MEDEX Fitnessgeräte GmbH

{
  "id": "657732e3-97da-435c-9591-9c63eb8abf3a",
  "euId": "DEU1206.HRB19886",
  "name": "MEDEX Fitnessgeräte GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-06-26T00:00:00",
  "vatId": "DE221589851",
  "hq": {
    "line2": null,
    "street": "Mörnerstr. 15",
    "city": "Reinsberg",
    "zipCode": "09629",
    "state": "SN",
    "country": "DE",
    "latitude": 51.0194,
    "longitude": 13.40473
  },
  "contactData": {
    "emails": [
      "info@medex-fitness.de"
    ],
    "phones": [
      "+49 37324829839"
    ],
    "websites": [
      "http://medex-gmbh.com"
    ],
    "faxes": [
      "+49 (0)3732160710"
    ]
  },
  "managers": [
    {
      "name": "Volker Hoyer",
      "position": "Managing Director",
      "startDate": "2003-08-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3230"
    ],
    "nace": [
      "32.30"
    ],
    "nace2025": [
      "32.30",
      "32.99"
    ],
    "naics": [
      "339920",
      "339930"
    ],
    "uksic": [
      "32.30"
    ],
    "wz": [
      "32.30.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 680694.09,
      "balanceTotalIsEstimate": false,
      "earnings": 83476.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.962630714285715,
      "returnOnSalesIsEstimate": true,
      "equity": -75547.02,
      "equityIsEstimate": false,
      "equityRatio": -11.09852738694999,
      "equityRatioIsEstimate": false,
      "cash": 124565.94,
      "cashIsEstimate": false,
      "receivables": 196741.65,
      "receivablesIsEstimate": false,
      "liabilities": 669917.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 741973.13,
      "balanceTotalIsEstimate": false,
      "earnings": 162853.57,
      "earningsIsEstimate": false,
      "earningsCagr": 95.08834966541015,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.856904666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 87306.55,
      "equityIsEstimate": false,
      "equityRatio": 11.766807512288215,
      "equityRatioIsEstimate": false,
      "cash": 142809.77,
      "cashIsEstimate": false,
      "receivables": 346135.65,
      "receivablesIsEstimate": false,
      "liabilities": 550715.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 946088.81,
      "balanceTotalIsEstimate": false,
      "earnings": 137868.28,
      "earningsIsEstimate": false,
      "earningsCagr": 28.513634031626523,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.49647450214351,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.256225263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 225174.83,
      "equityIsEstimate": false,
      "equityRatio": 23.8006017638027,
      "equityRatioIsEstimate": false,
      "cash": 103008.47,
      "cashIsEstimate": false,
      "receivables": 357332.32,
      "receivablesIsEstimate": false,
      "liabilities": 579534.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1997937.15,
      "balanceTotalIsEstimate": false,
      "earnings": 617979.54,
      "earningsIsEstimate": false,
      "earningsCagr": 94.89590585773315,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.492819854327486,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.26261947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 843154.37,
      "equityIsEstimate": false,
      "equityRatio": 42.20124592007311,
      "equityRatioIsEstimate": false,
      "cash": 265258.95,
      "cashIsEstimate": false,
      "receivables": 537737.08,
      "receivablesIsEstimate": false,
      "liabilities": 1017617.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2609748.08,
      "balanceTotalIsEstimate": false,
      "earnings": 116398.55,
      "earningsIsEstimate": false,
      "earningsCagr": 8.666431485421233,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.074986663424035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.424969791666667,
      "returnOnSalesIsEstimate": true,
      "equity": 779552.92,
      "equityIsEstimate": false,
      "equityRatio": 29.87081113208444,
      "equityRatioIsEstimate": false,
      "cash": 491380.98,
      "cashIsEstimate": false,
      "receivables": 642808.41,
      "receivablesIsEstimate": false,
      "liabilities": 1627220.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3828357.33,
      "balanceTotalIsEstimate": false,
      "earnings": 434050.44,
      "earningsIsEstimate": false,
