machwerk visuelle Kommunikation GmbH
DEB2609.HRB727004
Firmensitz
Stammheimer Str. 10
70806 Kornwestheim
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Christian Koch
Managing Director
Seit 6. August 2008
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~280.000 € | -11.432 € | 130.853 € | 77.3% |
| 2023 | ~320.000 € | 12.211 € | 152.093 € | 78.9% |
| 2022 | ~320.000 € | 7.529 € | 153.395 € | 70.3% |
| 2021 | ~240.000 € | 2.006 € | 111.018 € | 90.3% |
| 2020 | ~250.000 € | 3.738 € | 118.498 € | 82.9% |
Branche
NACE 73.11WerbeagenturenWZ 73.11.0WerbeagenturenISIC 7310AdvertisingNAICS 541810Advertising AgenciesNAICS 541830Media Buying AgenciesNAICS 541840Media RepresentativesNAICS 541850Outdoor AdvertisingNAICS 541860Direct Mail AdvertisingNAICS 541870Advertising Material Distribution ServicesNAICS 541890Other Services Related to AdvertisingUKSIC 73.11Advertising agenciesNACE2025 73.11Tätigkeiten von Werbeagenturen
Rohdaten
{
"id": "7ed84c0b-0c1f-4af0-a23e-5727bb2bebbf",
"euId": "DEB2609.HRB727004",
"name": "machwerk visuelle Kommunikation GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2008-08-06T00:00:00",
"vatId": "DE189750593",
"hq": {
"line2": null,
"street": "Stammheimer Str. 10",
"city": "Kornwestheim",
"zipCode": "70806",
"state": "BW",
"country": "DE",
"latitude": 48.8666667,
"longitude": 9.1833333
},
"contactData": {
"emails": [
"info@machwerk.de"
],
"phones": [
"+49 7154808290"
],
"websites": [
"https://www.machwerk.com"
],
"faxes": [
"+49 71548082920"
]
},
"managers": [
{
"name": "Christian Koch",
"position": "Managing Director",
"startDate": "2008-08-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7310"
],
"nace": [
"73.11"
],
"nace2025": [
"73.11"
],
"naics": [
"541810",
"541830",
"541840",
"541850",
"541860",
"541870",
"541890"
],
"uksic": [
"73.11"
],
"wz": [
"73.11.0"
]
},
"financials": [
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 121997.94,
"balanceTotalIsEstimate": true,
"earnings": 38373.34,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 260000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.758976923076922,
"returnOnSalesIsEstimate": true,
"equity": 63373.34,
"equityIsEstimate": true,
"equityRatio": 51.94623778073629,
"equityRatioIsEstimate": true,
"cash": 22274.98,
"cashIsEstimate": true,
"receivables": 94258.96,
"receivablesIsEstimate": true,
"liabilities": 29137.6,
"liabilitiesIsEstimate": true
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 116935.21,
"balanceTotalIsEstimate": false,
"earnings": 4191.62,
"earningsIsEstimate": false,
"earningsCagr": -89.07673921529894,
"earningsCagrIsEstimate": true,
"revenue": 250000,
"revenueIsEstimate": true,
"revenueCagr": -3.8461538461538436,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6766480000000001,
"returnOnSalesIsEstimate": true,
"equity": 67564.96,
"equityIsEstimate": false,
"equityRatio": 57.779825255370056,
"equityRatioIsEstimate": false,
"cash": 44988.93,
"cashIsEstimate": false,
"receivables": 64466.28,
"receivablesIsEstimate": false,
"liabilities": 32333.25,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 133122.79,
"balanceTotalIsEstimate": false,
"earnings": 21191.78,
"earningsIsEstimate": false,
"earningsCagr": -25.68629441588174,
"earningsCagrIsEstimate": true,
"revenue": 280000,
"revenueIsEstimate": true,
"revenueCagr": 3.774904332554163,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.568492857142857,
"returnOnSalesIsEstimate": true,
"equity": 88756.74,
"equityIsEstimate": false,
"equityRatio": 66.67283640915278,
"equityRatioIsEstimate": false,
"cash": 59077.16,
"cashIsEstimate": false,
"receivables": 65828.63,
"receivablesIsEstimate": false,
"liabilities": 30852.36,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 141810.64,
"balanceTotalIsEstimate": false,
"earnings": 8078.7,
"earningsIsEstimate": false,
"earningsCagr": -40.51091444902697,
"earningsCagrIsEstimate": true,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": 4.885624628838681,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6929,
"returnOnSalesIsEstimate": true,
"equity": 96835.44,
"equityIsEstimate": false,
"equityRatio": 68.28503136294991,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 35982.45,
"receivablesIsEstimate": false,
"liabilities": 38279.47,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 143341.97,
"balanceTotalIsEstimate": false,
"earnings": 7010.84,
"earningsIsEstimate": false,
"earningsCagr": -34.621475711138295,
"earningsCagrIsEstimate": true,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.336946666666667,
"returnOnSalesIsEstimate": true,
"equity": 103846.28,
"equityIsEstimate": false,
"equityRatio": 72.44652769876122,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 71422.19,
"receivablesIsEstimate": false,
"liabilities": 33149.96,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 141554.25,
"balanceTotalIsEstimate": false,
"earnings": 492.37,
"earningsIsEstimate": false,
"earningsCagr": -41.456670263700154,
"earningsCagrIsEstimate": false,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16412333333333334,
"returnOnSalesIsEstimate": true,
"equity": 104338.65,
"equityIsEstimate": false,
"equityRatio": 73.709302263973,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 54756.93,
"receivablesIsEstimate": false,
"liabilities": 34115.6,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 137473.71,
"balanceTotalIsEstimate": false,
"earnings": -5271.86,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 290000,
"revenueIsEstimate": true,
