MOC-Danner GmbH

{
  "id": "9d0aa069-e188-4e00-ae10-de7fad1b0386",
  "euId": "DEB2609.HRB380625",
  "name": "MOC-Danner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1980-11-27T00:00:00",
  "vatId": "DE815012795",
  "hq": {
    "line2": null,
    "street": "Wiesenstr. 9",
    "city": "Ammerbuch",
    "zipCode": "72119",
    "state": "BW",
    "country": "DE",
    "latitude": 48.56244,
    "longitude": 8.90413
  },
  "contactData": {
    "emails": [
      "info@moc-danner.de"
    ],
    "phones": [
      "+49 70329559680"
    ],
    "websites": [
      "https://moc-danner.de/"
    ],
    "faxes": [
      "+49 7032955010"
    ]
  },
  "managers": [
    {
      "name": "Thomas Danner",
      "position": "Managing Director",
      "startDate": "2007-01-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "25",
      "28"
    ],
    "nace": [
      "25",
      "28"
    ],
    "nace2025": [
      "28"
    ],
    "naics": [],
    "uksic": [
      "25",
      "28"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2287313.26,
      "balanceTotalIsEstimate": false,
      "earnings": 1029529.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 23.94254953488372,
      "returnOnSalesIsEstimate": true,
      "equity": 25945.32,
      "equityIsEstimate": false,
      "equityRatio": 1.1343142390561756,
      "equityRatioIsEstimate": false,
      "cash": 185227.39,
      "cashIsEstimate": false,
      "receivables": 297053.37,
      "receivablesIsEstimate": false,
      "liabilities": 1959311.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1972881.12,
      "balanceTotalIsEstimate": false,
      "earnings": 84499.07,
      "earningsIsEstimate": false,
      "earningsCagr": -91.79245865900916,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.627906976744185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2236597368421056,
      "returnOnSalesIsEstimate": true,
      "equity": 110444.39,
      "equityIsEstimate": false,
      "equityRatio": 5.598126966717589,
      "equityRatioIsEstimate": false,
      "cash": 572713.7,
      "cashIsEstimate": false,
      "receivables": 223867.92,
      "receivablesIsEstimate": false,
      "liabilities": 1623002.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4507179.92,
      "balanceTotalIsEstimate": false,
      "earnings": 9655.71,
      "earningsIsEstimate": false,
      "earningsCagr": -90.31560083175434,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.54369414788654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12222417721518986,
      "returnOnSalesIsEstimate": true,
      "equity": 120100.1,
      "equityIsEstimate": false,
      "equityRatio": 2.66463957800025,
      "equityRatioIsEstimate": false,
      "cash": 1257688.63,
      "cashIsEstimate": false,
      "receivables": 294383.19,
      "receivablesIsEstimate": false,
      "liabilities": 4205866.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3915775.33,
      "balanceTotalIsEstimate": false,
      "earnings": -2450.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.6367980107184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.03501242857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 117649.23,
      "equityIsEstimate": false,
      "equityRatio": 3.004493876312357,
      "equityRatioIsEstimate": false,
      "cash": 264447.68,
      "cashIsEstimate": false,
      "receivables": 574370.15,
      "receivablesIsEstimate": false,
      "liabilities": 3654473.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1212827.16,
      "balanceTotalIsEstimate": false,
      "earnings": 2505.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.67916333067901,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10023879999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 120155.2,
      "equityIsEstimate": false,
      "equityRatio": 9.90703407400606,
      "equityRatioIsEstimate": false,
      "cash": 150993.31,
      "cashIsEstimate": false,
      "receivables": 323214.84,
      "receivablesIsEstimate": false,
      "liabilities": 864391.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1506934.72,
      "balanceTotalIsEstimate": false,
      "earnings": 4091.8,
      "earningsIsEstimate": false,
      "earningsCagr": 63.28208238725925,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13639333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 124247,
      "equityIsEstimate": false,
      "equityRatio": 8.245015417787972,
      "equityRatioIsEstimate": false,
      "cash": 156388.81,
      "cashIsEstimate": false,
      "receivables": 203285.07,
      "receivablesIsEstimate": false,
      "liabilities": 1186272.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2854290.97,
      "balanceTotalIsEstimate": false,
      "earnings": 7907.76,
      "earningsIsEstimate": false,
      "earningsCagr": 77.63919900788312,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.497162730434761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14920301886792453,
      "returnOnSalesIsEstimate": true,
      "equity": 132154.76,
      "equityIsEstimate": false,
      "equityRatio": 4.630038121166042,
      "equityRatioIsEstimate": false,
      "cash": 940682.56,
      "cashIsEstimate": false,
      "receivables": 193351.63,
      "receivablesIsEstimate": false,
      "liabilities": 2537414.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2471749.69,
      "balanceTotalIsEstimate": false,
      "earnings": 253941.48,
      "earningsIsEstimate": false,
      "earningsCagr": 366.2146606352896,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.964258020618411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.520466956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 386096.24,
      "equityIsEstimate": false,
      "equityRatio": 15.620361623267767,
      "equityRatioIsEstimate": false,
      "cash": 160073.69,
      "cashIsEstimate": false,
      "receivables": 594558.09,
      "receivablesIsEstimate": false,
      "liabilities": 1889089.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3173275.99,
      "balanceTotalIsEstimate": false,
      "earnings": 118656.56,
      "earningsIsEstimate": false,
      "earningsCagr": 162.31853092627452,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.416150530341117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0458027586206895,
