MS-Schalungsbau GmbH

{
  "id": "a7db49a9-20bf-4263-b1b8-0bf30f08552f",
  "euId": "DEB2609.HRB440583",
  "name": "MS-Schalungsbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-01-15T00:00:00",
  "vatId": "DE191756369",
  "hq": {
    "line2": null,
    "street": "Johanniterstr. 50",
    "city": "Horb a. Neckar",
    "zipCode": "72160",
    "state": "BW",
    "country": "DE",
    "latitude": 48.4370368,
    "longitude": 8.65432438716687
  },
  "contactData": {
    "emails": [
      "info@schalungsbau.de"
    ],
    "phones": [
      "+49 7451620675"
    ],
    "websites": [
      "https://www.schalungsbau.de"
    ],
    "faxes": [
      "+49 7451620593"
    ]
  },
  "managers": [
    {
      "name": "Mesut Saygivar",
      "position": "Managing Director",
      "startDate": "2018-08-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 664152.36,
      "balanceTotalIsEstimate": false,
      "earnings": 54426.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.40168375,
      "returnOnSalesIsEstimate": true,
      "equity": 177605.06,
      "equityIsEstimate": false,
      "equityRatio": 26.741613927262115,
      "equityRatioIsEstimate": false,
      "cash": 9352.79,
      "cashIsEstimate": false,
      "receivables": 456710.65,
      "receivablesIsEstimate": false,
      "liabilities": 412219.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 816968.77,
      "balanceTotalIsEstimate": false,
      "earnings": 121676.29999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 123.5589581189021,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.404015789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 311321.83,
      "equityIsEstimate": false,
      "equityRatio": 38.106943794191785,
      "equityRatioIsEstimate": false,
      "cash": 41903.82,
      "cashIsEstimate": false,
      "receivables": 447178.85,
      "receivablesIsEstimate": false,
      "liabilities": 33592.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 833877.44,
      "balanceTotalIsEstimate": false,
      "earnings": -169578.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.478933999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 177500.39,
      "equityIsEstimate": false,
      "equityRatio": 21.28614847764679,
      "equityRatioIsEstimate": false,
      "cash": 6213.45,
      "cashIsEstimate": false,
      "receivables": 346440.6,
      "receivablesIsEstimate": false,
      "liabilities": 78620.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 675624.94,
      "balanceTotalIsEstimate": false,
      "earnings": -25849.33,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6155831250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 203586.86,
      "equityIsEstimate": false,
      "equityRatio": 30.13311793966635,
      "equityRatioIsEstimate": false,
      "cash": 39530.94,
      "cashIsEstimate": false,
      "receivables": 279023.93,
      "receivablesIsEstimate": false,
      "liabilities": 134556.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 623948.93,
      "balanceTotalIsEstimate": false,
      "earnings": -110577.33,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.371822,
      "returnOnSalesIsEstimate": true,
      "equity": 171031.8,
      "equityIsEstimate": false,
      "equityRatio": 27.41118571995948,
      "equityRatioIsEstimate": false,
      "cash": 22309.13,
      "cashIsEstimate": false,
      "receivables": 303395.49,
      "receivablesIsEstimate": false,
      "liabilities": 98236.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 820304.13,
      "balanceTotalIsEstimate": false,
      "earnings": 51252.49,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.69749947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 267751.5,
      "equityIsEstimate": false,
      "equityRatio": 32.6405159023154,
      "equityRatioIsEstimate": false,
      "cash": 20815.84,
      "cashIsEstimate": false,
      "receivables": 313019.36,
      "receivablesIsEstimate": false,
      "liabilities": 115769.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1038950.47,
      "balanceTotalIsEstimate": false,
      "earnings": 335165.59,
      "earningsIsEstimate": false,
      "earningsCagr": 553.94986663087,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.965232916666666,
      "returnOnSalesIsEstimate": true,
      "equity": 461432.16,
      "equityIsEstimate": false,
      "equityRatio": 44.41329719981743,
      "equityRatioIsEstimate": false,
      "cash": 84362.55,
      "cashIsEstimate": false,
      "receivables": 403203.48,
      "receivablesIsEstimate": false,
      "liabilities": 492121.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 627307.4,
      "balanceTotalIsEstimate": false,
      "earnings": 110855.72,
      "earningsIsEstimate": false,
      "earningsCagr": 47.06914537441771,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.390381333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 384344.44,
      "equityIsEstimate": false,
      "equityRatio": 61.26891536748968,
      "equityRatioIsEstimate": false,
      "cash": 104572.67,
      "cashIsEstimate": false,
      "receivables": 299456.73,
      "receivablesIsEstimate": false,
      "liabilities": 187878.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 652415.83,
      "balanceTotalIsEstimate": false,
      "earnings": 62652.48,
      "earningsIsEstimate": false,
      "earningsCagr": 6.923811676933833,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.176832,
      "returnOnSalesIsEstimate": true,
      "equity": 424496.92,
      "equityIsEstimate": false,
      "equityRatio": 65.06539242004598,
      "equityRatioIsEstimate": false,
      "cash": 214441.26,
      "cashIsEstimate": false,
