Müller GmbH Heizung und Bad

{
  "id": "f5a4e88c-7e7f-4a74-aca3-22967054c8c3",
  "euId": "DEB2609.HRB470469",
  "name": "Müller GmbH Heizung und Bad",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-09-12T00:00:00",
  "vatId": "DE246320462",
  "hq": {
    "line2": null,
    "street": "Am Bendelbach 1",
    "city": "Epfendorf",
    "zipCode": "78736",
    "state": "BW",
    "country": "DE",
    "latitude": 48.2356506,
    "longitude": 8.6023897
  },
  "contactData": {
    "emails": [
      "info@mueller-heizung-bad.de"
    ],
    "phones": [
      "+49 7404930930"
    ],
    "websites": [
      "https://solar-mueller.com"
    ],
    "faxes": [
      "+49 7404930930"
    ]
  },
  "managers": [
    {
      "name": "Volkmar Müller",
      "position": "Managing Director",
      "startDate": "2007-02-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 900355.93,
      "balanceTotalIsEstimate": false,
      "earnings": 44245.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5802085714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 176060.7,
      "equityIsEstimate": false,
      "equityRatio": 19.55456660345426,
      "equityRatioIsEstimate": false,
      "cash": 7602.72,
      "cashIsEstimate": false,
      "receivables": 314037.37,
      "receivablesIsEstimate": false,
      "liabilities": 531790.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1012960.06,
      "balanceTotalIsEstimate": false,
      "earnings": 6508.17,
      "earningsIsEstimate": false,
      "earningsCagr": -85.29088836374221,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -28.57142857142857,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3254085,
      "returnOnSalesIsEstimate": true,
      "equity": 182568.87,
      "equityIsEstimate": false,
      "equityRatio": 18.023303900057027,
      "equityRatioIsEstimate": false,
      "cash": 16857.47,
      "cashIsEstimate": false,
      "receivables": 164443.53,
      "receivablesIsEstimate": false,
      "liabilities": 666634.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1032405.93,
      "balanceTotalIsEstimate": false,
      "earnings": 43878.09,
      "earningsIsEstimate": false,
      "earningsCagr": -0.41644291549337575,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.359473957208166,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.994458636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 226446.96,
      "equityIsEstimate": false,
      "equityRatio": 21.93390733429824,
      "equityRatioIsEstimate": false,
      "cash": 97301.91,
      "cashIsEstimate": false,
      "receivables": 198143.56,
      "receivablesIsEstimate": false,
      "liabilities": 576979.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 871411.36,
      "balanceTotalIsEstimate": false,
      "earnings": 57923.57,
      "earningsIsEstimate": false,
      "earningsCagr": 9.394198860849245,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.143970358393016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.758265238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 284370.53,
      "equityIsEstimate": false,
      "equityRatio": 32.63332830547447,
      "equityRatioIsEstimate": false,
      "cash": 105060.96,
      "cashIsEstimate": false,
      "receivables": 195780.11,
      "receivablesIsEstimate": false,
      "liabilities": 396203.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 886212.94,
      "balanceTotalIsEstimate": false,
      "earnings": 11326.4,
      "earningsIsEstimate": false,
      "earningsCagr": -28.869663602792183,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.239079387221171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5961263157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 295696.93,
      "equityIsEstimate": false,
      "equityRatio": 33.36635210946029,
      "equityRatioIsEstimate": false,
      "cash": 83128.99,
      "cashIsEstimate": false,
      "receivables": 165855.58,
      "receivablesIsEstimate": false,
      "liabilities": 377321.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 950312.12,
      "balanceTotalIsEstimate": false,
      "earnings": 27326.98,
      "earningsIsEstimate": false,
      "earningsCagr": 43.14730879160835,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.188129565217391,
      "returnOnSalesIsEstimate": true,
      "equity": 323023.91,
      "equityIsEstimate": false,
      "equityRatio": 33.99134907381798,
      "equityRatioIsEstimate": false,
      "cash": 61560.96,
      "cashIsEstimate": false,
      "receivables": 217390.27,
      "receivablesIsEstimate": false,
      "liabilities": 551183.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 828023.01,
      "balanceTotalIsEstimate": false,
      "earnings": 14407.46,
      "earningsIsEstimate": false,
      "earningsCagr": -24.30190906340145,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6548845454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 337431.37,
      "equityIsEstimate": false,
      "equityRatio": 40.751448441028224,
      "equityRatioIsEstimate": false,
      "cash": 113444.88,
      "cashIsEstimate": false,
      "receivables": 220626.72,
      "receivablesIsEstimate": false,
      "liabilities": 405699.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 748847.29,
      "balanceTotalIsEstimate": false,
      "earnings": 34073.63,
      "earningsIsEstimate": false,
      "earningsCagr": -12.42285753800887,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4814621739130434,
      "returnOnSalesIsEstimate": true,
      "equity": 221505,
      "equityIsEstimate": false,
      "equityRatio": 29.579462055608158,
      "equityRatioIsEstimate": false,
      "cash": 162202.91,
      "cashIsEstimate": false,
      "receivables": 247402.49,
      "receivablesIsEstimate": false,
      "liabilities": 371699.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 779052.19,
      "balanceTotalIsEstimate": false,
      "earnings": 40598.32,
      "earningsIsEstimate": false,
      "earningsCagr": 37.595440161497166,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5614738461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 162103.32,
      "equityIsEstimate": false,
      "equityRatio": 20.807761287469074,
      "equityRatioIsEstimate": false,
      "cash": 138301.66,
      "cashIsEstimate": false,
      "receivables": 298786.48,
      "receivablesIsEstimate": false,
