Metallbau Kellner GmbH
DEY1206.HRB404225
Firmensitz
Schmiedegasse 2
99735 Werther
Thüringen
Deutschland
Kontakt
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.400.000 DM | ~107.324 DM | 1.069.872 DM | 92.6% |
| 2023 | ~2.200.000 DM | ~-91.547 DM | 964.691 DM | 91.6% |
| 2022 | ~2.900.000 DM | ~36.609 DM | 1.091.901 DM | 89.3% |
| 2021 | ~2.500.000 DM | ~72.159 DM | 1.081.322 DM | 88.1% |
| 2020 | ~2.800.000 DM | ~66.513 DM | 1.065.045 DM | 86.5% |
Branche
NACE 25.11Herstellung von MetallkonstruktionenWZ 25.11.0Herstellung von MetallkonstruktionenISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.11Manufacture of metal structures and parts of structuresNACE2025 25.11Herstellung von Metallkonstruktionen
Rohdaten
{
"id": "ffb0542a-a881-41ef-90a5-58e284fff86b",
"euId": "DEY1206.HRB404225",
"name": "Metallbau Kellner GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1997-10-28T00:00:00",
"vatId": "DE812662433",
"hq": {
"line2": null,
"street": "Schmiedegasse 2",
"city": "Werther",
"zipCode": "99735",
"state": "TH",
"country": "DE",
"latitude": 51.4799483,
"longitude": 10.7401784
},
"contactData": {
"emails": [
"info@metallbau-kellner.de"
],
"phones": [
"+49 3631600803"
],
"websites": [
"http://www.metall-kellner.de"
],
"faxes": [
"+49 (0)3621733333"
]
},
"managers": [],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.11"
],
"nace2025": [
"25.11"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.11"
],
"wz": [
"25.11.0"
]
},
"financials": [
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1282715.5,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 753071.34,
"equityIsEstimate": false,
"equityRatio": 58.70914789756575,
"equityRatioIsEstimate": false,
"cash": 319829.52,
"cashIsEstimate": false,
"receivables": 151932.11,
"receivablesIsEstimate": false,
"liabilities": 497397.74,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1052994.86,
"balanceTotalIsEstimate": false,
"earnings": -66410.01000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -28.205128205128204,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.3717860714285717,
"returnOnSalesIsEstimate": true,
"equity": 686661.33,
"equityIsEstimate": false,
"equityRatio": 65.21032115959235,
"equityRatioIsEstimate": false,
"cash": 243814.76,
"cashIsEstimate": false,
"receivables": 72869.26,
"receivablesIsEstimate": false,
"liabilities": 357388.53,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1098422.93,
"balanceTotalIsEstimate": false,
"earnings": 55263.48999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -13.76835014974237,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9056375862068962,
"returnOnSalesIsEstimate": true,
"equity": 741924.82,
"equityIsEstimate": false,
"equityRatio": 67.54454952975172,
"equityRatioIsEstimate": false,
"cash": 331901.03,
"cashIsEstimate": false,
"receivables": 78771.09,
"receivablesIsEstimate": false,
"liabilities": 328667.98,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1093544.37,
"balanceTotalIsEstimate": false,
"earnings": 48426.90000000002,
"earningsIsEstimate": true,
"earningsCagr": -12.370898037746025,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -9.403560429274805,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6698931034482767,
"returnOnSalesIsEstimate": true,
"equity": 790351.72,
"equityIsEstimate": false,
"equityRatio": 72.27431658762963,
"equityRatioIsEstimate": false,
"cash": 374957.58,
"cashIsEstimate": false,
"receivables": 78456.07,
"receivablesIsEstimate": false,
"liabilities": 290654.65,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1063990.88,
"balanceTotalIsEstimate": false,
"earnings": 11759.209999999963,
"earningsIsEstimate": true,
"earningsCagr": -53.871437695411586,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -7.950092572761191,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4199717857142844,
"returnOnSalesIsEstimate": true,
"equity": 802110.93,
"equityIsEstimate": false,
"equityRatio": 75.38701177589043,
"equityRatioIsEstimate": false,
"cash": 123160.39,
"cashIsEstimate": false,
"receivables": 64425.53,
"receivablesIsEstimate": false,
"liabilities": 256114.95,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1060640.14,
"balanceTotalIsEstimate": false,
"earnings": 21212.47999999998,
"earningsIsEstimate": true,
"earningsCagr": -27.325110638926674,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -0.9050704595857884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7856474074074067,
"returnOnSalesIsEstimate": true,
"equity": 823323.41,
"equityIsEstimate": false,
"equityRatio": 77.62514154895176,
"equityRatioIsEstimate": false,
"cash": 44625.96,
"cashIsEstimate": false,
"receivables": 58412.89,
"receivablesIsEstimate": false,
