MSG-Gummiformtechnik GmbH

{
  "id": "e4f6cd64-6a05-4426-b88f-b825d5dc4023",
  "euId": "DEP3210.HRB110347",
  "name": "MSG-Gummiformtechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1984-05-14T00:00:00",
  "vatId": "DE117773370",
  "hq": {
    "line2": null,
    "street": "Industriestr. 23",
    "city": "Holdorf",
    "zipCode": "49451",
    "state": "NI",
    "country": "DE",
    "latitude": 52.57881,
    "longitude": 8.1443201
  },
  "contactData": {
    "emails": [
      "info@msg-gummiformtechnik.de"
    ],
    "phones": [
      "+49 549491980"
    ],
    "websites": [
      "https://www.msg-online.com"
    ],
    "faxes": [
      "+49 (0)44419997710"
    ]
  },
  "managers": [
    {
      "name": "Frank Sabaschus",
      "position": "Managing Director",
      "startDate": "2010-07-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Norbert Wilhelm Nobbe",
      "position": "Managing Director",
      "startDate": "2010-07-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "221"
    ],
    "nace": [
      "22.1"
    ],
    "nace2025": [
      "22.1"
    ],
    "naics": [],
    "uksic": [
      "22.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2120304.49,
      "balanceTotalIsEstimate": false,
      "earnings": 138596.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5665983333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1529470.69,
      "equityIsEstimate": false,
      "equityRatio": 72.13448338262019,
      "equityRatioIsEstimate": false,
      "cash": 813606.47,
      "cashIsEstimate": false,
      "receivables": 432503.11,
      "receivablesIsEstimate": false,
      "liabilities": 219101.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2380394.4,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1749060.76,
      "equityIsEstimate": false,
      "equityRatio": 73.47777158272596,
      "equityRatioIsEstimate": false,
      "cash": 1093536.18,
      "cashIsEstimate": false,
      "receivables": 314023.6,
      "receivablesIsEstimate": false,
      "liabilities": 174517.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2134224.8,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1469384.58,
      "equityIsEstimate": false,
      "equityRatio": 68.8486320653757,
      "equityRatioIsEstimate": false,
      "cash": 901282.28,
      "cashIsEstimate": false,
      "receivables": 317428.79,
      "receivablesIsEstimate": false,
      "liabilities": 144513.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1939492.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.532742059571136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 777645.18,
      "equityIsEstimate": false,
      "equityRatio": 40.0952855298288,
      "equityRatioIsEstimate": false,
      "cash": 545514.07,
      "cashIsEstimate": false,
      "receivables": 316740.88,
      "receivablesIsEstimate": false,
      "liabilities": 662199.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2125682.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1006214.36,
      "equityIsEstimate": false,
      "equityRatio": 47.33605386779225,
      "equityRatioIsEstimate": false,
      "cash": 552269.09,
      "cashIsEstimate": false,
      "receivables": 412949.22,
      "receivablesIsEstimate": false,
      "liabilities": 635835.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2442089.02,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.4140875317607762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1203562.02,
      "equityIsEstimate": false,
      "equityRatio": 49.28411741517924,
      "equityRatioIsEstimate": false,
      "cash": 621222.09,
      "cashIsEstimate": false,
      "receivables": 168341.52,
      "receivablesIsEstimate": false,
      "liabilities": 674689,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3288786.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1883008.59,
      "equityIsEstimate": false,
      "equityRatio": 57.25542707137537,
      "equityRatioIsEstimate": false,
      "cash": 1182541.89,
      "cashIsEstimate": false,
      "receivables": 263811.48,
      "receivablesIsEstimate": false,
      "liabilities": 812541.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3719771.37,
      "balanceTotalIsEstimate": false,
      "earnings": 603375.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.851669375211607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.935353218390803,
      "returnOnSalesIsEstimate": true,
      "equity": 2486384.32,
      "equityIsEstimate": false,
      "equityRatio": 66.84239628415656,
      "equityRatioIsEstimate": false,
      "cash": 1373542.45,
      "cashIsEstimate": false,
      "receivables": 307805.06,
      "receivablesIsEstimate": false,
      "liabilities": 659722.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4194631.17,
      "balanceTotalIsEstimate": false,
      "earnings": 409581.61,
      "earningsIsEstimate": false,
      "earningsCagr": -32.11831539859914,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.266475104166666,
      "returnOnSalesIsEstimate": true,
      "equity": 2895965.93,
      "equityIsEstimate": false,
      "equityRatio": 69.03982287434344,
      "equityRatioIsEstimate": false,
      "cash": 502200.62,
      "cashIsEstimate": false,
      "receivables": 332280.3,
      "receivablesIsEstimate": false,
      "liabilities": 706334.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4627818.56,
      "balanceTotalIsEstimate": false,
      "earnings": 432635.02,
      "earningsIsEstimate": false,
      "earningsCagr": -15.322716565970929,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.15338259764751,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3263502,
      "returnOnSalesIsEstimate": true,
      "equity": 3328600.95,
      "equityIsEstimate": false,
      "equityRatio": 71.92591729438935,
      "equityRatioIsEstimate": false,
      "cash": 1055799.53,
      "cashIsEstimate": false,
      "receivables": 334307.97,
      "receivablesIsEstimate": false,
      "liabilities": 681950.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4700171.63,
      "balanceTotalIsEstimate": false,
      "earnings": 459017.19,
