Möbel-Schnorr Schreinerei-Innenausbau GmbH

{
  "id": "a0561044-e8df-4141-a9d0-5a2a057a3eea",
  "euId": "DEB1601.HRB240670",
  "name": "Möbel-Schnorr Schreinerei-Innenausbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-10-22T00:00:00",
  "vatId": "DE195931760",
  "hq": {
    "line2": null,
    "street": "Weißhofer Str. 54",
    "city": "Bretten",
    "zipCode": "75015",
    "state": "BW",
    "country": "DE",
    "latitude": 49.0355186,
    "longitude": 8.712386799999999
  },
  "contactData": {
    "emails": [
      "info@moebel-schnorr.de"
    ],
    "phones": [
      "+49 72522827"
    ],
    "websites": [
      "https://moebel-schnorr.de/"
    ],
    "faxes": [
      "+49 725287614"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 495636.26,
      "balanceTotalIsEstimate": false,
      "earnings": 14944.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9340412499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 129618.09,
      "equityIsEstimate": false,
      "equityRatio": 26.15185781605244,
      "equityRatioIsEstimate": false,
      "cash": 72693.97,
      "cashIsEstimate": false,
      "receivables": 265571.34,
      "receivablesIsEstimate": false,
      "liabilities": 86158.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 472091.82,
      "balanceTotalIsEstimate": false,
      "earnings": 17588.38,
      "earningsIsEstimate": false,
      "earningsCagr": 17.690064544793938,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.09927375,
      "returnOnSalesIsEstimate": true,
      "equity": 147206.47,
      "equityIsEstimate": false,
      "equityRatio": 31.181745534163248,
      "equityRatioIsEstimate": false,
      "cash": 109707.35,
      "cashIsEstimate": false,
      "receivables": 237860.02,
      "receivablesIsEstimate": false,
      "liabilities": 24381.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 453421.2,
      "balanceTotalIsEstimate": false,
      "earnings": 25240.55,
      "earningsIsEstimate": false,
      "earningsCagr": 29.959007968730322,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1754163448145745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6827033333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 172447.02,
      "equityIsEstimate": false,
      "equityRatio": 38.03241224715562,
      "equityRatioIsEstimate": false,
      "cash": 88478.42,
      "cashIsEstimate": false,
      "receivables": 76455.07,
      "receivablesIsEstimate": false,
      "liabilities": 32916.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 530718.16,
      "balanceTotalIsEstimate": false,
      "earnings": 6137.61,
      "earningsIsEstimate": false,
      "earningsCagr": -25.66881041499075,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.041377547933698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.36103588235294115,
      "returnOnSalesIsEstimate": true,
      "equity": 178584.63,
      "equityIsEstimate": false,
      "equityRatio": 33.64961734115147,
      "equityRatioIsEstimate": false,
      "cash": 121661.76,
      "cashIsEstimate": false,
      "receivables": 97804.83,
      "receivablesIsEstimate": false,
      "liabilities": 157771.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 389679.76,
      "balanceTotalIsEstimate": false,
      "earnings": 38852.88,
      "earningsIsEstimate": false,
      "earningsCagr": 26.979699341234877,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9886830769230768,
      "returnOnSalesIsEstimate": true,
      "equity": 217437.51,
      "equityIsEstimate": false,
      "equityRatio": 55.79902584624873,
      "equityRatioIsEstimate": false,
      "cash": 35782.2,
      "cashIsEstimate": false,
      "receivables": 45456.21,
      "receivablesIsEstimate": false,
      "liabilities": 14884.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 364425.52,
      "balanceTotalIsEstimate": false,
      "earnings": -38164.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.1803966666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 179272.75,
      "equityIsEstimate": false,
      "equityRatio": 49.19324804695346,
      "equityRatioIsEstimate": false,
      "cash": 57005.76,
      "cashIsEstimate": false,
      "receivables": 66704.91,
      "receivablesIsEstimate": false,
      "liabilities": 76941.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 263062.58,
      "balanceTotalIsEstimate": false,
      "earnings": -26748.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.264393426247366,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8761967741935486,
      "returnOnSalesIsEstimate": true,
      "equity": 152524.12,
      "equityIsEstimate": false,
      "equityRatio": 57.98016578412635,
      "equityRatioIsEstimate": false,
      "cash": 38746.62,
      "cashIsEstimate": false,
      "receivables": 12315.33,
      "receivablesIsEstimate": false,
      "liabilities": 82146.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 226602.42,
      "balanceTotalIsEstimate": false,
      "earnings": -22864.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.66235327608412,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.788390243902439,
      "returnOnSalesIsEstimate": true,
      "equity": 129659.32,
      "equityIsEstimate": false,
      "equityRatio": 57.21885935728312,
      "equityRatioIsEstimate": false,
      "cash": 15647.38,
      "cashIsEstimate": false,
      "receivables": 7912.77,
      "receivablesIsEstimate": false,
      "liabilities": 65505.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 262560.31,
      "balanceTotalIsEstimate": false,
      "earnings": 54960.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.032390292423031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.909762365591398,
      "returnOnSalesIsEstimate": true,
      "equity": 184620.11,
      "equityIsEstimate": false,
      "equityRatio": 70.31531536506793,
      "equityRatioIsEstimate": false,
      "cash": 92734.04,
      "cashIsEstimate": false,
      "receivables": 3010.56,
      "receivablesIsEstimate": false,
      "liabilities": 35243.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 360560.71,
      "balanceTotalIsEstimate": false,
      "earnings": 58727.54,
      "earningsIsEstimate": false,
      "earningsCagr": 6.853522301990211,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.893961666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 243347.65,
      "equityIsEstimate": false,
