Menzel Trockenbau & Ausbau GmbH

{
  "id": "df176cd7-f10a-4dd4-addc-de07ffdf22fa",
  "euId": "DEU1308.HRB19822",
  "name": "Menzel Trockenbau & Ausbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-06-19T00:00:00",
  "vatId": "DE227725701",
  "hq": {
    "line2": null,
    "street": "Nordstr. 16",
    "city": "Markkleeberg",
    "zipCode": "04416",
    "state": "SN",
    "country": "DE",
    "latitude": 51.28416,
    "longitude": 12.4185299
  },
  "contactData": {
    "emails": [
      "info@menzel-ausbau.de"
    ],
    "phones": [
      "+49 3429772940"
    ],
    "websites": [
      "https://www.menzel-ausbau.de"
    ],
    "faxes": [
      "+49 34297729421"
    ]
  },
  "managers": [
    {
      "name": "Albrecht Menzel",
      "position": "Managing Director",
      "startDate": "2019-02-15T00:00:00",
      "endDate": null
    },
    {
      "name": "Jörg Menzel",
      "position": "Managing Director",
      "startDate": "2003-06-19T00:00:00",
      "endDate": "2020-03-17T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1402110.57,
      "balanceTotalIsEstimate": false,
      "earnings": 53640.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.67626125,
      "returnOnSalesIsEstimate": true,
      "equity": 468989.85,
      "equityIsEstimate": false,
      "equityRatio": 33.44884918740752,
      "equityRatioIsEstimate": false,
      "cash": 215150.04,
      "cashIsEstimate": false,
      "receivables": 609979.24,
      "receivablesIsEstimate": false,
      "liabilities": 674590.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1637113.95,
      "balanceTotalIsEstimate": false,
      "earnings": 52032.18,
      "earningsIsEstimate": false,
      "earningsCagr": -2.9980783126735133,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.406275135135135,
      "returnOnSalesIsEstimate": true,
      "equity": 521022.03,
      "equityIsEstimate": false,
      "equityRatio": 31.825642314024634,
      "equityRatioIsEstimate": false,
      "cash": 470501.08,
      "cashIsEstimate": false,
      "receivables": 454689.32,
      "receivablesIsEstimate": false,
      "liabilities": 692474.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1393076.26,
      "balanceTotalIsEstimate": false,
      "earnings": 114355,
      "earningsIsEstimate": false,
      "earningsCagr": 46.009709591232294,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.57359375,
      "returnOnSalesIsEstimate": true,
      "equity": 390894.86,
      "equityIsEstimate": false,
      "equityRatio": 28.05983213008023,
      "equityRatioIsEstimate": false,
      "cash": 932360.5,
      "cashIsEstimate": false,
      "receivables": 379212.76,
      "receivablesIsEstimate": false,
      "liabilities": 537471.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1938573.47,
      "balanceTotalIsEstimate": false,
      "earnings": 297736.48,
      "earningsIsEstimate": false,
      "earningsCagr": 77.05714425763463,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.199004528465784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.766738181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 438631.34,
      "equityIsEstimate": false,
      "equityRatio": 22.626500712402713,
      "equityRatioIsEstimate": false,
      "cash": 964900.64,
      "cashIsEstimate": false,
      "receivables": 687883.81,
      "receivablesIsEstimate": false,
      "liabilities": 608431.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2362892.14,
      "balanceTotalIsEstimate": false,
      "earnings": 537167.95,
      "earningsIsEstimate": false,
      "earningsCagr": 77.89125630214384,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.443984751214334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.135244339622641,
      "returnOnSalesIsEstimate": true,
      "equity": 1171330.41,
      "equityIsEstimate": false,
      "equityRatio": 49.57189497443586,
      "equityRatioIsEstimate": false,
      "cash": 816760.9,
      "cashIsEstimate": false,
      "receivables": 661752.36,
      "receivablesIsEstimate": false,
      "liabilities": 615983.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2362892.14,
      "balanceTotalIsEstimate": false,
      "earnings": 537167.95,
      "earningsIsEstimate": false,
      "earningsCagr": 79.25014583640373,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.400305907681727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.135244339622641,
      "returnOnSalesIsEstimate": true,
      "equity": 1171330.41,
      "equityIsEstimate": false,
      "equityRatio": 49.57189497443586,
      "equityRatioIsEstimate": false,
      "cash": 816760.9,
      "cashIsEstimate": false,
      "receivables": 661752.36,
      "receivablesIsEstimate": false,
