Merfelder Hof Hotel GmbH

{
  "id": "ff9ce3e1-da3f-4a41-8948-63373a944f96",
  "euId": "DER2707.HRB11774",
  "name": "Merfelder Hof Hotel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-04-07T00:00:00",
  "vatId": "DE264137060",
  "hq": {
    "line2": null,
    "street": "Borkener Str. 60",
    "city": "Dülmen",
    "zipCode": "48249",
    "state": "NW",
    "country": "DE",
    "latitude": 51.8306795,
    "longitude": 7.2708543
  },
  "contactData": {
    "emails": [
      "info@merfelder-hof.de"
    ],
    "phones": [
      "+49 25949700"
    ],
    "websites": [
      "https://merfelder-hof.de/"
    ],
    "faxes": [
      "+49 (0)25947878100"
    ]
  },
  "managers": [
    {
      "name": "Bernd Bastian Waltring",
      "position": "Managing Director",
      "startDate": "2009-04-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Stephanie Waltring",
      "position": "Managing Director",
      "startDate": "2018-02-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 121457.3,
      "balanceTotalIsEstimate": false,
      "earnings": -37312.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.6651978571428567,
      "returnOnSalesIsEstimate": true,
      "equity": 22687.23,
      "equityIsEstimate": false,
      "equityRatio": 18.679181901787707,
      "equityRatioIsEstimate": false,
      "cash": 39891.35,
      "cashIsEstimate": false,
      "receivables": 46421.82,
      "receivablesIsEstimate": false,
      "liabilities": 92091.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 86534.18,
      "balanceTotalIsEstimate": false,
      "earnings": -17984.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1989606666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 4702.82,
      "equityIsEstimate": false,
      "equityRatio": 5.434638659544703,
      "equityRatioIsEstimate": false,
      "cash": 7679.95,
      "cashIsEstimate": false,
      "receivables": 50108.41,
      "receivablesIsEstimate": false,
      "liabilities": 76442.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 208029.64,
      "balanceTotalIsEstimate": false,
      "earnings": 40960.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.930734141595416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7066883333333331,
      "returnOnSalesIsEstimate": true,
      "equity": 93191.19,
      "equityIsEstimate": false,
      "equityRatio": 44.79707314784566,
      "equityRatioIsEstimate": false,
      "cash": 18858.49,
      "cashIsEstimate": false,
      "receivables": 99133.92,
      "receivablesIsEstimate": false,
      "liabilities": 99838.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 194012.37,
      "balanceTotalIsEstimate": false,
      "earnings": 15340.97,
      "earningsIsEstimate": false,
      "earningsCagr": -62.54693543929618,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.624788044360603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7670484999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 108532.16,
      "equityIsEstimate": false,
      "equityRatio": 55.94084542135123,
      "equityRatioIsEstimate": false,
      "cash": 40831.8,
      "cashIsEstimate": false,
      "receivables": 76620.1,
      "receivablesIsEstimate": false,
      "liabilities": 71240.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 201740.52,
      "balanceTotalIsEstimate": false,
      "earnings": -20856.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8690208333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 87675.66,
      "equityIsEstimate": false,
      "equityRatio": 43.45961832555999,
      "equityRatioIsEstimate": false,
      "cash": 6938.23,
      "cashIsEstimate": false,
      "receivables": 101608.71,
      "receivablesIsEstimate": false,
      "liabilities": 96316.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 205667.69,
      "balanceTotalIsEstimate": false,
      "earnings": 14402.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5761108,
      "returnOnSalesIsEstimate": true,
      "equity": 102078.43,
      "equityIsEstimate": false,
      "equityRatio": 49.63270117926641,
      "equityRatioIsEstimate": false,
      "cash": 39167.66,
      "cashIsEstimate": false,
      "receivables": 102335.16,
      "receivablesIsEstimate": false,
      "liabilities": 89686.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 224128.63,
      "balanceTotalIsEstimate": false,
      "earnings": 15550.03,
      "earningsIsEstimate": false,
      "earningsCagr": 7.96555107107868,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6220012,
      "returnOnSalesIsEstimate": true,
      "equity": 117628.46,
      "equityIsEstimate": false,
      "equityRatio": 52.482567711229045,
      "equityRatioIsEstimate": false,
      "cash": 28084.46,
      "cashIsEstimate": false,
      "receivables": 105092.5,
      "receivablesIsEstimate": false,
      "liabilities": 93072.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 242788.59,
      "balanceTotalIsEstimate": false,
      "earnings": 31189.36,
      "earningsIsEstimate": false,
      "earningsCagr": 47.15676055261036,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1551614814814815,
