Milchhof Salko GmbH

{
  "id": "ca52c055-a6dd-4b79-aad9-3aade78731bd",
  "euId": "DEN1105R.HRB15855",
  "name": "Milchhof Salko GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-02-17T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dorfstr. 10 a",
    "city": "Neu Kosenow",
    "zipCode": "17398",
    "state": "MV",
    "country": "DE",
    "latitude": 53.7936491,
    "longitude": 13.7497425
  },
  "contactData": {
    "emails": [
      "info@milchhof-salko.de"
    ],
    "phones": [
      "+49 3972625443"
    ],
    "websites": [],
    "faxes": [
      "+49 3972150315"
    ]
  },
  "managers": [
    {
      "name": "Berend Hendrik Kiers",
      "position": "Managing Director",
      "startDate": "2006-06-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0141"
    ],
    "nace": [
      "01.41"
    ],
    "nace2025": [
      "01.41"
    ],
    "naics": [
      "112111",
      "112112",
      "112120",
      "112130"
    ],
    "uksic": [
      "01.41"
    ],
    "wz": [
      "01.41.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 808440.94,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 23963.73,
      "equityIsEstimate": false,
      "equityRatio": 2.9641905567028806,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 739927.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 828852.78,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 527.4509803921569,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 23751.87,
      "equityIsEstimate": false,
      "equityRatio": 2.8656319400895294,
      "equityRatioIsEstimate": false,
      "cash": 84554.93,
      "cashIsEstimate": false,
      "receivables": 278554.86,
      "receivablesIsEstimate": false,
      "liabilities": 746650.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1071961.25,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 207481.52,
      "equityIsEstimate": true,
      "equityRatio": 19.355319047213694,
      "equityRatioIsEstimate": true,
      "cash": 67636.82,
      "cashIsEstimate": true,
      "receivables": 461116.53,
      "receivablesIsEstimate": true,
      "liabilities": 816784.73,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1562384.11,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1739130434782705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 149482.35,
      "equityIsEstimate": true,
      "equityRatio": 9.567580023583316,
      "equityRatioIsEstimate": true,
      "cash": 19518.87,
      "cashIsEstimate": true,
      "receivables": 443578.69,
      "receivablesIsEstimate": true,
      "liabilities": 1347671.76,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1273674.29,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.208048144032158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": true,
      "equityRatio": 0,
      "equityRatioIsEstimate": true,
      "cash": 6134.01,
      "cashIsEstimate": true,
      "receivables": 671456.37,
      "receivablesIsEstimate": true,
      "liabilities": 1271684.29,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1339517.48,
      "balanceTotalIsEstimate": true,
      "earnings": -25500,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.86448757621563,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.41803278688524587,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": true,
      "equityRatio": 0,
      "equityRatioIsEstimate": true,
      "cash": 1385.3,
      "cashIsEstimate": true,
      "receivables": 682197.97,
      "receivablesIsEstimate": true,
      "liabilities": 1337527.48,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1200405.52,
      "balanceTotalIsEstimate": true,
      "earnings": -25500,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.293056128351965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9807692307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": true,
      "equityRatio": 0,
      "equityRatioIsEstimate": true,
      "cash": 4022.61,
      "cashIsEstimate": true,
      "receivables": 182295.74,
      "receivablesIsEstimate": true,
      "liabilities": 1198415.52,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1309753.69,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.59947555843274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": true,
      "equityRatio": 0,
      "equityRatioIsEstimate": true,
      "cash": 3266.92,
      "cashIsEstimate": true,
      "receivables": 168381.13,
      "receivablesIsEstimate": true,
      "liabilities": 1307763.69,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1537313.07,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.4140875317607762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 141202.68,
      "equityIsEstimate": true,
      "equityRatio": 9.18503086687476,
      "equityRatioIsEstimate": true,
      "cash": 3950.99,
      "cashIsEstimate": true,
      "receivables": 669590.91,
      "receivablesIsEstimate": true,
      "liabilities": 1394120.39,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1448903.92,
      "balanceTotalIsEstimate": false,
      "earnings": 244780.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.158999580441375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.441595263157894,
      "returnOnSalesIsEstimate": true,
      "equity": 572987.22,
      "equityIsEstimate": false,
      "equityRatio": 39.54625369500001,
      "equityRatioIsEstimate": false,
      "cash": 578.2,
