Modefrisur GmbH

{
  "id": "5baf772e-a30c-4ada-810e-9283e5dc7402",
  "euId": "DEN1206V.HRB1691",
  "name": "Modefrisur GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-10-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "John-Brinckmann-Str. 13",
    "city": "Rostock",
    "zipCode": "18055",
    "state": "MV",
    "country": "DE",
    "latitude": 54.0789913,
    "longitude": 12.1423733
  },
  "contactData": {
    "emails": [
      "impressum@modefrisur-rostock.de"
    ],
    "phones": [
      "+49 381455259"
    ],
    "websites": [
      "https://www.modefrisur-rostock.de"
    ],
    "faxes": [
      "+49 3812523610"
    ]
  },
  "managers": [
    {
      "name": "Gerlinde Möller",
      "position": "Managing Director",
      "startDate": "2006-08-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9602"
    ],
    "nace": [
      "96.02"
    ],
    "nace2025": [
      "96.21"
    ],
    "naics": [
      "812111",
      "812112",
      "812113"
    ],
    "uksic": [
      "96.02"
    ],
    "wz": [
      "96.02.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 612000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 265000,
      "equityIsEstimate": false,
      "equityRatio": 43.30065359477124,
      "equityRatioIsEstimate": false,
      "cash": 111000,
      "cashIsEstimate": false,
      "receivables": 40000,
      "receivablesIsEstimate": false,
      "liabilities": 329000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 635150.05,
      "balanceTotalIsEstimate": false,
      "earnings": 71661.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.882352941176472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9811794444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 356166.75,
      "equityIsEstimate": false,
      "equityRatio": 56.07600125356205,
      "equityRatioIsEstimate": false,
      "cash": 104187.8,
      "cashIsEstimate": false,
      "receivables": 48240.03,
      "receivablesIsEstimate": false,
      "liabilities": 256527.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 637149.33,
      "balanceTotalIsEstimate": false,
      "earnings": 82446.64,
      "earningsIsEstimate": false,
      "earningsCagr": 15.050551044128046,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8991510855053138,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.580368888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 403791.39,
      "equityIsEstimate": false,
      "equityRatio": 63.374686433398594,
      "equityRatioIsEstimate": false,
      "cash": 131575.27,
      "cashIsEstimate": false,
      "receivables": 62710.44,
      "receivablesIsEstimate": false,
      "liabilities": 197488.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 714000,
      "balanceTotalIsEstimate": false,
      "earnings": 77668.41999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 4.107041789487886,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.566719197800074,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8834209999999993,
      "returnOnSalesIsEstimate": true,
      "equity": 481000,
      "equityIsEstimate": false,
      "equityRatio": 67.3669467787115,
      "equityRatioIsEstimate": false,
      "cash": 236000,
      "cashIsEstimate": false,
      "receivables": 47000,
      "receivablesIsEstimate": false,
      "liabilities": 179000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 740658.84,
      "balanceTotalIsEstimate": false,
      "earnings": -15869.370000000024,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7934685000000012,
      "returnOnSalesIsEstimate": true,
      "equity": 465590.44,
      "equityIsEstimate": false,
      "equityRatio": 62.861659762273284,
      "equityRatioIsEstimate": false,
      "cash": 228608.74,
      "cashIsEstimate": false,
      "receivables": 59163.66,
      "receivablesIsEstimate": false,
      "liabilities": 261756.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 863,
      "balanceTotalIsEstimate": false,
      "earnings": -421632.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8600,
      "revenueIsEstimate": true,
      "revenueCagr": -73.70903745053083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4902.705,
      "returnOnSalesIsEstimate": true,
      "equity": 498,
      "equityIsEstimate": false,
      "equityRatio": 57.70567786790266,
      "equityRatioIsEstimate": false,
      "cash": 329,
      "cashIsEstimate": false,
      "receivables": 42,
      "receivablesIsEstimate": false,
      "liabilities": 266,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 800704.34,
      "balanceTotalIsEstimate": false,
      "earnings": 500461.14,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.83148285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 550043.16,
      "equityIsEstimate": false,
      "equityRatio": 68.69491428009495,
      "equityRatioIsEstimate": false,
      "cash": 344335.03,
      "cashIsEstimate": false,
      "receivables": 50870.39,
      "receivablesIsEstimate": false,
      "liabilities": 218786.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 858,
      "balanceTotalIsEstimate": false,
      "earnings": -500378.14,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500,
      "revenueIsEstimate": true,
      "revenueCagr": -74.46727118930949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5886.801647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 581,
      "equityIsEstimate": false,
      "equityRatio": 67.71561771561771,
      "equityRatioIsEstimate": false,
      "cash": 369,
      "cashIsEstimate": false,
      "receivables": 57,
      "receivablesIsEstimate": false,
      "liabilities": 214,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 948,
      "balanceTotalIsEstimate": false,
      "earnings": 89,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300,
      "revenueIsEstimate": true,
      "revenueCagr": -73.88661100413636,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9569892473118279,
      "returnOnSalesIsEstimate": true,
      "equity": 670,
      "equityIsEstimate": false,
      "equityRatio": 70.67510548523207,
      "equityRatioIsEstimate": false,
      "cash": 433,
      "cashIsEstimate": false,
      "receivables": 80,
      "receivablesIsEstimate": false,
      "liabilities": 208,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 1049709.42,
      "balanceTotalIsEstimate": false,
      "earnings": 762235.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 320.93625047694036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.230944444444443,
      "returnOnSalesIsEstimate": true,
      "equity": 811989.52,
      "equityIsEstimate": false,
      "equityRatio": 77.35374233375939,
