Möller Sanitär- und Heizungstechnik GmbH

{
  "id": "5e0487ef-8823-415d-b007-665c9afa0a61",
  "euId": "DER2706.HRB1957",
  "name": "Möller Sanitär- und Heizungstechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-05-15T00:00:00",
  "vatId": "DE124392996",
  "hq": {
    "line2": null,
    "street": "Am Langenhorster Bahnhof 42 a",
    "city": "Ochtrup",
    "zipCode": "48607",
    "state": "NW",
    "country": "DE",
    "latitude": 52.20737,
    "longitude": 7.22436
  },
  "contactData": {
    "emails": [
      "moellerochtrup@t-online.de"
    ],
    "phones": [
      "+49 25532021"
    ],
    "websites": [
      "https://www.moellerochtrup.de"
    ],
    "faxes": [
      "+49 25532022"
    ]
  },
  "managers": [
    {
      "name": "Frank Möller",
      "position": "Managing Director",
      "startDate": "2010-10-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 286012.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 73730.75,
      "equityIsEstimate": false,
      "equityRatio": 25.7788278783737,
      "equityRatioIsEstimate": false,
      "cash": 2594.73,
      "cashIsEstimate": false,
      "receivables": 209334.99,
      "receivablesIsEstimate": false,
      "liabilities": 170803.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 346864.78,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.647058823529417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 80654.63,
      "equityIsEstimate": false,
      "equityRatio": 23.252470314224468,
      "equityRatioIsEstimate": false,
      "cash": 1029.97,
      "cashIsEstimate": false,
      "receivables": 250655.47,
      "receivablesIsEstimate": false,
      "liabilities": 218811.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 287041.47,
      "balanceTotalIsEstimate": false,
      "earnings": 2907.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9857499854668124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18173374999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 83562.37,
      "equityIsEstimate": false,
      "equityRatio": 29.111601888047744,
      "equityRatioIsEstimate": false,
      "cash": 358.12,
      "cashIsEstimate": false,
      "receivables": 197371.38,
      "receivablesIsEstimate": false,
      "liabilities": 191502.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 251407.72,
      "balanceTotalIsEstimate": false,
      "earnings": 8863.31,
      "earningsIsEstimate": false,
      "earningsCagr": 204.8178310302847,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.266887573435875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6330935714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 92425.68,
      "equityIsEstimate": false,
      "equityRatio": 36.76326248056344,
      "equityRatioIsEstimate": false,
      "cash": 6968.82,
      "cashIsEstimate": false,
      "receivables": 175844.84,
      "receivablesIsEstimate": false,
      "liabilities": 151766.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 287767.68,
      "balanceTotalIsEstimate": false,
      "earnings": 8736.44,
      "earningsIsEstimate": false,
      "earningsCagr": 73.33627682267104,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6240314285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 101162.12,
      "equityIsEstimate": false,
      "equityRatio": 35.15409374673348,
      "equityRatioIsEstimate": false,
      "cash": 13870.66,
      "cashIsEstimate": false,
      "receivables": 164647.77,
      "receivablesIsEstimate": false,
      "liabilities": 179511.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 291908.09,
      "balanceTotalIsEstimate": false,
      "earnings": -2505.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.19274538461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 98678.92,
      "equityIsEstimate": false,
      "equityRatio": 33.804791090236655,
      "equityRatioIsEstimate": false,
      "cash": 6989.81,
      "cashIsEstimate": false,
      "receivables": 144814.02,
      "receivablesIsEstimate": false,
      "liabilities": 185299.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 285686.22,
      "balanceTotalIsEstimate": false,
      "earnings": -15172.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.167099230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 83506.63,
      "equityIsEstimate": false,
      "equityRatio": 29.230191781738725,
      "equityRatioIsEstimate": false,
      "cash": 11358.04,
      "cashIsEstimate": false,
      "receivables": 145773.49,
      "receivablesIsEstimate": false,
      "liabilities": 198715.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 312072.73,
      "balanceTotalIsEstimate": false,
      "earnings": 4935.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4113058333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 88442.3,
      "equityIsEstimate": false,
      "equityRatio": 28.340284650953002,
      "equityRatioIsEstimate": false,
      "cash": 29107.41,
      "cashIsEstimate": false,
      "receivables": 133225.21,
      "receivablesIsEstimate": false,
      "liabilities": 217118.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 410463.94,
      "balanceTotalIsEstimate": false,
      "earnings": 18326.7,
      "earningsIsEstimate": false,
      "earningsCagr": 271.3112910709184,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1454187500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 106769,
      "equityIsEstimate": false,
      "equityRatio": 26.01178559071474,
      "equityRatioIsEstimate": false,
      "cash": 44019.05,
      "cashIsEstimate": false,
      "receivables": 178867.65,
      "receivablesIsEstimate": false,
      "liabilities": 293230.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 840956.31,
      "balanceTotalIsEstimate": false,
      "earnings": 17828.48,
      "earningsIsEstimate": false,
      "earningsCagr": 90.05710146047944,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.938341052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 124597.48,
      "equityIsEstimate": false,
      "equityRatio": 14.816165657880608,
      "equityRatioIsEstimate": false,
      "cash": 62884.78,
      "cashIsEstimate": false,
      "receivables": 171303.47,
      "receivablesIsEstimate": false,