      "cashIsEstimate": false,
      "receivables": 329950.56,
      "receivablesIsEstimate": false,
      "liabilities": 742348.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1071779.54,
      "balanceTotalIsEstimate": false,
      "earnings": -45779.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4306178125,
      "returnOnSalesIsEstimate": true,
      "equity": 203403.68,
      "equityIsEstimate": false,
      "equityRatio": 18.9781267890223,
      "equityRatioIsEstimate": false,
      "cash": 1590.09,
      "cashIsEstimate": false,
      "receivables": 258023.7,
      "receivablesIsEstimate": false,
      "liabilities": 803194.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 969914.57,
      "balanceTotalIsEstimate": false,
      "earnings": 27614.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8907764516129032,
      "returnOnSalesIsEstimate": true,
      "equity": 231017.75,
      "equityIsEstimate": false,
      "equityRatio": 23.81836062118337,
      "equityRatioIsEstimate": false,
      "cash": 1514.25,
      "cashIsEstimate": false,
      "receivables": 247794.57,
      "receivablesIsEstimate": false,
      "liabilities": 669716.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 907226.06,
      "balanceTotalIsEstimate": false,
      "earnings": 1474.61,
      "earningsIsEstimate": false,
      "earningsCagr": -94.65993241850984,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.342613593808895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08674176470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 232492.36,
      "equityIsEstimate": false,
      "equityRatio": 25.626728579644194,
      "equityRatioIsEstimate": false,
      "cash": 926.98,
      "cashIsEstimate": false,
      "receivables": 96649.77,
      "receivablesIsEstimate": false,
      "liabilities": 618520.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1215134.36,
      "balanceTotalIsEstimate": false,
      "earnings": 92903.35,
      "earningsIsEstimate": false,
      "earningsCagr": 83.42159958778596,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.825106392199604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6451675,
      "returnOnSalesIsEstimate": true,
      "equity": 325395.71,
      "equityIsEstimate": false,
      "equityRatio": 26.77857862565914,
      "equityRatioIsEstimate": false,
      "cash": 18581.59,
      "cashIsEstimate": false,
      "receivables": 113245.09,
      "receivablesIsEstimate": false,
      "liabilities": 929875.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1406291.27,
      "balanceTotalIsEstimate": false,
      "earnings": -345.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.984922672840165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.013831600000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 325049.92,
      "equityIsEstimate": false,
      "equityRatio": 23.11398263888817,
      "equityRatioIsEstimate": false,
      "cash": 368.32,
      "cashIsEstimate": false,
      "receivables": 163740.09,
      "receivablesIsEstimate": false,
      "liabilities": 1108566.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1352913.48,
      "balanceTotalIsEstimate": false,
      "earnings": -51633.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.3019885379403044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9859003846153849,
      "returnOnSalesIsEstimate": true,
      "equity": 273416.51,
      "equityIsEstimate": false,
      "equityRatio": 20.20946010531287,
      "equityRatioIsEstimate": false,
      "cash": 456.97,
      "cashIsEstimate": false,
      "receivables": 172672.41,
      "receivablesIsEstimate": false,
      "liabilities": 1102804.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1605350.24,
      "balanceTotalIsEstimate": false,
      "earnings": -118377.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.1319205485879,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6992900000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 155039.23,
      "equityIsEstimate": false,
      "equityRatio": 9.657657633638877,
      "equityRatioIsEstimate": false,
      "cash": 162441.59,
      "cashIsEstimate": false,
      "receivables": 233715.24,
      "receivablesIsEstimate": false,
      "liabilities": 1006294,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2075761.17,
      "balanceTotalIsEstimate": false,
      "earnings": 465222.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.153470952380953,
      "returnOnSalesIsEstimate": true,
      "equity": 1249564.78,
      "equityIsEstimate": false,
      "equityRatio": 60.19790706461669,
      "equityRatioIsEstimate": false,
      "cash": 133768.47,
      "cashIsEstimate": false,
      "receivables": 96046.65,
      "receivablesIsEstimate": false,
      "liabilities": 836145.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1648923.69,
      "balanceTotalIsEstimate": false,
      "earnings": -623773.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -29.703495714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 625791.37,
      "equityIsEstimate": false,
      "equityRatio": 37.95150580922274,
      "equityRatioIsEstimate": false,
      "cash": 6162.75,
      "cashIsEstimate": false,
      "receivables": 111094.65,
      "receivablesIsEstimate": false,
      "liabilities": 1021179.92,
      "liabilitiesIsEstimate": false
    }
  ]
}