Michel Verwaltungs GmbH

{
  "id": "9406502f-e266-41c6-969d-e8f1e33036a7",
  "euId": "DEM1502.HRB96559",
  "name": "Michel Verwaltungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-12-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Westendstr. 77",
    "city": "Maintal",
    "zipCode": "63477",
    "state": "HE",
    "country": "DE",
    "latitude": 50.13592515,
    "longitude": 8.82699241350481
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Ido Nachum Michel",
      "position": "Managing Director",
      "startDate": "2018-06-19T00:00:00",
      "endDate": null
    },
    {
      "name": "Ido Nahum Michel",
      "position": "Managing Director",
      "startDate": "2011-12-07T00:00:00",
      "endDate": "2018-06-19T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 387652.17,
      "balanceTotalIsEstimate": false,
      "earnings": 3833.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9127428571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 28833.52,
      "equityIsEstimate": false,
      "equityRatio": 7.437987513393773,
      "equityRatioIsEstimate": false,
      "cash": 4415.93,
      "cashIsEstimate": false,
      "receivables": 8236.24,
      "receivablesIsEstimate": false,
      "liabilities": 355222.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1623146.35,
      "balanceTotalIsEstimate": false,
      "earnings": 147101.06,
      "earningsIsEstimate": false,
      "earningsCagr": 3737.232100002087,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1161.904761904762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7754916981132074,
      "returnOnSalesIsEstimate": true,
      "equity": 175934.58,
      "equityIsEstimate": false,
      "equityRatio": 10.839107638075888,
      "equityRatioIsEstimate": false,
      "cash": 20111.52,
      "cashIsEstimate": false,
      "receivables": 364534.83,
      "receivablesIsEstimate": false,
      "liabilities": 1414785,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1733384.49,
      "balanceTotalIsEstimate": false,
      "earnings": 180830.54,
      "earningsIsEstimate": false,
      "earningsCagr": 586.8106531694445,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 248.4660262185848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5456968627450984,
      "returnOnSalesIsEstimate": true,
      "equity": 900186.04,
      "equityIsEstimate": false,
      "equityRatio": 51.93227729873134,
      "equityRatioIsEstimate": false,
      "cash": 4501.34,
      "cashIsEstimate": false,
      "receivables": 342630.15,
      "receivablesIsEstimate": false,
      "liabilities": 784090.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2054762.55,
      "balanceTotalIsEstimate": false,
      "earnings": 236872.29,
      "earningsIsEstimate": false,
      "earningsCagr": 295.3412900588898,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 100.79052205127401,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.96683205882353,
      "returnOnSalesIsEstimate": true,
      "equity": 1137058.33,
      "equityIsEstimate": false,
      "equityRatio": 55.33769972593671,
      "equityRatioIsEstimate": false,
      "cash": 68403.3,
      "cashIsEstimate": false,
      "receivables": 162653.53,
      "receivablesIsEstimate": false,
      "liabilities": 898621.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3373253.5,
      "balanceTotalIsEstimate": false,
      "earnings": 866046.73,
      "earningsIsEstimate": false,
      "earningsCagr": 287.691159757905,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 135.87043906860964,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.661897923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 2003105.06,
      "equityIsEstimate": false,
      "equityRatio": 59.38199011725624,
      "equityRatioIsEstimate": false,
      "cash": 23717.45,
      "cashIsEstimate": false,
      "receivables": 1271760.93,
      "receivablesIsEstimate": false,
      "liabilities": 1177263.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5460814.41,
      "balanceTotalIsEstimate": false,
      "earnings": 671270.7,
      "earningsIsEstimate": false,
      "earningsCagr": 46.157286763781656,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.20092318266484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.712707,
      "returnOnSalesIsEstimate": true,
      "equity": 2674375.76,
      "equityIsEstimate": false,
      "equityRatio": 48.97393610562201,
      "equityRatioIsEstimate": false,
      "cash": 1094695.77,
      "cashIsEstimate": false,
      "receivables": 759758.82,
      "receivablesIsEstimate": false,
      "liabilities": 2637141.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7925047.02,
      "balanceTotalIsEstimate": false,
      "earnings": 631302.7,
      "earningsIsEstimate": false,
      "earningsCagr": 36.69148664595874,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.07242548924429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2546524999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 3305678.46,
      "equityIsEstimate": false,
