Merkur Spielothek Saarlouis II GmbH

{
  "id": "45fb13e5-87d7-4830-a8e8-016c3f86f92b",
  "euId": "DER2108.HRB10875",
  "name": "Merkur Spielothek Saarlouis II GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-04-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Merkur-Allee 1-15",
    "city": "Espelkamp",
    "zipCode": "32339",
    "state": "NW",
    "country": "DE",
    "latitude": 52.38171,
    "longitude": 8.62179
  },
  "contactData": {
    "emails": [
      "info@gauselmann.de"
    ],
    "phones": [
      "+49 5772490"
    ],
    "websites": [
      "https://merkur-spielothek.de/"
    ],
    "faxes": [
      "+49 577249165"
    ]
  },
  "managers": [
    {
      "name": "Simone Brand",
      "position": "Managing Director",
      "startDate": "2014-05-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9200"
    ],
    "nace": [
      "92.00"
    ],
    "nace2025": [
      "92.00"
    ],
    "naics": [
      "713210",
      "713290",
      "721120"
    ],
    "uksic": [
      "92.00"
    ],
    "wz": [
      "92.00.1"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059202.47,
      "balanceTotalIsEstimate": false,
      "earnings": -243621.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -24.362189,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 121375.17,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1053052.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 981912.89,
      "balanceTotalIsEstimate": false,
      "earnings": 302550,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.000000000000005,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.18617021276596,
      "returnOnSalesIsEstimate": true,
      "equity": 158937.63,
      "equityIsEstimate": false,
      "equityRatio": 16.186530558734187,
      "equityRatioIsEstimate": false,
      "cash": 133369.39,
      "cashIsEstimate": false,
      "receivables": 174812.39,
      "receivablesIsEstimate": false,
      "liabilities": 779741.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1690209.33,
      "balanceTotalIsEstimate": false,
      "earnings": 547614.95,
      "earningsIsEstimate": false,
      "earningsCagr": 80.99981821186579,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.84048752090221,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.821839473684207,
      "returnOnSalesIsEstimate": true,
      "equity": 706552.58,
      "equityIsEstimate": false,
      "equityRatio": 41.802667128810604,
      "equityRatioIsEstimate": false,
      "cash": 168880.68,
      "cashIsEstimate": false,
      "receivables": 978807.56,
      "receivablesIsEstimate": false,
      "liabilities": 816749.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1459416.86,
      "balanceTotalIsEstimate": false,
      "earnings": 530703.34,
      "earningsIsEstimate": false,
      "earningsCagr": 32.44248836823247,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 35.38022266666667,
      "returnOnSalesIsEstimate": true,
      "equity": 637255.92,
      "equityIsEstimate": false,
      "equityRatio": 43.66510607531285,
      "equityRatioIsEstimate": false,
      "cash": 140754.16,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 801395.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1365690.91,
      "balanceTotalIsEstimate": false,
      "earnings": 477236.97,
      "earningsIsEstimate": false,
      "earningsCagr": 16.4069670971007,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 34.088355,
      "returnOnSalesIsEstimate": true,
      "equity": 577492.89,
      "equityIsEstimate": false,
      "equityRatio": 42.28576801466739,
      "equityRatioIsEstimate": false,
      "cash": 124215.21,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 767246.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1202192.33,
      "balanceTotalIsEstimate": false,
      "earnings": 242135.88,
      "earningsIsEstimate": false,
      "earningsCagr": -5.416474507215718,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.295125275436031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.17799,
      "returnOnSalesIsEstimate": true,
      "equity": 349628.77,
      "equityIsEstimate": false,
      "equityRatio": 29.082598622135613,
      "equityRatioIsEstimate": false,
      "cash": 210615.29,
      "cashIsEstimate": false,
      "receivables": 800368.35,
      "receivablesIsEstimate": false,
      "liabilities": 830811.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1399640.03,
      "balanceTotalIsEstimate": false,
      "earnings": 517325.55,
      "earningsIsEstimate": false,
      "earningsCagr": -1.4124309413179548,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 34.48837,
      "returnOnSalesIsEstimate": true,
      "equity": 617325.55,
      "equityIsEstimate": false,
      "equityRatio": 44.10602274643431,
      "equityRatioIsEstimate": false,
      "cash": 195412.73,
      "cashIsEstimate": false,
      "receivables": 1073435.67,
      "receivablesIsEstimate": false,
      "liabilities": 685397.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1210019.5,
      "balanceTotalIsEstimate": false,
      "earnings": 657388.59,
      "earningsIsEstimate": false,
      "earningsCagr": 5.497601319316181,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 54.78238249999999,
      "returnOnSalesIsEstimate": true,
      "equity": 214714.14,
      "equityIsEstimate": false,
      "equityRatio": 17.74468427988144,
      "equityRatioIsEstimate": false,
      "cash": 778558.2,
      "cashIsEstimate": false,