"revenueCagr": 0.8811424002630464,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.8178827586206898,
"returnOnSalesIsEstimate": true,
"equity": 99066.79,
"equityIsEstimate": false,
"equityRatio": 72.06235286732277,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 44253.39,
"receivablesIsEstimate": false,
"liabilities": 35406.92,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 132393.81,
"balanceTotalIsEstimate": false,
"earnings": 4387.25,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 280000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5668749999999998,
"returnOnSalesIsEstimate": true,
"equity": 103454.04,
"equityIsEstimate": false,
"equityRatio": 78.14114572274941,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 27250.34,
"receivablesIsEstimate": false,
"liabilities": 28339.77,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 128256.33,
"balanceTotalIsEstimate": false,
"earnings": 4841.8,
"earningsIsEstimate": false,
"earningsCagr": 10.360704313636116,
"earningsCagrIsEstimate": false,
"revenue": 270000,
"revenueIsEstimate": true,
"revenueCagr": -2.5996253574703254,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7932592592592593,
"returnOnSalesIsEstimate": true,
"equity": 108295.84,
"equityIsEstimate": false,
"equityRatio": 84.4370332442851,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 22231.28,
"receivablesIsEstimate": false,
"liabilities": 15425.17,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 104876.83,
"balanceTotalIsEstimate": false,
"earnings": -14582.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 220000,
"revenueIsEstimate": true,
"revenueCagr": -7.4608818619025685,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.628513636363636,
"returnOnSalesIsEstimate": true,
"equity": 83713.11,
"equityIsEstimate": false,
"equityRatio": 79.82040456409676,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 37293.78,
"receivablesIsEstimate": false,
"liabilities": 20563.72,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 108864.01,
"balanceTotalIsEstimate": false,
"earnings": 10831.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 230000,
"revenueIsEstimate": true,
"revenueCagr": -5.630324968148736,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.7094956521739135,
"returnOnSalesIsEstimate": true,
"equity": 94544.95,
"equityIsEstimate": false,
"equityRatio": 86.84683762797275,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 18648.81,
"receivablesIsEstimate": false,
"liabilities": 13719.06,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 118497.7,
"balanceTotalIsEstimate": false,
"earnings": 3737.58,
"earningsIsEstimate": false,
"earningsCagr": -65.49450508870146,
"earningsCagrIsEstimate": false,
"revenue": 250000,
"revenueIsEstimate": true,
"revenueCagr": -2.7934579093017997,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.495032,
"returnOnSalesIsEstimate": true,
"equity": 98282.53,
"equityIsEstimate": false,
"equityRatio": 82.94045369656963,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 14533.1,
"receivablesIsEstimate": false,
"liabilities": 19479.17,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 111018.08,
"balanceTotalIsEstimate": false,
"earnings": 2006.45,
"earningsIsEstimate": false,
"earningsCagr": -56.960912725437865,
"earningsCagrIsEstimate": false,
"revenue": 240000,
"revenueIsEstimate": true,
"revenueCagr": -2.9016456585353123,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8360208333333334,
"returnOnSalesIsEstimate": true,
"equity": 100288.98,
"equityIsEstimate": false,
"equityRatio": 90.33571829021002,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 8456.43,
"receivablesIsEstimate": false,
"liabilities": 9593.1,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 153395.12,
"balanceTotalIsEstimate": false,
"earnings": 7529.35,
"earningsIsEstimate": false,
"earningsCagr": -11.416721470349811,
"earningsCagrIsEstimate": false,
"revenue": 320000,
"revenueIsEstimate": true,
"revenueCagr": 9.82009735522249,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3529218750000003,
"returnOnSalesIsEstimate": true,
"equity": 107818.33,
"equityIsEstimate": false,
"equityRatio": 70.2879791743049,
"equityRatioIsEstimate": false,
"cash": 103950.94,
"cashIsEstimate": true,
"receivables": 10747.18,
"receivablesIsEstimate": false,
"liabilities": 41716.4,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 152092.61,
"balanceTotalIsEstimate": false,
"earnings": 12210.83,
"earningsIsEstimate": false,
"earningsCagr": 3.0411595258544644,
"earningsCagrIsEstimate": false,
"revenue": 320000,
"revenueIsEstimate": true,
"revenueCagr": 8.606429332667819,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8158843749999996,
"returnOnSalesIsEstimate": true,
"equity": 120029.16,
"equityIsEstimate": false,
"equityRatio": 78.91846947724811,
"equityRatioIsEstimate": false,
"cash": 46180.58,
"cashIsEstimate": true,
"receivables": 63296.03,
"receivablesIsEstimate": false,
"liabilities": 23617.91,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 130852.65,
"balanceTotalIsEstimate": false,
"earnings": -11431.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 280000,
"revenueIsEstimate": true,
"revenueCagr": 2.8737344722080227,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.082800000000001,
"returnOnSalesIsEstimate": true,
"equity": 101097.32,
"equityIsEstimate": false,
"equityRatio": 77.26042995690192,
"equityRatioIsEstimate": false,
"cash": 83203.67,
"cashIsEstimate": true,
"receivables": 24240.98,
"receivablesIsEstimate": false,
"liabilities": 23361.18,
"liabilitiesIsEstimate": false
}
]
}