"liabilities": 228143.73,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1074094.57,
"balanceTotalIsEstimate": false,
"earnings": 38291.52000000002,
"earningsIsEstimate": true,
"earningsCagr": -8.764034029324218,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -1.770611253351717,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.418204444444445,
"returnOnSalesIsEstimate": true,
"equity": 861614.93,
"equityIsEstimate": false,
"equityRatio": 80.21779031989706,
"equityRatioIsEstimate": false,
"cash": 268767.26,
"cashIsEstimate": false,
"receivables": 55517.87,
"receivablesIsEstimate": false,
"liabilities": 188832.17,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1018808.05,
"balanceTotalIsEstimate": false,
"earnings": 60513.640000000014,
"earningsIsEstimate": true,
"earningsCagr": 5.728398062295437,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -5.630324968148736,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.631027826086957,
"returnOnSalesIsEstimate": true,
"equity": 822128.57,
"equityIsEstimate": false,
"equityRatio": 80.69513879479064,
"equityRatioIsEstimate": false,
"cash": 289326.28,
"cashIsEstimate": false,
"receivables": 28833.01,
"receivablesIsEstimate": false,
"liabilities": 169062.37,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1014768.36,
"balanceTotalIsEstimate": false,
"earnings": 32121.02000000002,
"earningsIsEstimate": true,
"earningsCagr": 28.559091706937913,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -0.9050704595857884,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.189667407407408,
"returnOnSalesIsEstimate": true,
"equity": 854249.59,
"equityIsEstimate": false,
"equityRatio": 84.18173286364585,
"equityRatioIsEstimate": false,
"cash": 232258.62,
"cashIsEstimate": false,
"receivables": 69127.57,
"receivablesIsEstimate": false,
"liabilities": 142648.13,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1065045.35,
"balanceTotalIsEstimate": false,
"earnings": 66513.31999999995,
"earningsIsEstimate": true,
"earningsCagr": 33.069735935034174,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 0.9133368011696952,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.375475714285712,
"returnOnSalesIsEstimate": true,
"equity": 920762.91,
"equityIsEstimate": false,
"equityRatio": 86.45292991514398,
"equityRatioIsEstimate": false,
"cash": 318665.64,
"cashIsEstimate": false,
"receivables": 65304.24,
"receivablesIsEstimate": false,
"liabilities": 112425.89,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1081322.05,
"balanceTotalIsEstimate": false,
"earnings": 72158.79999999993,
"earningsIsEstimate": true,
"earningsCagr": 17.164670098537215,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -1.905634787242938,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8863519999999974,
"returnOnSalesIsEstimate": true,
"equity": 952174.68,
"equityIsEstimate": false,
"equityRatio": 88.05653042957924,
"equityRatioIsEstimate": false,
"cash": 343765.99,
"cashIsEstimate": false,
"receivables": 39735.09,
"receivablesIsEstimate": false,
"liabilities": 85733.11,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1091900.77,
"balanceTotalIsEstimate": false,
"earnings": 36608.880000000005,
"earningsIsEstimate": true,
"earningsCagr": -11.807167465650414,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 5.966243887401768,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2623751724137933,
"returnOnSalesIsEstimate": true,
"equity": 975201.81,
"equityIsEstimate": false,
"equityRatio": 89.31231086136152,
"equityRatioIsEstimate": false,
"cash": 323125.95,
"cashIsEstimate": false,
"receivables": 72799.64,
"receivablesIsEstimate": false,
"liabilities": 74730.47,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 964690.95,
"balanceTotalIsEstimate": false,
"earnings": -91546.52000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -4.9910039076067285,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.161205454545455,
"returnOnSalesIsEstimate": true,
"equity": 883655.29,
"equityIsEstimate": false,
"equityRatio": 91.59983204983939,
"equityRatioIsEstimate": false,
"cash": 236677.27,
"cashIsEstimate": false,
"receivables": 27640.67,
"receivablesIsEstimate": false,
"liabilities": 49355.66,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1069872.01,
"balanceTotalIsEstimate": false,
"earnings": 107324.47000000009,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.47185291666667,
"returnOnSalesIsEstimate": true,
"equity": 990979.76,
"equityIsEstimate": false,
"equityRatio": 92.6260104701683,
"equityRatioIsEstimate": false,
"cash": 352328.32,
"cashIsEstimate": false,
"receivables": 31074.5,
"receivablesIsEstimate": false,
"liabilities": 48342.25,
"liabilitiesIsEstimate": false
}
]
}