Landwirtschaftsgesellschaft Schmerz GmbH

{
  "id": "23503da3-6a19-4d4f-920a-c6becad81649",
  "euId": "DEW1215.HRB5924",
  "name": "Landwirtschaftsgesellschaft Schmerz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-12-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hauptstr. 51",
    "city": "Muldestausee",
    "zipCode": "06774",
    "state": "ST",
    "country": "DE",
    "latitude": 51.6696702,
    "longitude": 12.4467596
  },
  "contactData": {
    "emails": [
      "lwgschmerz@t-online.de"
    ],
    "phones": [
      "+49 3495520510"
    ],
    "websites": [],
    "faxes": [
      "+49 3495520553"
    ]
  },
  "managers": [
    {
      "name": "Gerald Weigt",
      "position": "Managing Director",
      "startDate": "2006-12-21T00:00:00",
      "endDate": "2022-07-21T00:00:00"
    },
    {
      "name": "Gregor Weigt",
      "position": "Managing Director",
      "startDate": "2022-01-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2880062.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 156610.17,
      "equityIsEstimate": false,
      "equityRatio": 5.437735156356747,
      "equityRatioIsEstimate": false,
      "cash": 5900.94,
      "cashIsEstimate": false,
      "receivables": 176332.27,
      "receivablesIsEstimate": false,
      "liabilities": 2524499.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3794462.69,
      "balanceTotalIsEstimate": false,
      "earnings": -127206.95999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.9752175000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 29403.21,
      "equityIsEstimate": false,
      "equityRatio": 0.7748978551690542,
      "equityRatioIsEstimate": false,
      "cash": 728.74,
      "cashIsEstimate": false,
      "receivables": 143859.53,
      "receivablesIsEstimate": false,
      "liabilities": 3595458.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4572978.57,
      "balanceTotalIsEstimate": false,
      "earnings": 802461.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.0615305,
      "returnOnSalesIsEstimate": true,
      "equity": 831864.43,
      "equityIsEstimate": false,
      "equityRatio": 18.190866571237834,
      "equityRatioIsEstimate": false,
      "cash": 972.56,
      "cashIsEstimate": false,
      "receivables": 194215.04,
      "receivablesIsEstimate": false,
      "liabilities": 3606598.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4810943.19,
      "balanceTotalIsEstimate": false,
      "earnings": 67848.56,
      "earningsIsEstimate": false,
      "earningsCagr": -91.54494219670826,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4135116666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 899712.99,
      "equityIsEstimate": false,
      "equityRatio": 18.701384623916127,
      "equityRatioIsEstimate": false,
      "cash": 491.56,
      "cashIsEstimate": false,
      "receivables": 286717.93,
      "receivablesIsEstimate": false,
      "liabilities": 3772806.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4893711.5,
      "balanceTotalIsEstimate": false,
      "earnings": -275440.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.260019090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 624272.15,
      "equityIsEstimate": false,
      "equityRatio": 12.756619387963514,
      "equityRatioIsEstimate": false,
      "cash": 621.16,
      "cashIsEstimate": false,
      "receivables": 224316.25,
      "receivablesIsEstimate": false,
      "liabilities": 4125961.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5088378.78,
      "balanceTotalIsEstimate": false,
      "earnings": -971.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0699818354881465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.02490589743589744,
      "returnOnSalesIsEstimate": true,
      "equity": 623300.82,
      "equityIsEstimate": false,
      "equityRatio": 12.249497275043662,
      "equityRatioIsEstimate": false,
      "cash": 356.63,
      "cashIsEstimate": false,
      "receivables": 161723.22,
      "receivablesIsEstimate": false,
      "liabilities": 4377126.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5657095.21,
      "balanceTotalIsEstimate": false,
      "earnings": 107693.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6192246325636086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.626669756097561,
      "returnOnSalesIsEstimate": true,
      "equity": 730994.28,
      "equityIsEstimate": false,
      "equityRatio": 12.921724893507673,
      "equityRatioIsEstimate": false,
      "cash": 737.72,
      "cashIsEstimate": false,
      "receivables": 155070.93,
      "receivablesIsEstimate": false,
      "liabilities": 4845900.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5472988.23,
      "balanceTotalIsEstimate": false,
      "earnings": 6723.45,
      "earningsIsEstimate": false,
      "earningsCagr": -93.75686323013487,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.673093923175387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1769328947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 737717.73,
      "equityIsEstimate": false,
      "equityRatio": 13.479249342365202,
      "equityRatioIsEstimate": false,
      "cash": 2131.4,
