Magnesium Solutions Europe GmbH

{
  "id": "71fb35b3-7568-40b4-a83a-d5b65bfae958",
  "euId": "DEY1206.HRB406092",
  "name": "Magnesium Solutions Europe GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-12-27T00:00:00",
  "vatId": "DE238679726",
  "hq": {
    "line2": null,
    "street": "Am Förderturm 1",
    "city": "Sondershausen",
    "zipCode": "99706",
    "state": "TH",
    "country": "DE",
    "latitude": 51.3876246,
    "longitude": 10.8391405
  },
  "contactData": {
    "emails": [
      "info@mse-recycling.de"
    ],
    "phones": [
      "+49 3632667980"
    ],
    "websites": [
      "http://www.mse-recycling.de"
    ],
    "faxes": [
      "+49 36326679869"
    ]
  },
  "managers": [
    {
      "name": "Stephan Steinacker",
      "position": "Managing Director",
      "startDate": "2019-08-28T00:00:00",
      "endDate": null
    },
    {
      "name": "Volker Brück",
      "position": "Managing Director",
      "startDate": "2009-07-06T00:00:00",
      "endDate": "2021-05-06T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 8975507.05,
      "balanceTotalIsEstimate": false,
      "earnings": 150421.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7521088499999999,
      "returnOnSalesIsEstimate": true,
      "equity": -2157216.24,
      "equityIsEstimate": false,
      "equityRatio": -24.034477695608295,
      "equityRatioIsEstimate": false,
      "cash": 503868.78,
      "cashIsEstimate": false,
      "receivables": 366121.26,
      "receivablesIsEstimate": false,
      "liabilities": 68202.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 6174077.61,
      "balanceTotalIsEstimate": false,
      "earnings": 607028.02,
      "earningsIsEstimate": false,
      "earningsCagr": 303.5506429687671,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -30.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.335914428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 1930850.14,
      "equityIsEstimate": false,
      "equityRatio": 31.273499653983126,
      "equityRatioIsEstimate": false,
      "cash": 527491.93,
      "cashIsEstimate": false,
      "receivables": 668421.75,
      "receivablesIsEstimate": false,
      "liabilities": 42912.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 5965378.04,
      "balanceTotalIsEstimate": false,
      "earnings": 575916.59,
      "earningsIsEstimate": false,
      "earningsCagr": 95.6700911036956,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.333997346592444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.113689928571429,
      "returnOnSalesIsEstimate": true,
      "equity": 2506766.73,
      "equityIsEstimate": false,
      "equityRatio": 42.02192573867456,
      "equityRatioIsEstimate": false,
      "cash": 1403652.42,
      "cashIsEstimate": false,
      "receivables": 487518.39,
      "receivablesIsEstimate": false,
      "liabilities": 36114.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4596444.37,
      "balanceTotalIsEstimate": false,
      "earnings": 242246.7,
      "earningsIsEstimate": false,
      "earningsCagr": 17.21478401458958,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.067872939935413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2022427272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 3192709.57,
      "equityIsEstimate": false,
      "equityRatio": 69.46042012034619,
      "equityRatioIsEstimate": false,
      "cash": 746879.16,
      "cashIsEstimate": false,
      "receivables": 308634.61,
      "receivablesIsEstimate": false,
      "liabilities": 90476,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4160918.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.764170994243656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 657630.5,
      "cashIsEstimate": false,
      "receivables": 222403.01,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3662456.21,
      "balanceTotalIsEstimate": false,
      "earnings": 460890.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.728049615181856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4222428235294124,
      "returnOnSalesIsEstimate": true,
      "equity": 3402835.21,
      "equityIsEstimate": false,
      "equityRatio": 92.91128725877653,
      "equityRatioIsEstimate": false,
      "cash": 272212.15,
      "cashIsEstimate": false,
      "receivables": 256154.04,
      "receivablesIsEstimate": false,
      "liabilities": 34974.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3271592.59,
      "balanceTotalIsEstimate": false,
      "earnings": -381133.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.163620905061048,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.014916315789473,
