,
      "earningsCagrIsEstimate": false,
      "revenue": 186724.03,
      "revenueIsEstimate": false,
      "revenueCagr": -38.43778817034148,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.243663924777116,
      "returnOnSalesIsEstimate": false,
      "equity": 42117.62,
      "equityIsEstimate": false,
      "equityRatio": 14.611919385801206,
      "equityRatioIsEstimate": false,
      "cash": 65061.55,
      "cashIsEstimate": false,
      "receivables": 101903.98,
      "receivablesIsEstimate": false,
      "liabilities": 226200.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 369507.8,
      "balanceTotalIsEstimate": false,
      "earnings": 5585.75,
      "earningsIsEstimate": false,
      "earningsCagr": 29.915657395837613,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26598809523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 46081.37,
      "equityIsEstimate": false,
      "equityRatio": 12.471014143679783,
      "equityRatioIsEstimate": false,
      "cash": 98974.68,
      "cashIsEstimate": false,
      "receivables": 156465.12,
      "receivablesIsEstimate": false,
      "liabilities": 307333.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 398228.35,
      "balanceTotalIsEstimate": false,
      "earnings": -2028.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 183144.43,
      "revenueIsEstimate": false,
      "revenueCagr": -36.122154822735176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.107623092878118,
      "returnOnSalesIsEstimate": false,
      "equity": 42430.82,
      "equityIsEstimate": false,
      "equityRatio": 10.654896870099781,
      "equityRatioIsEstimate": false,
      "cash": 106764.43,
      "cashIsEstimate": false,
      "receivables": 144589.92,
      "receivablesIsEstimate": false,
      "liabilities": 341596.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 357798.19,
      "balanceTotalIsEstimate": false,
      "earnings": -1048.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 185315.64,
      "revenueIsEstimate": false,
      "revenueCagr": -40.71358309200412,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5656025578844829,
      "returnOnSalesIsEstimate": false,
      "equity": 40682.95,
      "equityIsEstimate": false,
      "equityRatio": 11.370362158623552,
      "equityRatioIsEstimate": false,
      "cash": 113331.6,
      "cashIsEstimate": false,
      "receivables": 104421.59,
      "receivablesIsEstimate": false,
      "liabilities": 302674.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 337144.92,
      "balanceTotalIsEstimate": false,
      "earnings": -1387.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 65.47483469516303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09910642857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 37673.46,
      "equityIsEstimate": false,
      "equityRatio": 11.17426298459428,
      "equityRatioIsEstimate": false,
      "cash": 126629.34,
      "cashIsEstimate": false,
      "receivables": 91390.58,
      "receivablesIsEstimate": false,
      "liabilities": 284509.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 454300.77,
      "balanceTotalIsEstimate": false,
      "earnings": -1575.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.05432862068965517,
      "returnOnSalesIsEstimate": true,
      "equity": 34475.93,
      "equityIsEstimate": false,
      "equityRatio": 7.5887896910234165,
      "equityRatioIsEstimate": false,
      "cash": 94419.15,
      "cashIsEstimate": false,
      "receivables": 253223.62,
      "receivablesIsEstimate": false,
      "liabilities": 400834.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 333005.17,
      "balanceTotalIsEstimate": false,
      "earnings": -1247.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 63.22527513960661,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09592846153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 31606.86,
      "equityIsEstimate": false,
      "equityRatio": 9.491402190542567,
      "equityRatioIsEstimate": false,
      "cash": 146488.02,
      "cashIsEstimate": false,
      "receivables": 75595.15,
      "receivablesIsEstimate": false,
      "liabilities": 276263.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 397285.82,
      "balanceTotalIsEstimate": false,
      "earnings": 1109.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 76.53877464315899,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06162055555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 31094.03,
      "equityIsEstimate": false,
      "equityRatio": 7.826614602051491,
      "equityRatioIsEstimate": false,
      "cash": 164251.36,
      "cashIsEstimate": false,
      "receivables": 125060.46,
      "receivablesIsEstimate": false,
      "liabilities": 337991.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 415990.12,
      "balanceTotalIsEstimate": false,
      "earnings": 1116.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0.654543487472603,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06567235294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 30588.46,
      "equityIsEstimate": false,
      "equityRatio": 7.353169830091157,
      "equityRatioIsEstimate": false,
      "cash": 187980.3,
      "cashIsEstimate": false,
      "receivables": 118199.82,
      "receivablesIsEstimate": false,
      "liabilities": 355931.66,
      "liabilitiesIsEstimate": false
    }
  ]
}