Metallwerk Langenau GmbH

{
  "id": "0e8e951d-d5d9-4e7f-bc03-b6fdef61b74e",
  "euId": "DEB2805.HRB785",
  "name": "Metallwerk Langenau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1945-02-03T00:00:00",
  "vatId": "DE147033337",
  "hq": {
    "line2": null,
    "street": "Riedheimer Str. 11",
    "city": "Langenau",
    "zipCode": "89129",
    "state": "BW",
    "country": "DE",
    "latitude": 48.4921155,
    "longitude": 10.1263341
  },
  "contactData": {
    "emails": [
      "info@metallwerk-langenau.de"
    ],
    "phones": [
      "+49 734592910"
    ],
    "websites": [
      "https://metallwerk.net"
    ],
    "faxes": [
      "+49 7345988100"
    ]
  },
  "managers": [
    {
      "name": "Jochen-Gerhard Schimmer",
      "position": "Managing Director",
      "startDate": "2015-02-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2432"
    ],
    "nace": [
      "24.53"
    ],
    "nace2025": [
      "24.53",
      "24.54"
    ],
    "naics": [
      "331523",
      "331524",
      "331529"
    ],
    "uksic": [
      "24.53"
    ],
    "wz": [
      "24.53.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1596703.01,
      "balanceTotalIsEstimate": false,
      "earnings": 156233.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.9478033962264147,
      "returnOnSalesIsEstimate": true,
      "equity": 565464.13,
      "equityIsEstimate": false,
      "equityRatio": 35.41448387449335,
      "equityRatioIsEstimate": false,
      "cash": 50.9,
      "cashIsEstimate": false,
      "receivables": 924412.27,
      "receivablesIsEstimate": false,
      "liabilities": 445867.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1521941.52,
      "balanceTotalIsEstimate": false,
      "earnings": -76954.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7735849056603765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5089062745098039,
      "returnOnSalesIsEstimate": true,
      "equity": 488509.91,
      "equityIsEstimate": false,
      "equityRatio": 32.09781082784311,
      "equityRatioIsEstimate": false,
      "cash": 1039.98,
      "cashIsEstimate": false,
      "receivables": 823652.7,
      "receivablesIsEstimate": false,
      "liabilities": 535824.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1676277.35,
      "balanceTotalIsEstimate": false,
      "earnings": 76654.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8693206542874652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.393718909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 486164.45,
      "equityIsEstimate": false,
      "equityRatio": 29.002625967594202,
      "equityRatioIsEstimate": false,
      "cash": 161.27,
      "cashIsEstimate": false,
      "receivables": 749913.24,
      "receivablesIsEstimate": false,
      "liabilities": 849903.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1524833.67,
      "balanceTotalIsEstimate": false,
      "earnings": 91033.96,
      "earningsIsEstimate": false,
      "earningsCagr": 18.75873235949237,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2740240782029177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7849796078431375,
      "returnOnSalesIsEstimate": true,
      "equity": 500198.41,
      "equityIsEstimate": false,
      "equityRatio": 32.8034735749244,
      "equityRatioIsEstimate": false,
      "cash": 184.71,
      "cashIsEstimate": false,
      "receivables": 717483.62,
      "receivablesIsEstimate": false,
      "liabilities": 598888.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1550041.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1491.68,
      "earningsIsEstimate": false,
      "earningsCagr": -86.05017072479956,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9570478860890463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.029248627450980395,
      "returnOnSalesIsEstimate": true,
      "equity": 410690.09,
      "equityIsEstimate": false,
      "equityRatio": 26.495431769607304,
      "equityRatioIsEstimate": false,
      "cash": 676.84,
      "cashIsEstimate": false,
      "receivables": 653818.45,
      "receivablesIsEstimate": false,
      "liabilities": 653772.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1649737.35,
      "balanceTotalIsEstimate": false,
      "earnings": -8438.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.15627611111111112,
      "returnOnSalesIsEstimate": true,
      "equity": 402251.18,
      "equityIsEstimate": false,
      "equityRatio": 24.38274068293356,
      "equityRatioIsEstimate": false,
      "cash": 125.99,
      "cashIsEstimate": false,
      "receivables": 699926.28,
      "receivablesIsEstimate": false,