      "cashIsEstimate": false,
      "receivables": 130012.45,
      "receivablesIsEstimate": false,
      "liabilities": 4660481.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5337005.6,
      "balanceTotalIsEstimate": false,
      "earnings": -134273.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.3568269999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 603444.65,
      "equityIsEstimate": false,
      "equityRatio": 11.30680188905929,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 4665660.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5280082.44,
      "balanceTotalIsEstimate": false,
      "earnings": -288466.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.741418181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 314977.85,
      "equityIsEstimate": false,
      "equityRatio": 5.965396441802525,
      "equityRatioIsEstimate": false,
      "cash": 510.96,
      "cashIsEstimate": false,
      "receivables": 86574.39,
      "receivablesIsEstimate": false,
      "liabilities": 4904153.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5065674.13,
      "balanceTotalIsEstimate": false,
      "earnings": -78655.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.572451943399159,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3134,
      "returnOnSalesIsEstimate": true,
      "equity": 236322.25,
      "equityIsEstimate": false,
      "equityRatio": 4.665168819297897,
      "equityRatioIsEstimate": false,
      "cash": 18236.6,
      "cashIsEstimate": false,
      "receivables": 107016.76,
      "receivablesIsEstimate": false,
      "liabilities": 4772237.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5488419.08,
      "balanceTotalIsEstimate": true,
      "earnings": -163070.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.684377099223651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.9649205454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 73251.62,
      "equityIsEstimate": true,
      "equityRatio": 1.334657921202329,
      "equityRatioIsEstimate": true,
      "cash": 59363.23,
      "cashIsEstimate": true,
      "receivables": 347012.27,
      "receivablesIsEstimate": true,
      "liabilities": 5368213.73,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5188876.1,
      "balanceTotalIsEstimate": false,
      "earnings": -85172.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7744218749999998,
      "returnOnSalesIsEstimate": true,
      "equity": -11920.63,
      "equityIsEstimate": false,
      "equityRatio": -0.2297343349555022,
      "equityRatioIsEstimate": false,
      "cash": 3190.29,
      "cashIsEstimate": false,
      "receivables": 262157.18,
      "receivablesIsEstimate": false,
      "liabilities": 5148663.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5170464.83,
      "balanceTotalIsEstimate": false,
      "earnings": -157380.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.841168441012591,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.660006976744186,
      "returnOnSalesIsEstimate": true,
      "equity": -169300.93,
      "equityIsEstimate": false,
      "equityRatio": -3.274385100111009,
      "equityRatioIsEstimate": false,
      "cash": 5053.17,
      "cashIsEstimate": false,
      "receivables": 198747.89,
      "receivablesIsEstimate": false,
      "liabilities": 5139199.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5079159.71,
      "balanceTotalIsEstimate": false,
      "earnings": 12290.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3614841176470588,
      "returnOnSalesIsEstimate": true,
      "equity": -157010.47,
      "equityIsEstimate": false,
      "equityRatio": -3.0912686145874315,
      "equityRatioIsEstimate": false,
      "cash": 126.59,
      "cashIsEstimate": false,
      "receivables": 110788.89,
      "receivablesIsEstimate": false,
      "liabilities": 5051619.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5068101.74,
      "balanceTotalIsEstimate": false,
      "earnings": 1296.72,
      "earningsIsEstimate": false,
      "earningsCagr": -89.44937781010638,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.663291143043764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0405225,
      "returnOnSalesIsEstimate": true,
      "equity": -155713.75,
      "equityIsEstimate": false,
      "equityRatio": -3.072427468671929,
      "equityRatioIsEstimate": false,
      "cash": 6811.22,
      "cashIsEstimate": false,
      "receivables": 89032.64,
      "receivablesIsEstimate": false,
      "liabilities": 5040192.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5096607.24,
      "balanceTotalIsEstimate": false,
      "earnings": -402436.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.836425449202592,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.877127241379311,
      "returnOnSalesIsEstimate": true,
      "equity": -558150.44,
      "equityIsEstimate": false,
      "equityRatio": -10.951411668912513,
      "equityRatioIsEstimate": false,
      "cash": 7403.52,
      "cashIsEstimate": false,
      "receivables": 60968.6,
      "receivablesIsEstimate": false,
      "liabilities": 5075201.53,
      "liabilitiesIsEstimate": false
    }
  ]
}