      "liabilities": 615983.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2604931.53,
      "balanceTotalIsEstimate": false,
      "earnings": 752551.86,
      "earningsIsEstimate": false,
      "earningsCagr": 60.165996020525746,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.029789355304192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.975032068965517,
      "returnOnSalesIsEstimate": true,
      "equity": 1273882.27,
      "equityIsEstimate": false,
      "equityRatio": 48.902716072541075,
      "equityRatioIsEstimate": false,
      "cash": 852616.21,
      "cashIsEstimate": false,
      "receivables": 914459.98,
      "receivablesIsEstimate": false,
      "liabilities": 755549.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2778138.13,
      "balanceTotalIsEstimate": false,
      "earnings": 187921.57,
      "earningsIsEstimate": false,
      "earningsCagr": -10.867488140091918,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.030993064516129,
      "returnOnSalesIsEstimate": true,
      "equity": 1461803.84,
      "equityIsEstimate": false,
      "equityRatio": 52.61811226067439,
      "equityRatioIsEstimate": false,
      "cash": 745526.24,
      "cashIsEstimate": false,
      "receivables": 755244.99,
      "receivablesIsEstimate": false,
      "liabilities": 955734.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2656727.08,
      "balanceTotalIsEstimate": false,
      "earnings": 281620.41,
      "earningsIsEstimate": false,
      "earningsCagr": -14.908043690465245,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7174041581710995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.773227288135592,
      "returnOnSalesIsEstimate": true,
      "equity": 1543424.25,
      "equityIsEstimate": false,
      "equityRatio": 58.094949293775414,
      "equityRatioIsEstimate": false,
      "cash": 703861.18,
      "cashIsEstimate": false,
      "receivables": 1422997.72,
      "receivablesIsEstimate": false,
      "liabilities": 656109.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3256640.28,
      "balanceTotalIsEstimate": false,
      "earnings": 234589.78,
      "earningsIsEstimate": false,
      "earningsCagr": -18.70763680410815,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.960318396562593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.258191388888889,
      "returnOnSalesIsEstimate": true,
      "equity": 1278014.03,
      "equityIsEstimate": false,
      "equityRatio": 39.24332809640247,
      "equityRatioIsEstimate": false,
      "cash": 1145280.67,
      "cashIsEstimate": false,
      "receivables": 681723.23,
      "receivablesIsEstimate": false,
      "liabilities": 1719554.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3064516.76,
      "balanceTotalIsEstimate": false,
      "earnings": 600787.57,
      "earningsIsEstimate": false,
      "earningsCagr": -5.475121823572104,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.056743366656423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.83511132352941,
      "returnOnSalesIsEstimate": true,
      "equity": 1378801.6,
      "equityIsEstimate": false,
      "equityRatio": 44.992463999446365,
      "equityRatioIsEstimate": false,
      "cash": 616085.51,
      "cashIsEstimate": false,
      "receivables": 684061.64,
      "receivablesIsEstimate": false,
      "liabilities": 1337589.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3276157.47,
      "balanceTotalIsEstimate": false,
      "earnings": 378086.47,
      "earningsIsEstimate": false,
      "earningsCagr": 19.097768969580684,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8090464343377706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.251200972222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1156888.07,
      "equityIsEstimate": false,
      "equityRatio": 35.31234626521172,
      "equityRatioIsEstimate": false,
      "cash": 1917625.53,
      "cashIsEstimate": false,
      "receivables": 946973.14,
      "receivablesIsEstimate": false,
      "liabilities": 1754595.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2711273.63,
      "balanceTotalIsEstimate": false,
      "earnings": 487345.58,
      "earningsIsEstimate": false,
      "earningsCagr": 14.694667386766014,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.42106194316118284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.122426333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1344233.85,
      "equityIsEstimate": false,
      "equityRatio": 49.579424043599765,
      "equityRatioIsEstimate": false,
      "cash": 1911780.06,
      "cashIsEstimate": false,
      "receivables": 353260.12,
      "receivablesIsEstimate": false,
      "liabilities": 828677.78,
      "liabilitiesIsEstimate": false
    }
  ]
}