      "liabilities": 694976.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 909503.23,
      "balanceTotalIsEstimate": false,
      "earnings": 38593.56,
      "earningsIsEstimate": false,
      "earningsCagr": 98.48281409403069,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.929678,
      "returnOnSalesIsEstimate": true,
      "equity": 163191.04,
      "equityIsEstimate": false,
      "equityRatio": 17.94287635460074,
      "equityRatioIsEstimate": false,
      "cash": 40452.41,
      "cashIsEstimate": false,
      "receivables": 181004.71,
      "receivablesIsEstimate": false,
      "liabilities": 716356.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 1533909.14,
      "balanceTotalIsEstimate": false,
      "earnings": 11120.02,
      "earningsIsEstimate": false,
      "earningsCagr": 22.515168974256472,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39714357142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 174311.06,
      "equityIsEstimate": false,
      "equityRatio": 11.36384518837928,
      "equityRatioIsEstimate": false,
      "cash": 26584.94,
      "cashIsEstimate": false,
      "receivables": 221087.66,
      "receivablesIsEstimate": false,
      "liabilities": 1321482.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 1535189.35,
      "balanceTotalIsEstimate": false,
      "earnings": 16016.63,
      "earningsIsEstimate": false,
      "earningsCagr": -3.312191199640202,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6673595833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 190327.69,
      "equityIsEstimate": false,
      "equityRatio": 12.397668730570595,
      "equityRatioIsEstimate": false,
      "cash": 3054.06,
      "cashIsEstimate": false,
      "receivables": 163256.52,
      "receivablesIsEstimate": false,
      "liabilities": 1309123.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 2576175.57,
      "balanceTotalIsEstimate": false,
      "earnings": 55760.25,
      "earningsIsEstimate": false,
      "earningsCagr": 32.98498190099372,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.659504932360724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6400073529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 216087.94,
      "equityIsEstimate": false,
      "equityRatio": 8.387935298990513,
      "equityRatioIsEstimate": false,
      "cash": 264.87,
      "cashIsEstimate": false,
      "receivables": 202511.5,
      "receivablesIsEstimate": false,
      "liabilities": 2321240.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 1885361.73,
      "balanceTotalIsEstimate": false,
      "earnings": 71073.06,
      "earningsIsEstimate": false,
      "earningsCagr": 16.49238670611073,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5383235714285712,
      "returnOnSalesIsEstimate": true,
      "equity": 287161,
      "equityIsEstimate": false,
      "equityRatio": 15.231082472433553,
      "equityRatioIsEstimate": false,
      "cash": 23950.42,
      "cashIsEstimate": false,
      "receivables": 180283.18,
      "receivablesIsEstimate": false,
      "liabilities": 1544660.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 1475351.2,
      "balanceTotalIsEstimate": false,
      "earnings": 45577.4,
      "earningsIsEstimate": false,
      "earningsCagr": 42.285614759783115,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.170352380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 332738.4,
      "equityIsEstimate": false,
      "equityRatio": 22.553165646254264,
      "equityRatioIsEstimate": false,
      "cash": 81492.16,
      "cashIsEstimate": false,
      "receivables": 117903.27,
      "receivablesIsEstimate": false,
      "liabilities": 1078746.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 1726640.49,
      "balanceTotalIsEstimate": false,
      "earnings": 69483.43,
      "earningsIsEstimate": false,
      "earningsCagr": 44.32033439380278,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.021018695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 374221.83,
      "equityIsEstimate": false,
      "equityRatio": 21.673407531408,
      "equityRatioIsEstimate": false,
      "cash": 220717.95,
      "cashIsEstimate": false,
      "receivables": 119492.61,
      "receivablesIsEstimate": false,
      "liabilities": 1306163.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 1068421.76,
      "balanceTotalIsEstimate": false,
      "earnings": 155157.8,
      "earningsIsEstimate": false,
      "earningsCagr": 29.155297822323,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.464908333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 501379.63,
      "equityIsEstimate": false,
      "equityRatio": 46.92712641869068,
      "equityRatioIsEstimate": false,
      "cash": 224038.84,
      "cashIsEstimate": false,
      "receivables": 221127.99,
      "receivablesIsEstimate": false,
      "liabilities": 488115.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 2222451.48,
      "balanceTotalIsEstimate": false,
      "earnings": 103724.85,
      "earningsIsEstimate": false,
      "earningsCagr": 9.911832920101782,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.457495,
      "returnOnSalesIsEstimate": true,
      "equity": 577104.48,
      "equityIsEstimate": false,
      "equityRatio": 25.967022686137557,
      "equityRatioIsEstimate": false,
      "cash": 169806.12,
      "cashIsEstimate": false,
      "receivables": 175946.84,
      "receivablesIsEstimate": false,
      "liabilities": 1573984.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30700,
      "capitalIsEstimate": false,
      "balanceTotal": 1840613.99,
      "balanceTotalIsEstimate": false,
      "earnings": 96692.96,
      "earningsIsEstimate": false,
      "earningsCagr": 20.68723210109724,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.223098666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 545797.44,
      "equityIsEstimate": false,
      "equityRatio": 29.65300942866353,
      "equityRatioIsEstimate": false,
      "cash": 111975.5,
      "cashIsEstimate": false,
      "receivables": 223653.21,
      "receivablesIsEstimate": false,
      "liabilities": 1244621.55,
      "liabilitiesIsEstimate": false
    }
  ]
}