      "liabilities": 651063.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1475340.79,
      "balanceTotalIsEstimate": false,
      "earnings": -36867.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.846523096260789,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7524026530612246,
      "returnOnSalesIsEstimate": true,
      "equity": 365383.45,
      "equityIsEstimate": false,
      "equityRatio": 24.766037276038443,
      "equityRatioIsEstimate": false,
      "cash": 782.03,
      "cashIsEstimate": false,
      "receivables": 668937.5,
      "receivablesIsEstimate": false,
      "liabilities": 561743.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1120187.42,
      "balanceTotalIsEstimate": false,
      "earnings": -200835.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.892886265697461,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.0208865,
      "returnOnSalesIsEstimate": true,
      "equity": 164547.99,
      "equityIsEstimate": false,
      "equityRatio": 14.689326719987625,
      "equityRatioIsEstimate": false,
      "cash": 60.62,
      "cashIsEstimate": false,
      "receivables": 468452.76,
      "receivablesIsEstimate": false,
      "liabilities": 580472.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1227000,
      "balanceTotalIsEstimate": false,
      "earnings": -7000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.175939515077354,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.16279069767441862,
      "returnOnSalesIsEstimate": true,
      "equity": 158000,
      "equityIsEstimate": false,
      "equityRatio": 12.876935615321925,
      "equityRatioIsEstimate": false,
      "cash": 307.98,
      "cashIsEstimate": false,
      "receivables": 584000,
      "receivablesIsEstimate": false,
      "liabilities": 545000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1228000,
      "balanceTotalIsEstimate": false,
      "earnings": 84000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.5354904850827396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9534883720930232,
      "returnOnSalesIsEstimate": true,
      "equity": 241000,
      "equityIsEstimate": false,
      "equityRatio": 19.62540716612378,
      "equityRatioIsEstimate": false,
      "cash": 165000,
      "cashIsEstimate": false,
      "receivables": 404000,
      "receivablesIsEstimate": false,
      "liabilities": 382000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1175987.95,
      "balanceTotalIsEstimate": false,
      "earnings": 43054.92,
      "earningsIsEstimate": false,
      "earningsCagr": -48.74414285714286,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.358375488546917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.05012,
      "returnOnSalesIsEstimate": true,
      "equity": 284118.17,
      "equityIsEstimate": false,
      "equityRatio": 24.15995589070449,
      "equityRatioIsEstimate": false,
      "cash": 121100.18,
      "cashIsEstimate": false,
      "receivables": 365733.17,
      "receivablesIsEstimate": false,
      "liabilities": 346424.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 409033.5,
      "capitalIsEstimate": false,
      "balanceTotal": 1138858.49,
      "balanceTotalIsEstimate": false,
      "earnings": 2330.11,
      "earningsIsEstimate": false,
      "earningsCagr": -83.34484921656224,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.058252750000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 286448.28,
      "equityIsEstimate": false,
      "equityRatio": 25.1522276485817,
      "equityRatioIsEstimate": false,
      "cash": 85607.36,
      "cashIsEstimate": false,
      "receivables": 451507.97,
      "receivablesIsEstimate": false,
      "liabilities": 378004.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 275000,
      "capitalIsEstimate": false,
      "balanceTotal": 1196000,
      "balanceTotalIsEstimate": false,
      "earnings": 143669.89,
      "earningsIsEstimate": true,
      "earningsCagr": 19.59017215222736,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5865355596373689,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.420711666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 421000,
      "equityIsEstimate": false,
      "equityRatio": 35.20066889632107,
      "equityRatioIsEstimate": false,
      "cash": 102000,
      "cashIsEstimate": false,
      "receivables": 435000,
      "receivablesIsEstimate": false,
      "liabilities": 227000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 275000,
      "capitalIsEstimate": false,
      "balanceTotal": 1128575.12,
      "balanceTotalIsEstimate": false,