      "liabilities": 451513.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 847149.97,
      "balanceTotalIsEstimate": false,
      "earnings": 91257.08,
      "earningsIsEstimate": false,
      "earningsCagr": 35.181957934389516,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.606429332667819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.85178375,
      "returnOnSalesIsEstimate": true,
      "equity": 153360.4,
      "equityIsEstimate": false,
      "equityRatio": 18.10309926588323,
      "equityRatioIsEstimate": false,
      "cash": 104698.12,
      "cashIsEstimate": false,
      "receivables": 389793.81,
      "receivablesIsEstimate": false,
      "liabilities": 517342.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 699032.33,
      "balanceTotalIsEstimate": false,
      "earnings": 99165.25,
      "earningsIsEstimate": false,
      "earningsCagr": 61.97314770970124,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.305508333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 152525.45,
      "equityIsEstimate": false,
      "equityRatio": 21.81951298304043,
      "equityRatioIsEstimate": false,
      "cash": 161466.93,
      "cashIsEstimate": false,
      "receivables": 374790.6,
      "receivablesIsEstimate": false,
      "liabilities": 347325.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1032309.32,
      "balanceTotalIsEstimate": false,
      "earnings": 84505.85,
      "earningsIsEstimate": false,
      "earningsCagr": 25.492303981609265,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.747813143625537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.725995161290323,
      "returnOnSalesIsEstimate": true,
      "equity": 237031.3,
      "equityIsEstimate": false,
      "equityRatio": 22.961267074485,
      "equityRatioIsEstimate": false,
      "cash": 71154.63,
      "cashIsEstimate": false,
      "receivables": 332764.36,
      "receivablesIsEstimate": false,
      "liabilities": 626877.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 913916.2,
      "balanceTotalIsEstimate": false,
      "earnings": 92018.12,
      "earningsIsEstimate": false,
      "earningsCagr": 22.699084809300295,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.629089142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 329049.42,
      "equityIsEstimate": false,
      "equityRatio": 36.00433168817885,
      "equityRatioIsEstimate": false,
      "cash": 137685.65,
      "cashIsEstimate": false,
      "receivables": 422342.64,
      "receivablesIsEstimate": false,
      "liabilities": 366589.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1217845.39,
      "balanceTotalIsEstimate": false,
      "earnings": 104062.42,
      "earningsIsEstimate": false,
      "earningsCagr": 3.337235315517484,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7384847368421052,
      "returnOnSalesIsEstimate": true,
      "equity": 283547.25,
      "equityIsEstimate": false,
      "equityRatio": 23.28269682902852,
      "equityRatioIsEstimate": false,
      "cash": 103908.13,
      "cashIsEstimate": false,
      "receivables": 430190.12,
      "receivablesIsEstimate": false,
      "liabilities": 754908.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1235386.01,
      "balanceTotalIsEstimate": false,
      "earnings": 189016.01,
      "earningsIsEstimate": false,
      "earningsCagr": 17.499162215678933,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8465643589743586,
      "returnOnSalesIsEstimate": true,
      "equity": 372563.26,
      "equityIsEstimate": false,
      "equityRatio": 30.157639554296072,
      "equityRatioIsEstimate": false,
      "cash": 269956.7,
      "cashIsEstimate": false,
      "receivables": 447430.15,
      "receivablesIsEstimate": false,
      "liabilities": 622416.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1325438.71,
      "balanceTotalIsEstimate": false,
      "earnings": 373313.64,
      "earningsIsEstimate": false,
      "earningsCagr": 44.976219621671156,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.764702584835906,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.295858666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 575877.76,
      "equityIsEstimate": false,
      "equityRatio": 43.4480867093432,
      "equityRatioIsEstimate": false,
      "cash": 295247.63,
      "cashIsEstimate": false,
      "receivables": 532415.06,
      "receivablesIsEstimate": false,
      "liabilities": 484601.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1155748.5,
      "balanceTotalIsEstimate": false,
      "earnings": 241607.02,
      "earningsIsEstimate": false,
      "earningsCagr": 27.294326666217096,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7422661723740305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1950517948717945,
      "returnOnSalesIsEstimate": true,
      "equity": 717484.78,
      "equityIsEstimate": false,
      "equityRatio": 62.07966352541232,
      "equityRatioIsEstimate": false,
      "cash": 386870.98,
      "cashIsEstimate": false,
      "receivables": 456520.92,
      "receivablesIsEstimate": false,
      "liabilities": 241890.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1355417.96,
      "balanceTotalIsEstimate": false,
      "earnings": 279402.94,
      "earningsIsEstimate": false,
      "earningsCagr": 28.00716007814166,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.820894583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 996887.72,
      "equityIsEstimate": false,
      "equityRatio": 73.54836289759655,
      "equityRatioIsEstimate": false,
      "cash": 424928.7,
      "cashIsEstimate": false,
      "receivables": 589158.37,
      "receivablesIsEstimate": false,
      "liabilities": 157271.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1752468.57,
      "balanceTotalIsEstimate": false,
      "earnings": 302830.78,
      "earningsIsEstimate": false,
      "earningsCagr": 12.505914971236965,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3888518840579716,
      "returnOnSalesIsEstimate": true,
      "equity": 1299718.5,
      "equityIsEstimate": false,
      "equityRatio": 74.16501055993261,
      "equityRatioIsEstimate": false,
      "cash": 306947.97,
      "cashIsEstimate": false,
      "receivables": 897085.9,
      "receivablesIsEstimate": false,
      "liabilities": 202544.51,
      "liabilitiesIsEstimate": false
    }
  ]
}