Montagebau Brauer GmbH

{
  "id": "ccfdb896-7f70-42a6-a7cd-d7f4315fdf39",
  "euId": "DEX1517R.HRB7086KI",
  "name": "Montagebau Brauer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-02-24T00:00:00",
  "vatId": "DE198282087",
  "hq": {
    "line2": null,
    "street": "Zum Kratt 5",
    "city": "Fockbek",
    "zipCode": "24787",
    "state": "SH",
    "country": "DE",
    "latitude": 54.3103776,
    "longitude": 9.58692925689276
  },
  "contactData": {
    "emails": [
      "info@montagebau-brauer.de"
    ],
    "phones": [
      "+49 43314743"
    ],
    "websites": [
      "https://www.brauer-montagebau.de"
    ],
    "faxes": [
      "+49 4331662220"
    ]
  },
  "managers": [
    {
      "name": "Arne Kindermann",
      "position": "Managing Director",
      "startDate": "2022-03-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Klaus Brauer",
      "position": "Managing Director",
      "startDate": "2005-02-24T00:00:00",
      "endDate": "2022-03-11T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 84688.75,
      "balanceTotalIsEstimate": false,
      "earnings": 9407.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.276004545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 34407.21,
      "equityIsEstimate": false,
      "equityRatio": 40.62784017948074,
      "equityRatioIsEstimate": false,
      "cash": 25953.72,
      "cashIsEstimate": false,
      "receivables": 43581.47,
      "receivablesIsEstimate": false,
      "liabilities": 49081.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 208059.5,
      "balanceTotalIsEstimate": false,
      "earnings": 39593.36,
      "earningsIsEstimate": false,
      "earningsCagr": 320.8831311302714,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": 136.36363636363637,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.614107692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 74000.57,
      "equityIsEstimate": false,
      "equityRatio": 35.56702289489305,
      "equityRatioIsEstimate": false,
      "cash": 70325.06,
      "cashIsEstimate": false,
      "receivables": 133770.83,
      "receivablesIsEstimate": false,
      "liabilities": 79780.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 269794.32,
      "balanceTotalIsEstimate": false,
      "earnings": 30858.88,
      "earningsIsEstimate": false,
      "earningsCagr": 81.11718530342296,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 74.51230745865878,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.605802985074627,
      "returnOnSalesIsEstimate": true,
      "equity": 104859.45,
      "equityIsEstimate": false,
      "equityRatio": 38.866440924330796,
      "equityRatioIsEstimate": false,
      "cash": 81052.78,
      "cashIsEstimate": false,
      "receivables": 147120.16,
      "receivablesIsEstimate": false,
      "liabilities": 113179.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 507701.58,
      "balanceTotalIsEstimate": false,
      "earnings": 51755.89,
      "earningsIsEstimate": false,
      "earningsCagr": 76.53587752959714,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 76.0297971087816,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.312990833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 156615.34,
      "equityIsEstimate": false,
      "equityRatio": 30.847912665546556,
      "equityRatioIsEstimate": false,
      "cash": 28449.49,
      "cashIsEstimate": false,
      "receivables": 192605.71,
      "receivablesIsEstimate": false,
      "liabilities": 333007.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 584646.12,
      "balanceTotalIsEstimate": false,
      "earnings": 35353.16,
      "earningsIsEstimate": false,
      "earningsCagr": 39.232893921072744,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.82773358414346,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.525225714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 191968.5,
      "equityIsEstimate": false,
      "equityRatio": 32.83499084882322,
      "equityRatioIsEstimate": false,
      "cash": 21853.93,
      "cashIsEstimate": false,
      "receivables": 210075.59,
      "receivablesIsEstimate": false,
      "liabilities": 374887.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 322449.74,
      "balanceTotalIsEstimate": false,
      "earnings": 51034.8,
      "earningsIsEstimate": false,
      "earningsCagr": 6.5518549266896375,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.021205039543492,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.460101265822785,
      "returnOnSalesIsEstimate": true,
      "equity": 243003.3,
      "equityIsEstimate": false,
      "equityRatio": 75.36160519155636,
      "equityRatioIsEstimate": false,
      "cash": 136360.28,
      "cashIsEstimate": false,
      "receivables": 139924.45,
      "receivablesIsEstimate": false,
      "liabilities": 58636.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 423538.91,
      "balanceTotalIsEstimate": false,
      "earnings": 47911.75,
      "earningsIsEstimate": false,
      "earningsCagr": 11.626027258185134,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.53028741313633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.791175,
      "returnOnSalesIsEstimate": true,
      "equity": 290915.05,
      "equityIsEstimate": false,
      "equityRatio": 68.68673529900711,
      "equityRatioIsEstimate": false,
      "cash": 146004.92,
      "cashIsEstimate": false,
      "receivables": 222398.08,
      "receivablesIsEstimate": false,
      "liabilities": 99068.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 528221.15,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 407723.75,
      "equityIsEstimate": false,
      "equityRatio": 77.18807738008977,
      "equityRatioIsEstimate": false,
      "cash": 262341.08,
      "cashIsEstimate": false,
      "receivables": 249171.72,
      "receivablesIsEstimate": false,
      "liabilities": 75480.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 570789.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 434975.57,
      "equityIsEstimate": false,
      "equityRatio": 76.20599296913807,
      "equityRatioIsEstimate": false,
      "cash": 439132.99,
      "cashIsEstimate": false,
      "receivables": 100172.63,
      "receivablesIsEstimate": false,
      "liabilities": 78968.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 594644.67,
      "balanceTotalIsEstimate": false,
