MB Autodesign + Werbung GmbH

{
  "id": "eee775ac-0cdc-44db-8889-6105ec82b658",
  "euId": "DEY1206.HRB107902",
  "name": "MB Autodesign + Werbung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-03-09T00:00:00",
  "vatId": "DE168067993",
  "hq": {
    "line2": null,
    "street": "Harjesstr. 27",
    "city": "Gotha",
    "zipCode": "99867",
    "state": "TH",
    "country": "DE",
    "latitude": 50.9213,
    "longitude": 10.71393
  },
  "contactData": {
    "emails": [
      "info@mb-autodesign.de"
    ],
    "phones": [
      "+49 3621758840"
    ],
    "websites": [
      "https://www.kleben-ist-unser-leben.eu"
    ],
    "faxes": [
      "+49 3621758841"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": [
      "73.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 409693.86,
      "balanceTotalIsEstimate": false,
      "earnings": 10374.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2808222222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 106013.29,
      "equityIsEstimate": false,
      "equityRatio": 25.876221332679965,
      "equityRatioIsEstimate": false,
      "cash": 52516.6,
      "cashIsEstimate": false,
      "receivables": 84035.86,
      "receivablesIsEstimate": false,
      "liabilities": 141828.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 514382.92,
      "balanceTotalIsEstimate": false,
      "earnings": 12836.19,
      "earningsIsEstimate": false,
      "earningsCagr": 23.72636790024927,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.456790123456784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.283619,
      "returnOnSalesIsEstimate": true,
      "equity": 118849.48,
      "equityIsEstimate": false,
      "equityRatio": 23.105253961387366,
      "equityRatioIsEstimate": false,
      "cash": 106460.57,
      "cashIsEstimate": false,
      "receivables": 65067.4,
      "receivablesIsEstimate": false,
      "liabilities": 166973.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 508273.03,
      "balanceTotalIsEstimate": false,
      "earnings": 29412.06,
      "earningsIsEstimate": false,
      "earningsCagr": 68.37429302308402,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.941206,
      "returnOnSalesIsEstimate": true,
      "equity": 148261.54,
      "equityIsEstimate": false,
      "equityRatio": 29.169664973173965,
      "equityRatioIsEstimate": false,
      "cash": 65672.24,
      "cashIsEstimate": false,
      "receivables": 101889.26,
      "receivablesIsEstimate": false,
      "liabilities": 123190.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 569110.82,
      "balanceTotalIsEstimate": false,
      "earnings": 70770.41,
      "earningsIsEstimate": false,
      "earningsCagr": 89.65280902495833,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.739499268066254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.433673636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 219031.95,
      "equityIsEstimate": false,
      "equityRatio": 38.48669578975849,
      "equityRatioIsEstimate": false,
      "cash": 146345.09,
      "cashIsEstimate": false,
      "receivables": 77344.34,
      "receivablesIsEstimate": false,
      "liabilities": 121838.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 624552,
      "balanceTotalIsEstimate": false,
      "earnings": 49962.27,
      "earningsIsEstimate": false,
      "earningsCagr": 48.13820306124021,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.325030654895762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1635225,
      "returnOnSalesIsEstimate": true,
      "equity": 198994.22,
      "equityIsEstimate": false,
      "equityRatio": 31.86191381982605,
      "equityRatioIsEstimate": false,
      "cash": 195688.51,
      "cashIsEstimate": false,
      "receivables": 94083.57,
      "receivablesIsEstimate": false,
      "liabilities": 185240.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 492616.64,
      "balanceTotalIsEstimate": false,
      "earnings": 1565.39,
      "earningsIsEstimate": false,
      "earningsCagr": -40.90556230009219,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7585882718504244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16138041237113404,
      "returnOnSalesIsEstimate": true,
      "equity": 200559.61,
      "equityIsEstimate": false,
      "equityRatio": 40.713121262002026,
      "equityRatioIsEstimate": false,
      "cash": 164916.43,
      "cashIsEstimate": false,
      "receivables": 120130.77,
      "receivablesIsEstimate": false,
      "liabilities": 201662.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 596972.62,
      "balanceTotalIsEstimate": false,
      "earnings": 47386.01,
      "earningsIsEstimate": false,
      "earningsCagr": 12.662964496157358,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.948834166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 247945.62,
      "equityIsEstimate": false,
      "equityRatio": 41.53383449981341,
      "equityRatioIsEstimate": false,
      "cash": 281935.7,
      "cashIsEstimate": false,
      "receivables": 112151.02,
      "receivablesIsEstimate": false,
      "liabilities": 184509.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 529035.58,
      "balanceTotalIsEstimate": false,
      "earnings": 40893.68,
      "earningsIsEstimate": false,
      "earningsCagr": -12.813123207813748,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.089368,
      "returnOnSalesIsEstimate": true,
      "equity": 288839.3,
      "equityIsEstimate": false,
      "equityRatio": 54.59732972969418,
      "equityRatioIsEstimate": false,
      "cash": 253891.97,
      "cashIsEstimate": false,
      "receivables": 100551.03,
      "receivablesIsEstimate": false,
      "liabilities": 148419.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 466208.88,
      "balanceTotalIsEstimate": false,
      "earnings": -8231.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.426764736335356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8947554347826088,
      "returnOnSalesIsEstimate": true,
      "equity": 280607.55,
      "equityIsEstimate": false,
      "equityRatio": 60.18923320379482,
      "equityRatioIsEstimate": false,
      "cash": 189925.85,
      "cashIsEstimate": false,
      "receivables": 102737.77,
      "receivablesIsEstimate": false,
      "liabilities": 78888.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 516650.03,
      "balanceTotalIsEstimate": false,