      "returnOnSalesIsEstimate": true,
      "equity": 504752.8,
      "equityIsEstimate": false,
      "equityRatio": 15.90636306424768,
      "equityRatioIsEstimate": false,
      "cash": 284574.96,
      "cashIsEstimate": false,
      "receivables": 534493.19,
      "receivablesIsEstimate": false,
      "liabilities": 2492684.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3579634.47,
      "balanceTotalIsEstimate": false,
      "earnings": -185613.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.85501589427072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.9002057812500004,
      "returnOnSalesIsEstimate": true,
      "equity": 319139.63,
      "equityIsEstimate": false,
      "equityRatio": 8.915425099256014,
      "equityRatioIsEstimate": false,
      "cash": 46870.75,
      "cashIsEstimate": false,
      "receivables": 749792.34,
      "receivablesIsEstimate": false,
      "liabilities": 2894156.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1980110.79,
      "balanceTotalIsEstimate": false,
      "earnings": -528782.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.981122379100158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.915338421052631,
      "returnOnSalesIsEstimate": true,
      "equity": -209643.23,
      "equityIsEstimate": false,
      "equityRatio": -10.587449503267441,
      "equityRatioIsEstimate": false,
      "cash": 10072.88,
      "cashIsEstimate": false,
      "receivables": 388684.33,
      "receivablesIsEstimate": false,
      "liabilities": 1549003.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1774293.68,
      "balanceTotalIsEstimate": false,
      "earnings": 61896.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.604155553437662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7684802857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 18703.32,
      "equityIsEstimate": false,
      "equityRatio": 1.0541276346089448,
      "equityRatioIsEstimate": false,
      "cash": 51127.44,
      "cashIsEstimate": false,
      "receivables": 464880.28,
      "receivablesIsEstimate": false,
      "liabilities": 1380650.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1659235.62,
      "balanceTotalIsEstimate": false,
      "earnings": -168327.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.149667274320942,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.100821818181818,
      "returnOnSalesIsEstimate": true,
      "equity": -149623.8,
      "equityIsEstimate": false,
      "equityRatio": -9.017634276679763,
      "equityRatioIsEstimate": false,
      "cash": 38439.95,
      "cashIsEstimate": false,
      "receivables": 81093.32,
      "receivablesIsEstimate": false,
      "liabilities": 316863.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2109272.35,
      "balanceTotalIsEstimate": false,
      "earnings": -14795.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.36989775,
      "returnOnSalesIsEstimate": true,
      "equity": 35580.29,
      "equityIsEstimate": false,
      "equityRatio": 1.686851392140043,
      "equityRatioIsEstimate": false,
      "cash": 34031.1,
      "cashIsEstimate": false,
      "receivables": 87271.04,
      "receivablesIsEstimate": false,
      "liabilities": 292807.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1955666.74,
      "balanceTotalIsEstimate": false,
      "earnings": -18219.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.47944973684210523,
      "returnOnSalesIsEstimate": true,
      "equity": 17361.2,
      "equityIsEstimate": false,
      "equityRatio": 0.8877381634050799,
      "equityRatioIsEstimate": false,
      "cash": 15297.18,
      "cashIsEstimate": false,
      "receivables": 89218.18,
      "receivablesIsEstimate": false,
      "liabilities": 238757.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1959836.56,
      "balanceTotalIsEstimate": false,
      "earnings": 102940.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0772327457722284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.708959210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 120301.65,
      "equityIsEstimate": false,
      "equityRatio": 6.138351149036631,
      "equityRatioIsEstimate": false,
      "cash": 12874.83,
      "cashIsEstimate": false,
      "receivables": 96981.19,
      "receivablesIsEstimate": false,
      "liabilities": 1700994.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2004636.38,
      "balanceTotalIsEstimate": false,
      "earnings": 161358.55,
      "earningsIsEstimate": false,
      "earningsCagr": 56.74941191727838,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1373987179487175,
      "returnOnSalesIsEstimate": true,
      "equity": 281660.2,
      "equityIsEstimate": false,
      "equityRatio": 14.05043841417265,
      "equityRatioIsEstimate": false,
      "cash": 74038.53,
      "cashIsEstimate": false,
      "receivables": 85924,
      "receivablesIsEstimate": false,
      "liabilities": 1595836.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1289863.3,
      "balanceTotalIsEstimate": false,
      "earnings": 241380.79,
      "earningsIsEstimate": false,
      "earningsCagr": 53.12930836392722,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.283876538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 523040.99,
      "equityIsEstimate": false,
      "equityRatio": 40.550110232611466,
      "equityRatioIsEstimate": false,
      "cash": 348455.96,
      "cashIsEstimate": false,
      "receivables": 348827.19,
      "receivablesIsEstimate": false,
      "liabilities": 611282.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1352640.48,
      "balanceTotalIsEstimate": false,
      "earnings": 220208.22,
      "earningsIsEstimate": false,
      "earningsCagr": 28.84942594307578,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.188931472097305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.155859999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 743249.21,
      "equityIsEstimate": false,
      "equityRatio": 54.948023587169295,
      "equityRatioIsEstimate": false,
      "cash": 250630.19,
      "cashIsEstimate": false,
      "receivables": 80140.95,
      "receivablesIsEstimate": false,
      "liabilities": 397238.32,
      "liabilitiesIsEstimate": false
    }
  ]
}