Larissa KOKOL GmbH

{
  "id": "c869d6c5-334e-47e7-9e67-2f3ebe0b1c00",
  "euId": "ATBRA.421194-000",
  "name": "Larissa KOKOL GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-08-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hauptstraße 70B",
    "city": "Hinterbrühl",
    "zipCode": "2371",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.0867923,
    "longitude": 16.2464603736369
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Larissa Kokol",
      "position": "Managing Director",
      "startDate": "2014-08-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 18329.15,
      "balanceTotalIsEstimate": false,
      "earnings": 4849.879999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8220135593220337,
      "returnOnSalesIsEstimate": true,
      "equity": -3988.93,
      "equityIsEstimate": false,
      "equityRatio": -21.762765867484305,
      "equityRatioIsEstimate": false,
      "cash": 290.57,
      "cashIsEstimate": false,
      "receivables": 18038.58,
      "receivablesIsEstimate": false,
      "liabilities": 20518.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 24528.56,
      "balanceTotalIsEstimate": false,
      "earnings": 4557.08,
      "earningsIsEstimate": true,
      "earningsCagr": -6.037262777635721,
      "earningsCagrIsEstimate": true,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.644067796610166,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6510114285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 568.15,
      "equityIsEstimate": false,
      "equityRatio": 2.316279471766789,
      "equityRatioIsEstimate": false,
      "cash": 440.75,
      "cashIsEstimate": false,
      "receivables": 22971.81,
      "receivablesIsEstimate": false,
      "liabilities": 22660.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 59684.58,
      "balanceTotalIsEstimate": false,
      "earnings": -30798.980000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": -43.25196934649761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.20998947368421,
      "returnOnSalesIsEstimate": true,
      "equity": -30230.83,
      "equityIsEstimate": false,
      "equityRatio": -50.650988915394905,
      "equityRatioIsEstimate": false,
      "cash": 6433.49,
      "cashIsEstimate": false,
      "receivables": 2816.09,
      "receivablesIsEstimate": false,
      "liabilities": 88565.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 119502.07,
      "balanceTotalIsEstimate": false,
      "earnings": 62996.01,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.077941647372224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.72691,
      "returnOnSalesIsEstimate": true,
      "equity": 32765.18,
      "equityIsEstimate": false,
      "equityRatio": 27.418085728556836,
      "equityRatioIsEstimate": false,
      "cash": 19588.95,
      "cashIsEstimate": false,
      "receivables": 42744.12,
      "receivablesIsEstimate": false,
      "liabilities": 76263.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 234237.36,
      "balanceTotalIsEstimate": false,
      "earnings": 107729.98000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 71.01079893790101,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.01682774792721,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.488749166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 140495.16,
      "equityIsEstimate": false,
      "equityRatio": 59.97982559229664,
      "equityRatioIsEstimate": false,
      "cash": 65592.48,
      "cashIsEstimate": false,
      "receivables": 122365.19,
      "receivablesIsEstimate": false,
      "liabilities": 44987.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 458801.92,
      "balanceTotalIsEstimate": false,
      "earnings": 162686.56999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 60.70127770620446,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.810234642857142,
      "returnOnSalesIsEstimate": true,
      "equity": 303181.73,
      "equityIsEstimate": false,
      "equityRatio": 66.08118161318941,
      "equityRatioIsEstimate": false,
      "cash": 253762.78,
      "cashIsEstimate": false,
      "receivables": 139133.14,
      "receivablesIsEstimate": false,
      "liabilities": 58874.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 641271.72,
      "balanceTotalIsEstimate": false,
      "earnings": 219119.73999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 51.515182598595224,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 140.9109794276735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4237459374999992,
      "returnOnSalesIsEstimate": true,
      "equity": 460301.47,
      "equityIsEstimate": false,
      "equityRatio": 71.77947438567851,
      "equityRatioIsEstimate": false,
      "cash": 108805.78,
      "cashIsEstimate": false,
      "receivables": 470142.94,
      "receivablesIsEstimate": false,
      "liabilities": 74182.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 548574.05,
      "balanceTotalIsEstimate": false,
      "earnings": -8900.01999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.82332389018924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.148333666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 451401.45,
      "equityIsEstimate": false,
      "equityRatio": 82.28632943902468,
      "equityRatioIsEstimate": false,
      "cash": 64218.44,
      "cashIsEstimate": false,
      "receivables": 430992.28,
      "receivablesIsEstimate": false,
      "liabilities": 18070.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 529404.49,
      "balanceTotalIsEstimate": false,
      "earnings": 37737.69,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.286494751091528,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5990109523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 489139.14,
      "equityIsEstimate": false,
      "equityRatio": 92.39421826588588,
      "equityRatioIsEstimate": false,
      "cash": 22836.27,
      "cashIsEstimate": false,
      "receivables": 464424.22,
      "receivablesIsEstimate": false,
      "liabilities": 23607.14,
      "liabilitiesIsEstimate": false
    }
  ]
}