Miller Incoming GmbH

{
  "id": "571ba817-1c60-4dd8-8e87-ec04eeac9ff4",
  "euId": "DEB2805.HRB551623",
  "name": "Miller Incoming GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-02-25T00:00:00",
  "vatId": "DE147356713",
  "hq": {
    "line2": null,
    "street": "Millerhof 2-5",
    "city": "Schlier",
    "zipCode": "88281",
    "state": "BW",
    "country": "DE",
    "latitude": 47.7765813,
    "longitude": 9.679250999999999
  },
  "contactData": {
    "emails": [
      "info@miller-incoming.de"
    ],
    "phones": [
      "+49 7529971375"
    ],
    "websites": [
      "https://miller-incoming.com"
    ],
    "faxes": [
      "+49 (0)7565910010"
    ]
  },
  "managers": [
    {
      "name": "Joachim Franz Miller",
      "position": "Managing Director",
      "startDate": "2015-01-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 239145.31,
      "balanceTotalIsEstimate": false,
      "earnings": 23233.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.07611052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 56675.23,
      "equityIsEstimate": false,
      "equityRatio": 23.69907651544578,
      "equityRatioIsEstimate": false,
      "cash": 90220.71,
      "cashIsEstimate": false,
      "receivables": 138181.06,
      "receivablesIsEstimate": false,
      "liabilities": 176469.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 307875.13,
      "balanceTotalIsEstimate": false,
      "earnings": 64046.01,
      "earningsIsEstimate": false,
      "earningsCagr": 175.65842566636664,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.56140350877194,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.020564788732395,
      "returnOnSalesIsEstimate": true,
      "equity": 120721.24,
      "equityIsEstimate": false,
      "equityRatio": 39.21110483980957,
      "equityRatioIsEstimate": false,
      "cash": 149770.35,
      "cashIsEstimate": false,
      "receivables": 112785.34,
      "receivablesIsEstimate": false,
      "liabilities": 168636.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 416713.33,
      "balanceTotalIsEstimate": false,
      "earnings": 1607.83,
      "earningsIsEstimate": false,
      "earningsCagr": -73.69370656208137,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.04468063320471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17476413043478262,
      "returnOnSalesIsEstimate": true,
      "equity": 91929.41,
      "equityIsEstimate": false,
      "equityRatio": 22.06058779065215,
      "equityRatioIsEstimate": false,
      "cash": 264293.04,
      "cashIsEstimate": false,
      "receivables": 112432.67,
      "receivablesIsEstimate": false,
      "liabilities": 305694.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 394973.4,
      "balanceTotalIsEstimate": false,
      "earnings": -7878.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.576429093134902,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8952625000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 84051.1,
      "equityIsEstimate": false,
      "equityRatio": 21.280192539548235,
      "equityRatioIsEstimate": false,
      "cash": 200570.25,
      "cashIsEstimate": false,
      "receivables": 120536.15,
      "receivablesIsEstimate": false,
      "liabilities": 307722.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 343064.63,
      "balanceTotalIsEstimate": false,
      "earnings": -16923.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1697397435897434,
      "returnOnSalesIsEstimate": true,
      "equity": 67127.13,
      "equityIsEstimate": false,
      "equityRatio": 19.566904929837857,
      "equityRatioIsEstimate": false,
      "cash": 139158.93,
      "cashIsEstimate": false,
      "receivables": 130053.87,
      "receivablesIsEstimate": false,
      "liabilities": 273537.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 368847.79,
      "balanceTotalIsEstimate": false,
      "earnings": 25769.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9812265263390323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1047518072289155,
      "returnOnSalesIsEstimate": true,
      "equity": 107854.8,
      "equityIsEstimate": false,
      "equityRatio": 29.2410048058035,
      "equityRatioIsEstimate": false,
      "cash": 143330.06,
      "cashIsEstimate": false,
      "receivables": 160572.18,
      "receivablesIsEstimate": false,
      "liabilities": 258592.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 404317.9,
      "balanceTotalIsEstimate": false,
      "earnings": -6016.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8253800618252538,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6759921348314607,
      "returnOnSalesIsEstimate": true,
      "equity": 101838.47,
      "equityIsEstimate": false,
      "equityRatio": 25.187722334331475,
      "equityRatioIsEstimate": false,
      "cash": 177602.32,
      "cashIsEstimate": false,
      "receivables": 177293.49,
      "receivablesIsEstimate": false,
      "liabilities": 297979.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 552738.79,
      "balanceTotalIsEstimate": false,
      "earnings": 12498.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0415633333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 114337.23,
      "equityIsEstimate": false,
      "equityRatio": 20.685580977589794,
      "equityRatioIsEstimate": false,
      "cash": 295465.21,
      "cashIsEstimate": false,
      "receivables": 225352.58,
      "receivablesIsEstimate": false,
      "liabilities": 427487.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 448581.88,
      "balanceTotalIsEstimate": false,
      "earnings": -234252.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.872426846446177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.903269387755103,
      "returnOnSalesIsEstimate": true,
      "equity": -119914.81,
      "equityIsEstimate": false,
      "equityRatio": -26.731978117350614,
      "equityRatioIsEstimate": false,
      "cash": 126558.37,
      "cashIsEstimate": false,
      "receivables": 186455.97,
      "receivablesIsEstimate": false,
      "liabilities": 316878.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 579120.39,
      "balanceTotalIsEstimate": false,
      "earnings": 108682.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.654330698076109,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.05686,
      "returnOnSalesIsEstimate": true,
      "equity": -11232.49,
      "equityIsEstimate": false,
      "equityRatio": -1.939577710258138,
      "equityRatioIsEstimate": false,
      "cash": 189353.22,
      "cashIsEstimate": false,
      "receivables": 366206.82,
      "receivablesIsEstimate": false,
      "liabilities": 485586.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 532108.31,
      "balanceTotalIsEstimate": false,
      "earnings": 45467.45,
      "earningsIsEstimate": false,
      "earningsCagr": -58.16481466350738,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.438852212657963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.133404545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 34234.96,
      "equityIsEstimate": false,
      "equityRatio": 6.43383299163285,
      "equityRatioIsEstimate": false,
      "cash": 363192.03,
      "cashIsEstimate": false,
      "receivables": 146673.13,
      "receivablesIsEstimate": false,
      "liabilities": 491197,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 707599.75,
      "balanceTotalIsEstimate": false,
      "earnings": -16407.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.171957857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 17827.55,
      "equityIsEstimate": false,
      "equityRatio": 2.5194398386941206,
      "equityRatioIsEstimate": false,
      "cash": 389410.38,
      "cashIsEstimate": false,
      "receivables": 303687.33,
      "receivablesIsEstimate": false,
      "liabilities": 684013.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 754213.48,
      "balanceTotalIsEstimate": false,
      "earnings": 88571.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.228555158443188,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.904778,
      "returnOnSalesIsEstimate": true,
      "equity": 106399.22,
      "equityIsEstimate": false,
      "equityRatio": 14.107308185475551,
      "equityRatioIsEstimate": false,
      "cash": 411061.17,
      "cashIsEstimate": false,
      "receivables": 268445.82,
      "receivablesIsEstimate": false,
      "liabilities": 642194.76,
      "liabilitiesIsEstimate": false
    }
  ]
}