      "earningsCagr": 27.77201075111808,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.91650316840479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.383094705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 1213603.36,
      "equityIsEstimate": false,
      "equityRatio": 31.700367948673176,
      "equityRatioIsEstimate": false,
      "cash": 520101,
      "cashIsEstimate": false,
      "receivables": 1891173.71,
      "receivablesIsEstimate": false,
      "liabilities": 563363.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5604029.58,
      "balanceTotalIsEstimate": false,
      "earnings": 224659.5,
      "earningsIsEstimate": false,
      "earningsCagr": 12.983521709393786,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.926847088707405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.340203125,
      "returnOnSalesIsEstimate": true,
      "equity": 1438262.86,
      "equityIsEstimate": false,
      "equityRatio": 25.664797793590523,
      "equityRatioIsEstimate": false,
      "cash": 796844.46,
      "cashIsEstimate": false,
      "receivables": 2852593.06,
      "receivablesIsEstimate": false,
      "liabilities": 209586.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7199548.33,
      "balanceTotalIsEstimate": false,
      "earnings": 109511.32,
      "earningsIsEstimate": false,
      "earningsCagr": -35.118448092082325,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.30591259495122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9125943333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1634877.02,
      "equityIsEstimate": false,
      "equityRatio": 22.70804979789614,
      "equityRatioIsEstimate": false,
      "cash": 1401036.36,
      "cashIsEstimate": false,
      "receivables": 3244153.85,
      "receivablesIsEstimate": false,
      "liabilities": 245177.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7055007.12,
      "balanceTotalIsEstimate": false,
      "earnings": 63064.7,
      "earningsIsEstimate": false,
      "earningsCagr": -14.205451916292644,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5255391666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1657941.72,
      "equityIsEstimate": false,
      "equityRatio": 23.500213278310625,
      "equityRatioIsEstimate": false,
      "cash": 1691300.32,
      "cashIsEstimate": false,
      "receivables": 2581884.19,
      "receivablesIsEstimate": false,
      "liabilities": 380955.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7144001.6,
      "balanceTotalIsEstimate": false,
      "earnings": -55147.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.45956241666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 1602794.23,
      "equityIsEstimate": false,
      "equityRatio": 22.43552451052083,
      "equityRatioIsEstimate": false,
      "cash": 1788819.58,
      "cashIsEstimate": false,
      "receivables": 1866116.17,
      "receivablesIsEstimate": false,
      "liabilities": 583771.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7292025.97,
      "balanceTotalIsEstimate": false,
      "earnings": 315628.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.630237583333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1918422.74,
      "equityIsEstimate": false,
      "equityRatio": 26.30850120244429,
      "equityRatioIsEstimate": false,
      "cash": 1775324.63,
      "cashIsEstimate": false,
      "receivables": 1640170.34,
      "receivablesIsEstimate": false,
      "liabilities": 709366.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7107799.62,
      "balanceTotalIsEstimate": false,
      "earnings": 216906.75,
      "earningsIsEstimate": false,
      "earningsCagr": -31.277833551854993,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.80755625,
      "returnOnSalesIsEstimate": true,
      "equity": 2173896.63,
      "equityIsEstimate": false,
      "equityRatio": 30.584663977907695,
      "equityRatioIsEstimate": false,
      "cash": 1697936.4,
      "cashIsEstimate": false,
      "receivables": 1315111.25,
      "receivablesIsEstimate": false,
      "liabilities": 613110.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7254604.4,
      "balanceTotalIsEstimate": false,
      "earnings": 480982.52,
      "earningsIsEstimate": false,
      "earningsCagr": 23.445861292270177,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.008187666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2654879.15,
      "equityIsEstimate": false,