      "equityRatio": 41.71178355986587,
      "equityRatioIsEstimate": false,
      "cash": 9427.2,
      "cashIsEstimate": false,
      "receivables": 3529499.67,
      "receivablesIsEstimate": false,
      "liabilities": 4607368.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10957242.6,
      "balanceTotalIsEstimate": false,
      "earnings": 679265.17,
      "earningsIsEstimate": false,
      "earningsCagr": 30.13115123829109,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 81.62712218304293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.835851810810811,
      "returnOnSalesIsEstimate": true,
      "equity": 3984943.63,
      "equityIsEstimate": false,
      "equityRatio": 36.36812449511705,
      "equityRatioIsEstimate": false,
      "cash": 68509.11,
      "cashIsEstimate": false,
      "receivables": 5071531.72,
      "receivablesIsEstimate": false,
      "liabilities": 6960298.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12893748.48,
      "balanceTotalIsEstimate": false,
      "earnings": 1322124.99,
      "earningsIsEstimate": false,
      "earningsCagr": 11.15597104252637,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.85941635950374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.074709279069767,
      "returnOnSalesIsEstimate": true,
      "equity": 5304284.77,
      "equityIsEstimate": false,
      "equityRatio": 41.13842284288145,
      "equityRatioIsEstimate": false,
      "cash": 182174.26,
      "cashIsEstimate": false,
      "receivables": 6195310.54,
      "receivablesIsEstimate": false,
      "liabilities": 7366726.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 19500411.31,
      "balanceTotalIsEstimate": false,
      "earnings": 937676.26,
      "earningsIsEstimate": false,
      "earningsCagr": 8.714834076774114,
      "earningsCagrIsEstimate": false,
      "revenue": 56000000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.832113462691744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.674421892857143,
      "returnOnSalesIsEstimate": true,
      "equity": 6241961.03,
      "equityIsEstimate": false,
      "equityRatio": 32.00938139596606,
      "equityRatioIsEstimate": false,
      "cash": 164523.25,
      "cashIsEstimate": false,
      "receivables": 8552192.39,
      "receivablesIsEstimate": false,
      "liabilities": 13160014.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 27121522.16,
      "balanceTotalIsEstimate": false,
      "earnings": 1050805.97,
      "earningsIsEstimate": false,
      "earningsCagr": 13.585062460950837,
      "earningsCagrIsEstimate": false,
      "revenue": 80000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.011865206873843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3135074625,
      "returnOnSalesIsEstimate": true,
      "equity": 7292767,
      "equityIsEstimate": false,
      "equityRatio": 26.889224568507775,
      "equityRatioIsEstimate": false,
      "cash": 460562.73,
      "cashIsEstimate": false,
      "receivables": 13852266.48,
      "receivablesIsEstimate": false,
      "liabilities": 19717565.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23445896.64,
      "balanceTotalIsEstimate": false,
      "earnings": 1411491.72,
      "earningsIsEstimate": false,
      "earningsCagr": 20.063153799140963,
      "earningsCagrIsEstimate": false,
      "revenue": 61000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.313597477136385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3139208524590162,
      "returnOnSalesIsEstimate": true,
      "equity": 8704258.72,
      "equityIsEstimate": false,
      "equityRatio": 37.12487030736992,
      "equityRatioIsEstimate": false,
      "cash": 273014.3,
      "cashIsEstimate": false,
      "receivables": 9211694.25,
      "receivablesIsEstimate": false,
      "liabilities": 13530411.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 22119117.91,
      "balanceTotalIsEstimate": false,
      "earnings": -2971656.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 52000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.865763218426777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.714724884615385,
      "returnOnSalesIsEstimate": true,
      "equity": 5732601.78,
      "equityIsEstimate": false,
      "equityRatio": 25.91695475075118,
      "equityRatioIsEstimate": false,
      "cash": 138829.25,
      "cashIsEstimate": false,
      "receivables": 7352763.51,
      "receivablesIsEstimate": false,
      "liabilities": 15790070.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 22194114.25,
      "balanceTotalIsEstimate": false,
      "earnings": -19985.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.047584857142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 5712616.14,
      "equityIsEstimate": false,
      "equityRatio": 25.7393292458157,
      "equityRatioIsEstimate": false,
      "cash": 84365.61,
      "cashIsEstimate": false,
      "receivables": 4923820.34,
      "receivablesIsEstimate": false,
      "liabilities": 15517663.11,
      "liabilitiesIsEstimate": false
    }
  ]
}