      "earnings": 144644.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.3785923373867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.331762857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 379620.25,
      "equityIsEstimate": false,
      "equityRatio": 63.83984741677749,
      "equityRatioIsEstimate": false,
      "cash": 170209.74,
      "cashIsEstimate": false,
      "receivables": 153114.09,
      "receivablesIsEstimate": false,
      "liabilities": 147333.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1066068.66,
      "balanceTotalIsEstimate": false,
      "earnings": 161257.19,
      "earningsIsEstimate": false,
      "earningsCagr": 11.485047358810574,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.4502876,
      "returnOnSalesIsEstimate": true,
      "equity": 540877.44,
      "equityIsEstimate": false,
      "equityRatio": 50.73570402116502,
      "equityRatioIsEstimate": false,
      "cash": 262605.22,
      "cashIsEstimate": false,
      "receivables": 496663.21,
      "receivablesIsEstimate": false,
      "liabilities": 448842.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 714760.02,
      "balanceTotalIsEstimate": false,
      "earnings": 206220.93,
      "earningsIsEstimate": false,
      "earningsCagr": 19.40297235495969,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.13064294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 410198.37,
      "equityIsEstimate": false,
      "equityRatio": 57.389663456554274,
      "equityRatioIsEstimate": false,
      "cash": 394318.56,
      "cashIsEstimate": false,
      "receivables": 167951.55,
      "receivablesIsEstimate": false,
      "liabilities": 224521.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 722983.21,
      "balanceTotalIsEstimate": false,
      "earnings": 299349.31,
      "earningsIsEstimate": false,
      "earningsCagr": 27.43594157717819,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.60878294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 324349.31,
      "equityIsEstimate": false,
      "equityRatio": 44.862633808605324,
      "equityRatioIsEstimate": false,
      "cash": 369395.13,
      "cashIsEstimate": false,
      "receivables": 321288.92,
      "receivablesIsEstimate": false,
      "liabilities": 291955.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 603649.78,
      "balanceTotalIsEstimate": false,
      "earnings": 141148.78,
      "earningsIsEstimate": false,
      "earningsCagr": -0.6097767923593511,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.082055714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 179497.79,
      "equityIsEstimate": false,
      "equityRatio": 29.735418772123133,
      "equityRatioIsEstimate": false,
      "cash": 352519.75,
      "cashIsEstimate": false,
      "receivables": 169961.73,
      "receivablesIsEstimate": false,
      "liabilities": 370087.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 672653.88,
      "balanceTotalIsEstimate": false,
      "earnings": 292695.21,
      "earningsIsEstimate": false,
      "earningsCagr": 16.071108453084616,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.293450625000002,
      "returnOnSalesIsEstimate": true,
      "equity": 317695.21,
      "equityIsEstimate": false,
      "equityRatio": 47.23011632669093,
      "equityRatioIsEstimate": false,
      "cash": 362251.08,
      "cashIsEstimate": false,
      "receivables": 208644.4,
      "receivablesIsEstimate": false,
      "liabilities": 298848.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 654341.68,
      "balanceTotalIsEstimate": false,
      "earnings": 324846.82,
      "earningsIsEstimate": false,
      "earningsCagr": 12.030550404420449,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.30292625,
      "returnOnSalesIsEstimate": true,
      "equity": 442542.03,
      "equityIsEstimate": false,
      "equityRatio": 67.6316431501047,
      "equityRatioIsEstimate": false,
      "cash": 331247.05,
      "cashIsEstimate": false,
      "receivables": 204718.91,
      "receivablesIsEstimate": false,
      "liabilities": 147809.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 804814.75,
      "balanceTotalIsEstimate": false,
      "earnings": 196726.3,
      "earningsIsEstimate": false,
      "earningsCagr": -9.962994904962951,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.354015789473683,
      "returnOnSalesIsEstimate": true,
      "equity": 639268.33,
      "equityIsEstimate": false,
      "equityRatio": 79.43049378754552,
      "equityRatioIsEstimate": false,
      "cash": 387898.24,
      "cashIsEstimate": false,
      "receivables": 291648.78,
      "receivablesIsEstimate": false,
      "liabilities": 106882.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 679389.76,
      "balanceTotalIsEstimate": false,
      "earnings": 310939.68,
      "earningsIsEstimate": false,
      "earningsCagr": 21.828740573529615,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.43373,
      "returnOnSalesIsEstimate": true,
      "equity": 375448.01,
      "equityIsEstimate": false,
      "equityRatio": 55.262535896920205,
      "equityRatioIsEstimate": false,
      "cash": 109920.98,
      "cashIsEstimate": false,
      "receivables": 350119.73,
      "receivablesIsEstimate": false,
      "liabilities": 195515.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 734393.87,
      "balanceTotalIsEstimate": false,
      "earnings": 323270.74,
      "earningsIsEstimate": false,
      "earningsCagr": 2.515065978343478,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.015925882352942,
      "returnOnSalesIsEstimate": true,
      "equity": 574718.75,
      "equityIsEstimate": false,
      "equityRatio": 78.2575636150122,
      "equityRatioIsEstimate": false,
      "cash": 133334.99,
      "cashIsEstimate": false,
      "receivables": 452915.03,
      "receivablesIsEstimate": false,
      "liabilities": 78794.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 714823.63,
      "balanceTotalIsEstimate": false,
      "earnings": 289694.47,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8225729090420204,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.040851176470586,
      "returnOnSalesIsEstimate": true,
      "equity": 602413.22,
      "equityIsEstimate": false,
      "equityRatio": 84.27438527738653,
      "equityRatioIsEstimate": false,
      "cash": 199631.35,
      "cashIsEstimate": false,
      "receivables": 343685.64,
      "receivablesIsEstimate": false,
      "liabilities": 45060.41,
      "liabilitiesIsEstimate": false
    }
  ]
}