M & D GmbH Metall- und Montagedienstleistungen

{
  "id": "2f5a6e8e-4650-4466-9ec1-f70b58b6af44",
  "euId": "DEB1601.HRB705493",
  "name": "M & D GmbH Metall- und Montagedienstleistungen",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-11-24T00:00:00",
  "vatId": "DE266965433",
  "hq": {
    "line2": null,
    "street": "Drechslerstr. 9",
    "city": "Edingen-Neckarhausen",
    "zipCode": "68535",
    "state": "BW",
    "country": "DE",
    "latitude": 49.45420715,
    "longitude": 8.59728193341622
  },
  "contactData": {
    "emails": [
      "mail@christianbott.de"
    ],
    "phones": [
      "+49 622118778540"
    ],
    "websites": [
      "https://www.christianbott.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Mihael Pantelic",
      "position": "Managing Director",
      "startDate": "2008-11-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 300408.88,
      "balanceTotalIsEstimate": false,
      "earnings": 52607.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.7825072727272735,
      "returnOnSalesIsEstimate": true,
      "equity": 175455.14,
      "equityIsEstimate": false,
      "equityRatio": 58.40544394027234,
      "equityRatioIsEstimate": false,
      "cash": 19892.15,
      "cashIsEstimate": false,
      "receivables": 233471.73,
      "receivablesIsEstimate": false,
      "liabilities": 39303.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 455909.06,
      "balanceTotalIsEstimate": false,
      "earnings": 58722.01,
      "earningsIsEstimate": false,
      "earningsCagr": 11.622716726372895,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.54545454545454,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4542358823529415,
      "returnOnSalesIsEstimate": true,
      "equity": 234177.15,
      "equityIsEstimate": false,
      "equityRatio": 51.36488184727015,
      "equityRatioIsEstimate": false,
      "cash": 153714.73,
      "cashIsEstimate": false,
      "receivables": 167653.33,
      "receivablesIsEstimate": false,
      "liabilities": 129715.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 977514.99,
      "balanceTotalIsEstimate": false,
      "earnings": 86363.94000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 28.127414150479368,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.20508075688772,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.617089090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 320541.09,
      "equityIsEstimate": false,
      "equityRatio": 32.79142450797609,
      "equityRatioIsEstimate": false,
      "cash": 88963.77,
      "cashIsEstimate": false,
      "receivables": 315509.12,
      "receivablesIsEstimate": false,
      "liabilities": 599773.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2360271.8,
      "balanceTotalIsEstimate": false,
      "earnings": 216168.37999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 60.1700389554028,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 88.77581106104586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9211943243243237,
      "returnOnSalesIsEstimate": true,
      "equity": 536709.47,
      "equityIsEstimate": false,
      "equityRatio": 22.73930782039594,
      "equityRatioIsEstimate": false,
      "cash": 422760.43,
      "cashIsEstimate": false,
      "receivables": 472737.84,
      "receivablesIsEstimate": false,
      "liabilities": 1726791.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1693322.96,
      "balanceTotalIsEstimate": false,
      "earnings": 194441.19,
      "earningsIsEstimate": true,
      "earningsCagr": 38.65482483283169,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.53487812212205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.535294363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 531150.66,
      "equityIsEstimate": false,
      "equityRatio": 31.367357116565646,
      "equityRatioIsEstimate": false,
      "cash": 393907.44,
      "cashIsEstimate": false,
      "receivables": 111684.52,
      "receivablesIsEstimate": false,
      "liabilities": 1111480.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1688494.06,
      "balanceTotalIsEstimate": false,
      "earnings": 59861.94,
      "earningsIsEstimate": true,
      "earningsCagr": 0.481814432996841,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.11533601573138,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0883989090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 591012.6,
      "equityIsEstimate": false,
      "equityRatio": 35.00234996384885,
      "equityRatioIsEstimate": false,
      "cash": 211780.06,
      "cashIsEstimate": false,
      "receivables": 271460.75,
      "receivablesIsEstimate": false,
      "liabilities": 1038670.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2502807.58,
      "balanceTotalIsEstimate": false,
      "earnings": 84764.10999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -0.466359289762186,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.992428380591633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.086719358974359,
      "returnOnSalesIsEstimate": true,
      "equity": 675776.71,
      "equityIsEstimate": false,
      "equityRatio": 27.000745698556656,
      "equityRatioIsEstimate": false,
      "cash": 517924.06,
      "cashIsEstimate": false,
      "receivables": 258192.13,
      "receivablesIsEstimate": false,
      "liabilities": 1777673.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2457878.34,
      "balanceTotalIsEstimate": false,
      "earnings": -104691.40999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9984598939725808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3596287012987003,
      "returnOnSalesIsEstimate": true,
      "equity": 571085.3,
      "equityIsEstimate": false,
      "equityRatio": 23.234888835059266,
      "equityRatioIsEstimate": false,
      "cash": 426558.35,
      "cashIsEstimate": false,
      "receivables": 202276.12,
      "receivablesIsEstimate": false,
      "liabilities": 1833812.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2488480.38,
      "balanceTotalIsEstimate": false,
      "earnings": -46121.69000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.127191491272946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5913037179487187,
      "returnOnSalesIsEstimate": true,
      "equity": 524963.61,
      "equityIsEstimate": false,
      "equityRatio": 21.0957504113414,
      "equityRatioIsEstimate": false,
      "cash": 364079.43,
      "cashIsEstimate": false,
      "receivables": 272231.04,
      "receivablesIsEstimate": false,
      "liabilities": 1903868.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3367853.45,
      "balanceTotalIsEstimate": false,
      "earnings": -105600.64000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0560064,
      "returnOnSalesIsEstimate": true,
      "equity": 419362.97,
      "equityIsEstimate": false,
      "equityRatio": 12.45193641071288,
      "equityRatioIsEstimate": false,
      "cash": 577971.12,
      "cashIsEstimate": false,
      "receivables": 167982.85,
      "receivablesIsEstimate": false,
      "liabilities": 2878609.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7009671.47,
      "balanceTotalIsEstimate": false,
      "earnings": 54452.23000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.541753506535205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27226115000000023,
      "returnOnSalesIsEstimate": true,
      "equity": 473815.2,
      "equityIsEstimate": false,
      "equityRatio": 6.759449455339453,
      "equityRatioIsEstimate": false,
      "cash": 1487515.55,
      "cashIsEstimate": false,
      "receivables": 173125.15,
      "receivablesIsEstimate": false,
      "liabilities": 6394871.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6513221.21,
      "balanceTotalIsEstimate": false,
      "earnings": -25824.900000000023,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.333081895242437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1359205263157896,
      "returnOnSalesIsEstimate": true,
      "equity": 447990.3,
      "equityIsEstimate": false,
      "equityRatio": 6.878168045516145,
      "equityRatioIsEstimate": false,
      "cash": 926278.73,
      "cashIsEstimate": false,
      "receivables": 154915.6,
      "receivablesIsEstimate": false,
      "liabilities": 5841467,
      "liabilitiesIsEstimate": false
    }
  ]
}