      "earnings": -41866.11,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7917699812880161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.04665275,
      "returnOnSalesIsEstimate": true,
      "equity": 379133.89,
      "equityIsEstimate": false,
      "equityRatio": 33.59403226964635,
      "equityRatioIsEstimate": false,
      "cash": 139295.33,
      "cashIsEstimate": false,
      "receivables": 272113.08,
      "receivablesIsEstimate": false,
      "liabilities": 196066.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 275000,
      "capitalIsEstimate": false,
      "balanceTotal": 1072813.14,
      "balanceTotalIsEstimate": false,
      "earnings": -70539.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2424772284818308,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8087079487179487,
      "returnOnSalesIsEstimate": true,
      "equity": 308594.28,
      "equityIsEstimate": false,
      "equityRatio": 28.76496087659777,
      "equityRatioIsEstimate": false,
      "cash": 9793.92,
      "cashIsEstimate": false,
      "receivables": 310033.54,
      "receivablesIsEstimate": false,
      "liabilities": 241732.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 275000,
      "capitalIsEstimate": false,
      "balanceTotal": 1160000,
      "balanceTotalIsEstimate": false,
      "earnings": -30000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6192246325636086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7317073170731708,
      "returnOnSalesIsEstimate": true,
      "equity": 279000,
      "equityIsEstimate": false,
      "equityRatio": 24.051724137931036,
      "equityRatioIsEstimate": false,
      "cash": 4000,
      "cashIsEstimate": false,
      "receivables": 255000,
      "receivablesIsEstimate": false,
      "liabilities": 371000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 275000,
      "capitalIsEstimate": false,
      "balanceTotal": 1220338.41,
      "balanceTotalIsEstimate": false,
      "earnings": 71197.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5899960965440654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6557627906976746,
      "returnOnSalesIsEstimate": true,
      "equity": 349608.11,
      "equityIsEstimate": false,
      "equityRatio": 28.64845580005959,
      "equityRatioIsEstimate": false,
      "cash": 146.35,
      "cashIsEstimate": false,
      "receivables": 269132.66,
      "receivablesIsEstimate": false,
      "liabilities": 410344.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 275000,
      "capitalIsEstimate": false,
      "balanceTotal": 1910557.17,
      "balanceTotalIsEstimate": false,
      "earnings": 396988.59,
      "earningsIsEstimate": false,
      "earningsCagr": 457.58547314664224,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.6164765,
      "returnOnSalesIsEstimate": true,
      "equity": 746596.7,
      "equityIsEstimate": false,
      "equityRatio": 39.07743310293091,
      "equityRatioIsEstimate": false,
      "cash": 94789.7,
      "cashIsEstimate": false,
      "receivables": 576294.3,
      "receivablesIsEstimate": false,
      "liabilities": 703574.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 275000,
      "capitalIsEstimate": false,
      "balanceTotal": 2633096.21,
      "balanceTotalIsEstimate": false,
      "earnings": 297520.74,
      "earningsIsEstimate": true,
      "earningsCagr": 104.42091866060213,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8143684615384617,
      "returnOnSalesIsEstimate": true,
      "equity": 814050.64,
      "equityIsEstimate": false,
      "equityRatio": 30.916099339947777,
      "equityRatioIsEstimate": false,
      "cash": 1103337.69,
      "cashIsEstimate": false,
      "receivables": 309030.35,
      "receivablesIsEstimate": false,
      "liabilities": 963006.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 275000,
      "capitalIsEstimate": false,
      "balanceTotal": 2373188.09,
      "balanceTotalIsEstimate": false,
      "earnings": 391418.71,
      "earningsIsEstimate": false,
      "earningsCagr": 76.49199098583036,
      "earningsCagrIsEstimate": true,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.714580952631163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.512939577464789,
      "returnOnSalesIsEstimate": true,
      "equity": 1205469.35,
      "equityIsEstimate": false,
      "equityRatio": 50.79535646919584,
      "equityRatioIsEstimate": false,
      "cash": 822982.48,
      "cashIsEstimate": false,
      "receivables": 274789.52,
      "receivablesIsEstimate": false,
      "liabilities": 341224.12,
      "liabilitiesIsEstimate": false
    }
  ]
}