      "earnings": 5584.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7643868206232307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5584739999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 286192.29,
      "equityIsEstimate": false,
      "equityRatio": 55.39383981067415,
      "equityRatioIsEstimate": false,
      "cash": 307563.99,
      "cashIsEstimate": false,
      "receivables": 77470.52,
      "receivablesIsEstimate": false,
      "liabilities": 39033.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 597053.25,
      "balanceTotalIsEstimate": false,
      "earnings": 3932.42,
      "earningsIsEstimate": false,
      "earningsCagr": -29.58633705418694,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.32770166666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 290124.71,
      "equityIsEstimate": false,
      "equityRatio": 48.592769572898234,
      "equityRatioIsEstimate": false,
      "cash": 369414.27,
      "cashIsEstimate": false,
      "receivables": 67619.55,
      "receivablesIsEstimate": false,
      "liabilities": 56722.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 662202.22,
      "balanceTotalIsEstimate": false,
      "earnings": 25890.67,
      "earningsIsEstimate": false,
      "earningsCagr": 115.31295684372513,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.99159,
      "returnOnSalesIsEstimate": true,
      "equity": 236015.38,
      "equityIsEstimate": false,
      "equityRatio": 35.640982900963394,
      "equityRatioIsEstimate": false,
      "cash": 312126.1,
      "cashIsEstimate": false,
      "receivables": 153854.18,
      "receivablesIsEstimate": false,
      "liabilities": 81312.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 678434.2,
      "balanceTotalIsEstimate": false,
      "earnings": -41769.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.028209809852171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.213068461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 194245.49,
      "equityIsEstimate": false,
      "equityRatio": 28.631441339484358,
      "equityRatioIsEstimate": false,
      "cash": 416156.53,
      "cashIsEstimate": false,
      "receivables": 79125.49,
      "receivablesIsEstimate": false,
      "liabilities": 51363.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 786954.06,
      "balanceTotalIsEstimate": false,
      "earnings": -118292.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.886188666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 75952.66,
      "equityIsEstimate": false,
      "equityRatio": 9.651473174939843,
      "equityRatioIsEstimate": false,
      "cash": 564399.55,
      "cashIsEstimate": false,
      "receivables": 71911.2,
      "receivablesIsEstimate": false,
      "liabilities": 50791.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 949142.75,
      "balanceTotalIsEstimate": false,
      "earnings": 386293.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.460776666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 462246.64,
      "equityIsEstimate": false,
      "equityRatio": 48.70148773722393,
      "equityRatioIsEstimate": false,
      "cash": 781315.84,
      "cashIsEstimate": false,
      "receivables": 43793.46,
      "receivablesIsEstimate": false,
      "liabilities": 47912.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 940512.56,
      "balanceTotalIsEstimate": false,
      "earnings": 19772.46,
      "earningsIsEstimate": false,
      "earningsCagr": -94.88149931821356,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.09847,
      "returnOnSalesIsEstimate": true,
      "equity": 482019.1,
      "equityIsEstimate": false,
      "equityRatio": 51.25068186223902,
      "equityRatioIsEstimate": false,
      "cash": 804267.3,
      "cashIsEstimate": false,
      "receivables": 57926.52,
      "receivablesIsEstimate": false,
      "liabilities": 17263.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 494150.07,
      "balanceTotalIsEstimate": false,
      "earnings": 56058.76,
      "earningsIsEstimate": false,
      "earningsCagr": -61.90545651531425,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.059052532912746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.779253608247423,
      "returnOnSalesIsEstimate": true,
      "equity": 388077.86,
      "equityIsEstimate": false,
      "equityRatio": 78.53441364482656,
      "equityRatioIsEstimate": false,
      "cash": 343610.77,
      "cashIsEstimate": false,
      "receivables": 67607.18,
      "receivablesIsEstimate": false,
      "liabilities": 35486.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 632031.85,
      "balanceTotalIsEstimate": false,
      "earnings": 97880.53,
      "earningsIsEstimate": false,
      "earningsCagr": -36.72102185550025,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.156710833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 485958.39,
      "equityIsEstimate": false,
      "equityRatio": 76.88827548801537,
      "equityRatioIsEstimate": false,
      "cash": 354146.74,
      "cashIsEstimate": false,
      "receivables": 80998.07,
      "receivablesIsEstimate": false,
      "liabilities": 72338.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 624940.15,
      "balanceTotalIsEstimate": false,
      "earnings": 175906.3,
      "earningsIsEstimate": false,
      "earningsCagr": -17.853159692792975,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.658858333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 461864.69,
      "equityIsEstimate": false,
      "equityRatio": 73.90542758374542,
      "equityRatioIsEstimate": false,
      "cash": 283068.88,
      "cashIsEstimate": false,
      "receivables": 117986.03,
      "receivablesIsEstimate": false,
      "liabilities": 52383.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 834085.08,
      "balanceTotalIsEstimate": false,
      "earnings": 154765.69,
      "earningsIsEstimate": false,
      "earningsCagr": 67.26439178273725,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.672855625,
      "returnOnSalesIsEstimate": true,
      "equity": 616630.38,
      "equityIsEstimate": false,
      "equityRatio": 73.92895458578398,
      "equityRatioIsEstimate": false,
      "cash": 292918.24,
      "cashIsEstimate": false,
      "receivables": 55698.06,
      "receivablesIsEstimate": false,
      "liabilities": 130127.87,
      "liabilitiesIsEstimate": false
    }
  ]
}