      "equityRatioIsEstimate": false,
      "cash": 508959.22,
      "cashIsEstimate": false,
      "receivables": 77861.74,
      "receivablesIsEstimate": false,
      "liabilities": 211618.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 1151,
      "balanceTotalIsEstimate": false,
      "earnings": -762025.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000,
      "revenueIsEstimate": true,
      "revenueCagr": -73.09745617128844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6927.504545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 880,
      "equityIsEstimate": false,
      "equityRatio": 76.45525629887054,
      "equityRatioIsEstimate": false,
      "cash": 612,
      "cashIsEstimate": false,
      "receivables": 73,
      "receivablesIsEstimate": false,
      "liabilities": 214,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 1269,
      "balanceTotalIsEstimate": false,
      "earnings": 80,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6666666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 960,
      "equityIsEstimate": false,
      "equityRatio": 75.65011820330969,
      "equityRatioIsEstimate": false,
      "cash": 647,
      "cashIsEstimate": false,
      "receivables": 78,
      "receivablesIsEstimate": false,
      "liabilities": 253,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 1870,
      "balanceTotalIsEstimate": false,
      "earnings": 52,
      "earningsIsEstimate": true,
      "earningsCagr": -35,
      "earningsCagrIsEstimate": true,
      "revenue": 16000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.527362301238123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.325,
      "returnOnSalesIsEstimate": true,
      "equity": 1012,
      "equityIsEstimate": false,
      "equityRatio": 54.11764705882353,
      "equityRatioIsEstimate": false,
      "cash": 936,
      "cashIsEstimate": false,
      "receivables": 88,
      "receivablesIsEstimate": false,
      "liabilities": 806,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 2397160.71,
      "balanceTotalIsEstimate": false,
      "earnings": 1034552.8999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.803961434979843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.895248076923075,
      "returnOnSalesIsEstimate": true,
      "equity": 1084648.92,
      "equityIsEstimate": false,
      "equityRatio": 45.24723417480006,
      "equityRatioIsEstimate": false,
      "cash": 334088.99,
      "cashIsEstimate": false,
      "receivables": 124644.44,
      "receivablesIsEstimate": false,
      "liabilities": 1309260.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 2459898.73,
      "balanceTotalIsEstimate": false,
      "earnings": 122265.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 1051.8716842838087,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 368.5120832370114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3068875471698123,
      "returnOnSalesIsEstimate": true,
      "equity": 1195665.54,
      "equityIsEstimate": false,
      "equityRatio": 48.6062912028903,
      "equityRatioIsEstimate": false,
      "cash": 630488.24,
      "cashIsEstimate": false,
      "receivables": 118410.8,
      "receivablesIsEstimate": false,
      "liabilities": 1186412.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 2430317.87,
      "balanceTotalIsEstimate": false,
      "earnings": 75594.65000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 454.43452775488345,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 358.430660204254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4263141509433979,
      "returnOnSalesIsEstimate": true,
      "equity": 1271260.19,
      "equityIsEstimate": false,
      "equityRatio": 52.30839165907133,
      "equityRatioIsEstimate": false,
      "cash": 671262.22,
      "cashIsEstimate": false,
      "receivables": 112046.69,
      "receivablesIsEstimate": false,
      "liabilities": 1036666.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 2527892.7,
      "balanceTotalIsEstimate": false,
      "earnings": 155830.13999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 639.8812631019698,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 328.61606445481993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.885743333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 1427090.33,
      "equityIsEstimate": false,
      "equityRatio": 56.45375414866304,
      "equityRatioIsEstimate": false,
      "cash": 884880.74,
      "cashIsEstimate": false,
      "receivables": 66653.24,
      "receivablesIsEstimate": false,
      "liabilities": 1006787.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 2411183.29,
      "balanceTotalIsEstimate": false,
      "earnings": 30593.639999999956,
      "earningsIsEstimate": true,
      "earningsCagr": -58.53137720158224,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5883392307692299,
      "returnOnSalesIsEstimate": true,
      "equity": 1457683.97,
      "equityIsEstimate": false,
      "equityRatio": 60.45512906652567,
      "equityRatioIsEstimate": false,
      "cash": 816747.77,
      "cashIsEstimate": false,
      "receivables": 86914.5,
      "receivablesIsEstimate": false,
      "liabilities": 924099.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 2307333.98,
      "balanceTotalIsEstimate": false,
      "earnings": 647.8399999999092,
      "earningsIsEstimate": true,
      "earningsCagr": -73.02003597266093,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4461638312711744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.012956799999998183,
      "returnOnSalesIsEstimate": true,
      "equity": 1458331.81,
      "equityIsEstimate": false,
      "equityRatio": 63.20419248538956,
      "equityRatioIsEstimate": false,
      "cash": 763175.23,
      "cashIsEstimate": false,
      "receivables": 100930.82,
      "receivablesIsEstimate": false,
      "liabilities": 819602.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 85000,
      "capitalIsEstimate": false,
      "balanceTotal": 2234517.71,
      "balanceTotalIsEstimate": false,
      "earnings": 142588.77,
      "earningsIsEstimate": false,
      "earningsCagr": 17.192161780235192,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9426725001734924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9099748979591835,
      "returnOnSalesIsEstimate": true,
      "equity": 1426802.94,
      "equityIsEstimate": false,
      "equityRatio": 63.85283650313964,
      "equityRatioIsEstimate": false,
      "cash": 771128.77,
      "cashIsEstimate": false,
      "receivables": 92815.41,
      "receivablesIsEstimate": false,
      "liabilities": 763205.54,
      "liabilitiesIsEstimate": false
    }
  ]
}