      "returnOnSalesIsEstimate": true,
      "equity": 148817.82,
      "equityIsEstimate": false,
      "equityRatio": 61.29522808300012,
      "equityRatioIsEstimate": false,
      "cash": 27645.3,
      "cashIsEstimate": false,
      "receivables": 115248.98,
      "receivablesIsEstimate": false,
      "liabilities": 76765.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 257595.53,
      "balanceTotalIsEstimate": false,
      "earnings": 603.52,
      "earningsIsEstimate": false,
      "earningsCagr": -65.26650008705688,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.030175999999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 149421.34,
      "equityIsEstimate": false,
      "equityRatio": 58.0061851228552,
      "equityRatioIsEstimate": false,
      "cash": 44270.27,
      "cashIsEstimate": false,
      "receivables": 73071.08,
      "receivablesIsEstimate": false,
      "liabilities": 91589.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 285358.3,
      "balanceTotalIsEstimate": false,
      "earnings": 7119.84,
      "earningsIsEstimate": false,
      "earningsCagr": -16.149423635282155,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.33904,
      "returnOnSalesIsEstimate": true,
      "equity": 156541.18,
      "equityIsEstimate": false,
      "equityRatio": 54.85776302984704,
      "equityRatioIsEstimate": false,
      "cash": 71622.21,
      "cashIsEstimate": false,
      "receivables": 75657.63,
      "receivablesIsEstimate": false,
      "liabilities": 121823.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 335490.04,
      "balanceTotalIsEstimate": false,
      "earnings": 6176.41,
      "earningsIsEstimate": false,
      "earningsCagr": -20.612665282984544,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.28074590909090913,
      "returnOnSalesIsEstimate": true,
      "equity": 162717.59,
      "equityIsEstimate": false,
      "equityRatio": 48.501466690337516,
      "equityRatioIsEstimate": false,
      "cash": 60699.82,
      "cashIsEstimate": false,
      "receivables": 76763.2,
      "receivablesIsEstimate": false,
      "liabilities": 164765.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 387711.42,
      "balanceTotalIsEstimate": false,
      "earnings": 69348.74,
      "earningsIsEstimate": false,
      "earningsCagr": 22.11191101957315,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.228077209541983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4674370000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 232066.33,
      "equityIsEstimate": false,
      "equityRatio": 59.855428039751835,
      "equityRatioIsEstimate": false,
      "cash": 118384.29,
      "cashIsEstimate": false,
      "receivables": 60866.86,
      "receivablesIsEstimate": false,
      "liabilities": 75409.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 406326.23,
      "balanceTotalIsEstimate": false,
      "earnings": 59571.08,
      "earningsIsEstimate": false,
      "earningsCagr": 215.19981343333225,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7231924999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 291637.41,
      "equityIsEstimate": false,
      "equityRatio": 71.77420222169756,
      "equityRatioIsEstimate": false,
      "cash": 119126.59,
      "cashIsEstimate": false,
      "receivables": 37894.2,
      "receivablesIsEstimate": false,
      "liabilities": 53093.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 456557.35,
      "balanceTotalIsEstimate": false,
      "earnings": 24632.42,
      "earningsIsEstimate": false,
      "earningsCagr": 36.382677294846964,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0709747826086957,
      "returnOnSalesIsEstimate": true,
      "equity": 316269.83,
      "equityIsEstimate": false,
      "equityRatio": 69.27274963375358,
      "equityRatioIsEstimate": false,
      "cash": 144652.41,
      "cashIsEstimate": false,
      "receivables": 80110.82,
      "receivablesIsEstimate": false,
      "liabilities": 84087.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 500529.29,
      "balanceTotalIsEstimate": false,
      "earnings": 28515.33,
      "earningsIsEstimate": false,
      "earningsCagr": 46.583663330265026,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4257665000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 344785.16,
      "equityIsEstimate": false,
      "equityRatio": 68.88411265602458,
      "equityRatioIsEstimate": false,
      "cash": 101765.34,
      "cashIsEstimate": false,
      "receivables": 55202.84,
      "receivablesIsEstimate": false,
      "liabilities": 81166.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 474045.95,
      "balanceTotalIsEstimate": false,
      "earnings": -34729.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5786104545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 310055.73,
      "equityIsEstimate": false,
      "equityRatio": 65.4062607221937,
      "equityRatioIsEstimate": false,
      "cash": 38877.1,
      "cashIsEstimate": false,
      "receivables": 71939.37,
      "receivablesIsEstimate": false,
      "liabilities": 107442.78,
      "liabilitiesIsEstimate": false
    }
  ]
}