      "equityRatio": 36.59578115658518,
      "equityRatioIsEstimate": false,
      "cash": 1710752.57,
      "cashIsEstimate": false,
      "receivables": 1387683.71,
      "receivablesIsEstimate": false,
      "liabilities": 429136.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7787374.65,
      "balanceTotalIsEstimate": false,
      "earnings": 261148.15,
      "earningsIsEstimate": false,
      "earningsCagr": -6.12061350186014,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.008831923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 2916027.3,
      "equityIsEstimate": false,
      "equityRatio": 37.445576090268105,
      "equityRatioIsEstimate": false,
      "cash": 1999966.82,
      "cashIsEstimate": false,
      "receivables": 1913450.79,
      "receivablesIsEstimate": false,
      "liabilities": 1013876.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7400123.48,
      "balanceTotalIsEstimate": false,
      "earnings": 344732.52,
      "earningsIsEstimate": false,
      "earningsCagr": 2.22956368575713,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.872771,
      "returnOnSalesIsEstimate": true,
      "equity": 3260759.82,
      "equityIsEstimate": false,
      "equityRatio": 44.06358662544911,
      "equityRatioIsEstimate": false,
      "cash": 1795343.59,
      "cashIsEstimate": false,
      "receivables": 2123441.95,
      "receivablesIsEstimate": false,
      "liabilities": 3989211.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7192131.37,
      "balanceTotalIsEstimate": false,
      "earnings": 543547.37,
      "earningsIsEstimate": false,
      "earningsCagr": 25.81750909632694,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.529561416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3804307.19,
      "equityIsEstimate": false,
      "equityRatio": 52.89540741522912,
      "equityRatioIsEstimate": false,
      "cash": 1432257.55,
      "cashIsEstimate": false,
      "receivables": 2295082.77,
      "receivablesIsEstimate": false,
      "liabilities": 3251945.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6658559.6,
      "balanceTotalIsEstimate": false,
      "earnings": 415352.55,
      "earningsIsEstimate": false,
      "earningsCagr": -3.601140244653167,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.775932272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 4354554.59,
      "equityIsEstimate": false,
      "equityRatio": 65.39784655528202,
      "equityRatioIsEstimate": false,
      "cash": 1823623.43,
      "cashIsEstimate": false,
      "receivables": 1976307.12,
      "receivablesIsEstimate": false,
      "liabilities": 2120522.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6867209.17,
      "balanceTotalIsEstimate": false,
      "earnings": 180044.22,
      "earningsIsEstimate": false,
      "earningsCagr": -8.878038985913527,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6367656363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 4534598.81,
      "equityIsEstimate": false,
      "equityRatio": 66.03262981721582,
      "equityRatioIsEstimate": false,
      "cash": 1450234.66,
      "cashIsEstimate": false,
      "receivables": 2543294.69,
      "receivablesIsEstimate": false,
      "liabilities": 2236448.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6152351.47,
      "balanceTotalIsEstimate": false,
      "earnings": -489181.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.8918127,
      "returnOnSalesIsEstimate": true,
      "equity": 4045417.54,
      "equityIsEstimate": false,
      "equityRatio": 65.75400576066244,
      "equityRatioIsEstimate": false,
      "cash": 1281604.49,
      "cashIsEstimate": false,
      "receivables": 2526083.93,
      "receivablesIsEstimate": false,
      "liabilities": 2013748.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5696627,
      "balanceTotalIsEstimate": false,
      "earnings": -202437.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.180508476153567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0869863917525775,
      "returnOnSalesIsEstimate": true,
      "equity": 3842979.86,
      "equityIsEstimate": false,
      "equityRatio": 67.46061941566475,
      "equityRatioIsEstimate": false,
      "cash": 1355184.29,
      "cashIsEstimate": false,
      "receivables": 2010383.17,
      "receivablesIsEstimate": false,
      "liabilities": 1843480.58,
      "liabilitiesIsEstimate": false
    }
  ]
}