      "returnOnSalesIsEstimate": true,
      "equity": 2929003.57,
      "equityIsEstimate": false,
      "equityRatio": 89.52837156291518,
      "equityRatioIsEstimate": false,
      "cash": 235921.38,
      "cashIsEstimate": false,
      "receivables": 402475.44,
      "receivablesIsEstimate": false,
      "liabilities": 199524.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2733445.08,
      "balanceTotalIsEstimate": false,
      "earnings": -278906.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.663291143043764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.3579140625,
      "returnOnSalesIsEstimate": true,
      "equity": 2650097.07,
      "equityIsEstimate": false,
      "equityRatio": 96.95080722090088,
      "equityRatioIsEstimate": false,
      "cash": 379343.04,
      "cashIsEstimate": false,
      "receivables": 38429.75,
      "receivablesIsEstimate": false,
      "liabilities": 66840.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2597041.73,
      "balanceTotalIsEstimate": false,
      "earnings": -118339.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.717847832211847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9399895081967216,
      "returnOnSalesIsEstimate": true,
      "equity": 2531757.71,
      "equityIsEstimate": false,
      "equityRatio": 97.48621598005666,
      "equityRatioIsEstimate": false,
      "cash": 71501.84,
      "cashIsEstimate": false,
      "receivables": 332987.81,
      "receivablesIsEstimate": false,
      "liabilities": 28420.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1421822.66,
      "balanceTotalIsEstimate": false,
      "earnings": -1177184.0500000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.472927123294937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -34.62306029411766,
      "returnOnSalesIsEstimate": true,
      "equity": 1354573.66,
      "equityIsEstimate": false,
      "equityRatio": 95.2702258944164,
      "equityRatioIsEstimate": false,
      "cash": 56283.31,
      "cashIsEstimate": false,
      "receivables": 342219.07,
      "receivablesIsEstimate": false,
      "liabilities": 53789,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1079690.24,
      "balanceTotalIsEstimate": false,
      "earnings": -341100.02,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.521398295627694,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.11923153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 1013473.64,
      "equityIsEstimate": false,
      "equityRatio": 93.86707431938997,
      "equityRatioIsEstimate": false,
      "cash": 31214.91,
      "cashIsEstimate": false,
      "receivables": 57693.52,
      "receivablesIsEstimate": false,
      "liabilities": 60816.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1786749.56,
      "balanceTotalIsEstimate": false,
      "earnings": -114092.96999999974,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.99485640803729,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7164992857142796,
      "returnOnSalesIsEstimate": true,
      "equity": 899380.67,
      "equityIsEstimate": false,
      "equityRatio": 50.33613496454422,
      "equityRatioIsEstimate": false,
      "cash": 62458.72,
      "cashIsEstimate": false,
      "receivables": 36869.45,
      "receivablesIsEstimate": false,
      "liabilities": 874398.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1927734.28,
      "balanceTotalIsEstimate": false,
      "earnings": -43003.33999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.323276845218441,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9556297777777745,
      "returnOnSalesIsEstimate": true,
      "equity": 856377.33,
      "equityIsEstimate": false,
      "equityRatio": 44.42403389745188,
      "equityRatioIsEstimate": false,
      "cash": 86479.05,
      "cashIsEstimate": false,
      "receivables": 1180.98,
      "receivablesIsEstimate": false,
      "liabilities": 1057106.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2113796.78,
      "balanceTotalIsEstimate": false,
      "earnings": 272321.21999999974,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.446424399999994,
      "returnOnSalesIsEstimate": true,
      "equity": 1128698.55,
      "equityIsEstimate": false,
      "equityRatio": 53.396739018591944,
      "equityRatioIsEstimate": false,
      "cash": 243593.39,
      "cashIsEstimate": false,
      "receivables": 3045.9,
      "receivablesIsEstimate": false,
      "liabilities": 957178.35,
      "liabilitiesIsEstimate": false
    }
  ]
}