      "receivables": 222662.57,
      "receivablesIsEstimate": false,
      "liabilities": 34476.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 901938.27,
      "balanceTotalIsEstimate": false,
      "earnings": 223230.5,
      "earningsIsEstimate": false,
      "earningsCagr": 44.46400163984041,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.63002380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 647727.42,
      "equityIsEstimate": false,
      "equityRatio": 71.81505004771557,
      "equityRatioIsEstimate": false,
      "cash": 328516.49,
      "cashIsEstimate": false,
      "receivables": 224471.78,
      "receivablesIsEstimate": false,
      "liabilities": 43568.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1123159.46,
      "balanceTotalIsEstimate": false,
      "earnings": -365360.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.052325,
      "returnOnSalesIsEstimate": true,
      "equity": 825317.38,
      "equityIsEstimate": false,
      "equityRatio": 73.48176366693292,
      "equityRatioIsEstimate": false,
      "cash": 428361.67,
      "cashIsEstimate": false,
      "receivables": 150678.79,
      "receivablesIsEstimate": false,
      "liabilities": 27616.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1281085.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 643712.86,
      "equityIsEstimate": false,
      "equityRatio": 50.247467541541624,
      "equityRatioIsEstimate": false,
      "cash": 405167.95,
      "cashIsEstimate": false,
      "receivables": 224364.23,
      "receivablesIsEstimate": false,
      "liabilities": 74124.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1499005.45,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.70066444066885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 944718.82,
      "equityIsEstimate": false,
      "equityRatio": 63.023041043646636,
      "equityRatioIsEstimate": false,
      "cash": 262362.97,
      "cashIsEstimate": false,
      "receivables": 587918.48,
      "receivablesIsEstimate": false,
      "liabilities": 14908.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1381895.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.104761360471649,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 967350.24,
      "equityIsEstimate": false,
      "equityRatio": 70.0016723401524,
      "equityRatioIsEstimate": false,
      "cash": 46510.06,
      "cashIsEstimate": false,
      "receivables": 818415.84,
      "receivablesIsEstimate": false,
      "liabilities": 7945.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2095993.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.952769870881657,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1642883.11,
      "equityIsEstimate": false,
      "equityRatio": 78.38205850062069,
      "equityRatioIsEstimate": false,
      "cash": 483105.02,
      "cashIsEstimate": false,
      "receivables": 1080555.81,
      "receivablesIsEstimate": false,
      "liabilities": 10958.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2644897.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.422081184106396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1732580.6,
      "equityIsEstimate": false,
      "equityRatio": 65.50652230293127,
      "equityRatioIsEstimate": false,
      "cash": 457488.43,
      "cashIsEstimate": false,
      "receivables": 1743739.28,
      "receivablesIsEstimate": false,
      "liabilities": 18360.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2730034.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.73447062253015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1930749.93,
      "equityIsEstimate": false,
      "equityRatio": 70.72254561760035,
      "equityRatioIsEstimate": false,
      "cash": 347820.47,
      "cashIsEstimate": false,
      "receivables": 1990131.94,
      "receivablesIsEstimate": false,
      "liabilities": 32111.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3167006.45,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.614963954889376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2323199.59,
      "equityIsEstimate": false,
      "equityRatio": 73.3563264451198,
      "equityRatioIsEstimate": false,
      "cash": 76264.59,
      "cashIsEstimate": false,
      "receivables": 2651460.71,
      "receivablesIsEstimate": false,
      "liabilities": 678513.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3250363.18,
      "balanceTotalIsEstimate": false,
      "earnings": 2271622.39,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.252213259357324,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 31.550310972222224,
      "returnOnSalesIsEstimate": true,
      "equity": 2319686.98,
      "equityIsEstimate": false,
      "equityRatio": 71.36700890144836,
      "equityRatioIsEstimate": false,
      "cash": 279517.78,
      "cashIsEstimate": false,
      "receivables": 2588491,
      "receivablesIsEstimate": false,
      "liabilities": 70646.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3632354.75,
      "balanceTotalIsEstimate": false,
      "earnings": 482051.8999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -78.77940003928207,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.909453685910384,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.025648749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2801738.88,
      "equityIsEstimate": false,
      "equityRatio": 77.13285383262745,
      "equityRatioIsEstimate": false,
      "cash": 399880.84,
      "cashIsEstimate": false,
      "receivables": 2724888.51,
      "receivablesIsEstimate": false,
      "liabilities": 16458.01,
      "liabilitiesIsEstimate": false
    }
  ]
}