      "receivables": 315126.74,
      "receivablesIsEstimate": false,
      "liabilities": 799531.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1899862.38,
      "balanceTotalIsEstimate": false,
      "earnings": 796715.43,
      "earningsIsEstimate": false,
      "earningsCagr": 13.669064862538448,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 37.93883,
      "returnOnSalesIsEstimate": true,
      "equity": 911429.57,
      "equityIsEstimate": false,
      "equityRatio": 47.97345216130866,
      "equityRatioIsEstimate": false,
      "cash": 1516943.97,
      "cashIsEstimate": false,
      "receivables": 332713.74,
      "receivablesIsEstimate": false,
      "liabilities": 780672.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1347406.98,
      "balanceTotalIsEstimate": false,
      "earnings": 889291.28,
      "earningsIsEstimate": false,
      "earningsCagr": 38.43510081939216,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 63.520805714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 700720.86,
      "equityIsEstimate": false,
      "equityRatio": 52.00513804670954,
      "equityRatioIsEstimate": false,
      "cash": 953399.57,
      "cashIsEstimate": false,
      "receivables": 391274.88,
      "receivablesIsEstimate": false,
      "liabilities": 333325.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1330579.3299999998,
      "balanceTotalIsEstimate": false,
      "earnings": 879848.5,
      "earningsIsEstimate": false,
      "earningsCagr": 14.198655924334869,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 62.84632142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 979848.5,
      "equityIsEstimate": false,
      "equityRatio": 73.6407426380207,
      "equityRatioIsEstimate": false,
      "cash": 1053219.97,
      "cashIsEstimate": false,
      "receivables": 273857.15,
      "receivablesIsEstimate": false,
      "liabilities": 122282.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1024628.13,
      "balanceTotalIsEstimate": false,
      "earnings": 620749.87,
      "earningsIsEstimate": false,
      "earningsCagr": -1.4234490325502724,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 62.07498700000001,
      "returnOnSalesIsEstimate": true,
      "equity": 720749.87,
      "equityIsEstimate": false,
      "equityRatio": 70.34258077611045,
      "equityRatioIsEstimate": false,
      "cash": 899706.41,
      "cashIsEstimate": false,
      "receivables": 100896.81,
      "receivablesIsEstimate": false,
      "liabilities": 117014.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1508775.91,
      "balanceTotalIsEstimate": false,
      "earnings": -249579.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.572404454359981,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -15.598706874999998,
      "returnOnSalesIsEstimate": true,
      "equity": 471170.56,
      "equityIsEstimate": false,
      "equityRatio": 31.228664036662675,
      "equityRatioIsEstimate": false,
      "cash": 291758.31,
      "cashIsEstimate": false,
      "receivables": 244394.98,
      "receivablesIsEstimate": false,
      "liabilities": 884510.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1751389.2,
      "balanceTotalIsEstimate": false,
      "earnings": 205379.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.809431052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 676549.75,
      "equityIsEstimate": false,
      "equityRatio": 38.62932065585422,
      "equityRatioIsEstimate": false,
      "cash": 654433.01,
      "cashIsEstimate": false,
      "receivables": 246606.23,
      "receivablesIsEstimate": false,
      "liabilities": 847324.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2001854.29,
      "balanceTotalIsEstimate": false,
      "earnings": 326248.34,
      "earningsIsEstimate": false,
      "earningsCagr": 58.851702550779386,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.18471043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 1002798.09,
      "equityIsEstimate": false,
      "equityRatio": 50.09346059847343,
      "equityRatioIsEstimate": false,
      "cash": 1264927,
      "cashIsEstimate": false,
      "receivables": 7436.41,
      "receivablesIsEstimate": false,
      "liabilities": 585096.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1331129.5,
      "balanceTotalIsEstimate": false,
      "earnings": 401075.15,
      "earningsIsEstimate": false,
      "earningsCagr": 39.744479025667665,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.648225,
      "returnOnSalesIsEstimate": true,
      "equity": 803873.24,
      "equityIsEstimate": false,
      "equityRatio": 60.390310634690316,
      "equityRatioIsEstimate": false,
      "cash": 658747.52,
      "cashIsEstimate": false,
      "receivables": 17713.94,
      "receivablesIsEstimate": false,
      "liabilities": 266313.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1408097.08,
      "balanceTotalIsEstimate": false,
      "earnings": 215044.9,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5447723258399604,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.336326666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1018918.14,
      "equityIsEstimate": false,
      "equityRatio": 72.36135593719149,
      "equityRatioIsEstimate": false,
      "cash": 760159.13,
      "cashIsEstimate": false,
      "receivables": 100352.27,
      "receivablesIsEstimate": false,
      "liabilities": 12662.02,
      "liabilitiesIsEstimate": false
    }
  ]
}