      "equityRatio": 67.49144963687253,
      "equityRatioIsEstimate": false,
      "cash": 52879.15,
      "cashIsEstimate": false,
      "receivables": 41107.22,
      "receivablesIsEstimate": false,
      "liabilities": 70599.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 379782.65,
      "balanceTotalIsEstimate": false,
      "earnings": 59323.97,
      "earningsIsEstimate": false,
      "earningsCagr": 3.8935580904445377,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.733933955620966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.563382307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 302671.62,
      "equityIsEstimate": false,
      "equityRatio": 79.69601033643848,
      "equityRatioIsEstimate": false,
      "cash": 136403.95,
      "cashIsEstimate": false,
      "receivables": 12474.88,
      "receivablesIsEstimate": false,
      "liabilities": 31920.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 459528.54,
      "balanceTotalIsEstimate": false,
      "earnings": 35479.7,
      "earningsIsEstimate": false,
      "earningsCagr": -13.5744157483758,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.297224902451934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3653133333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 338151.32,
      "equityIsEstimate": false,
      "equityRatio": 73.58657636367919,
      "equityRatioIsEstimate": false,
      "cash": 144217.34,
      "cashIsEstimate": false,
      "receivables": 25225.05,
      "receivablesIsEstimate": false,
      "liabilities": 82459.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 409028.73,
      "balanceTotalIsEstimate": false,
      "earnings": 4823.29,
      "earningsIsEstimate": false,
      "earningsCagr": -45.57197168972069,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.767224008237687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3445207142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 342974.61,
      "equityIsEstimate": false,
      "equityRatio": 83.85098279037759,
      "equityRatioIsEstimate": false,
      "cash": 158501.88,
      "cashIsEstimate": false,
      "receivables": 13358.98,
      "receivablesIsEstimate": false,
      "liabilities": 32646.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 452253.59,
      "balanceTotalIsEstimate": false,
      "earnings": 37636.6,
      "earningsIsEstimate": false,
      "earningsCagr": -10.526970296387484,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5091066666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 330612.11,
      "equityIsEstimate": false,
      "equityRatio": 73.10325828480431,
      "equityRatioIsEstimate": false,
      "cash": 175066.87,
      "cashIsEstimate": false,
      "receivables": 6025.83,
      "receivablesIsEstimate": false,
      "liabilities": 46668.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 490224.04,
      "balanceTotalIsEstimate": false,
      "earnings": 46122.36,
      "earningsIsEstimate": false,
      "earningsCagr": -6.098975924214489,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8826475,
      "returnOnSalesIsEstimate": true,
      "equity": 376734.47,
      "equityIsEstimate": false,
      "equityRatio": 76.84944826451188,
      "equityRatioIsEstimate": false,
      "cash": 287489.72,
      "cashIsEstimate": false,
      "receivables": 8576.94,
      "receivablesIsEstimate": false,
      "liabilities": 47022.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 794410.93,
      "balanceTotalIsEstimate": false,
      "earnings": 62482.28,
      "earningsIsEstimate": false,
      "earningsCagr": 15.19781253146817,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.603428333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 439216.75,
      "equityIsEstimate": false,
      "equityRatio": 55.288356870920694,
      "equityRatioIsEstimate": false,
      "cash": 262841.03,
      "cashIsEstimate": false,
      "receivables": 1455.94,
      "receivablesIsEstimate": false,
      "liabilities": 287780.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 586575.19,
      "balanceTotalIsEstimate": false,
      "earnings": 4382.42,
      "earningsIsEstimate": false,
      "earningsCagr": -2.3678944301905314,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23065368421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 443599.17,
      "equityIsEstimate": false,
      "equityRatio": 75.6252868451528,
      "equityRatioIsEstimate": false,
      "cash": 294948.74,
      "cashIsEstimate": false,
      "receivables": 37898.79,
      "receivablesIsEstimate": false,
      "liabilities": 105989.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 595348.11,
      "balanceTotalIsEstimate": false,
      "earnings": 10866.94,
      "earningsIsEstimate": false,
      "earningsCagr": -26.69658267537035,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5719442105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 454466.11,
      "equityIsEstimate": false,
      "equityRatio": 76.3361976575352,
      "equityRatioIsEstimate": false,
      "cash": 376465.32,
      "cashIsEstimate": false,
      "receivables": 42881.95,
      "receivablesIsEstimate": false,
      "liabilities": 93853,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 645911.09,
      "balanceTotalIsEstimate": false,
      "earnings": 90273.78,
      "earningsIsEstimate": false,
      "earningsCagr": 18.280329761408787,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.513689,
      "returnOnSalesIsEstimate": true,
      "equity": 544739.89,
      "equityIsEstimate": false,
      "equityRatio": 84.33666776026404,
      "equityRatioIsEstimate": false,
      "cash": 268617.44,
      "cashIsEstimate": false,
      "receivables": 78133.57,
      "receivablesIsEstimate": false,
      "liabilities": 24271.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 619640.02,
      "balanceTotalIsEstimate": false,
      "earnings": 50788.63,
      "earningsIsEstimate": false,
      "earningsCagr": -5.048373753405045,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5394314999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 565528.52,
      "equityIsEstimate": false,
      "equityRatio": 91.26726837301439,
      "equityRatioIsEstimate": false,
      "cash": 161417.33,
      "cashIsEstimate": false,
      "receivables": 140763.75,
      "receivablesIsEstimate": false,
      "liabilities": 28173.5,
      "liabilitiesIsEstimate": false
    }
  ]
}