      "earningsIsEstimate": false,
      "earningsCagr": -8.711997502795942,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974408554977199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.172883545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 3787618.14,
      "equityIsEstimate": false,
      "equityRatio": 80.58467728762493,
      "equityRatioIsEstimate": false,
      "cash": 1002813.01,
      "cashIsEstimate": false,
      "receivables": 177043.46,
      "receivablesIsEstimate": false,
      "liabilities": 260533.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4557830,
      "balanceTotalIsEstimate": false,
      "earnings": 483868.84,
      "earningsIsEstimate": false,
      "earningsCagr": -5.368667688064377,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5428672018403606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8386884000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 4271486.98,
      "equityIsEstimate": false,
      "equityRatio": 93.71755813621834,
      "equityRatioIsEstimate": false,
      "cash": 1260604.65,
      "cashIsEstimate": false,
      "receivables": 177001.9,
      "receivablesIsEstimate": false,
      "liabilities": 214972.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5183509.53,
      "balanceTotalIsEstimate": false,
      "earnings": 541161.79,
      "earningsIsEstimate": false,
      "earningsCagr": 7.212807562784529,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.461879367334819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.919652636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 4812648.77,
      "equityIsEstimate": false,
      "equityRatio": 92.8453732388527,
      "equityRatioIsEstimate": false,
      "cash": 1545104.35,
      "cashIsEstimate": false,
      "receivables": 201637.48,
      "receivablesIsEstimate": false,
      "liabilities": 244744.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5477674.51,
      "balanceTotalIsEstimate": false,
      "earnings": 330224.01,
      "earningsIsEstimate": false,
      "earningsCagr": -6.53010732919217,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.75186675,
      "returnOnSalesIsEstimate": true,
      "equity": 5142872.78,
      "equityIsEstimate": false,
      "equityRatio": 93.8878856458377,
      "equityRatioIsEstimate": false,
      "cash": 1002610.94,
      "cashIsEstimate": false,
      "receivables": 381840.36,
      "receivablesIsEstimate": false,
      "liabilities": 238198.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5629905.83,
      "balanceTotalIsEstimate": false,
      "earnings": 166461.24,
      "earningsIsEstimate": false,
      "earningsCagr": -22.39833421308578,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3871769999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 5309334.02,
      "equityIsEstimate": false,
      "equityRatio": 94.30591168520486,
      "equityRatioIsEstimate": false,
      "cash": 1611372.09,
      "cashIsEstimate": false,
      "receivables": 271122.05,
      "receivablesIsEstimate": false,
      "liabilities": 220928.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5743068.57,
      "balanceTotalIsEstimate": false,
      "earnings": 71164.93,
      "earningsIsEstimate": false,
      "earningsCagr": -38.072351022715836,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5474225384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 5380498.95,
      "equityIsEstimate": false,
      "equityRatio": 93.68683108027038,
      "equityRatioIsEstimate": false,
      "cash": 2083234.42,
      "cashIsEstimate": false,
      "receivables": 329620.77,
      "receivablesIsEstimate": false,
      "liabilities": 265184.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 6427425.28,
      "balanceTotalIsEstimate": false,
      "earnings": 559395.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8319244405938786,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9956856428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 5939894.94,
      "equityIsEstimate": false,
      "equityRatio": 92.41484235504018,
      "equityRatioIsEstimate": false,
      "cash": 2491833.8,
      "cashIsEstimate": false,
      "receivables": 298337.74,
      "receivablesIsEstimate": false,
      "liabilities": 224439.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 6716912.59,
      "balanceTotalIsEstimate": false,
      "earnings": 408127.48,
      "earningsIsEstimate": false,
      "earningsCagr": 5.437912181299076,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9151962857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 6348022.42,
      "equityIsEstimate": false,
      "equityRatio": 94.50803974211016,
      "equityRatioIsEstimate": false,
      "cash": 2485863.49,
      "cashIsEstimate": false,
      "receivables": 332687.57,
      "receivablesIsEstimate": false,
      "liabilities": 262383.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 7485288.12,
      "balanceTotalIsEstimate": false,
      "earnings": 676619.83,
      "earningsIsEstimate": false,
      "earningsCagr": 41.99004573155758,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2288739374999995,
      "returnOnSalesIsEstimate": true,
      "equity": 7024642.25,
      "equityIsEstimate": false,
      "equityRatio": 93.84598344625911,
      "equityRatioIsEstimate": false,
      "cash": 3367004.28,
      "cashIsEstimate": false,
      "receivables": 335932.43,
      "receivablesIsEstimate": false,
      "liabilities": 268224.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 7735260.94,
      "balanceTotalIsEstimate": false,
      "earnings": 344756.4,
      "earningsIsEstimate": false,
      "earningsCagr": 48.358207571756815,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1547275,
      "returnOnSalesIsEstimate": true,
      "equity": 7369398.65,
      "equityIsEstimate": false,
      "equityRatio": 95.27020105930647,
      "equityRatioIsEstimate": false,
      "cash": 3876934.39,
      "cashIsEstimate": false,
      "receivables": 448668.76,
      "receivablesIsEstimate": false,
      "liabilities": 278920.61,
      "liabilitiesIsEstimate": false
    }
  ]
}