Musikparade GmbH

{
  "id": "313cda92-8ade-4456-a056-d1f93df0e374",
  "euId": "DEP3210.HRB202884",
  "name": "Musikparade GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-01-16T00:00:00",
  "vatId": "DE262945494",
  "hq": {
    "line2": null,
    "street": "Markt 23",
    "city": "Oldenburg",
    "zipCode": "26122",
    "state": "NI",
    "country": "DE",
    "latitude": 53.1389826,
    "longitude": 8.2137854
  },
  "contactData": {
    "emails": [
      "post@berlintattoo.eu"
    ],
    "phones": [
      "+49 4412050910"
    ],
    "websites": [
      "https://musikparade.com/"
    ],
    "faxes": [
      "+49 4412050911"
    ]
  },
  "managers": [
    {
      "name": "Thomas Kay Marsen",
      "position": "Managing Director",
      "startDate": "2009-01-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "900"
    ],
    "nace": [
      "90.0"
    ],
    "nace2025": [
      "90.1",
      "90.2",
      "90.3",
      "91.3"
    ],
    "naics": [],
    "uksic": [
      "90.0"
    ],
    "wz": [
      "90.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 170894.42,
      "balanceTotalIsEstimate": false,
      "earnings": -35319.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.545724324324324,
      "returnOnSalesIsEstimate": true,
      "equity": -10319.18,
      "equityIsEstimate": false,
      "equityRatio": -6.038336418474049,
      "equityRatioIsEstimate": false,
      "cash": 146429.53,
      "cashIsEstimate": false,
      "receivables": 1481.12,
      "receivablesIsEstimate": false,
      "liabilities": 10049.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 562655.95,
      "balanceTotalIsEstimate": false,
      "earnings": 256027.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 359.4594594594595,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.060423529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 245708.02,
      "equityIsEstimate": false,
      "equityRatio": 43.66931870177504,
      "equityRatioIsEstimate": false,
      "cash": 483593.69,
      "cashIsEstimate": false,
      "receivables": 48555,
      "receivablesIsEstimate": false,
      "liabilities": 14580.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 720605.42,
      "balanceTotalIsEstimate": false,
      "earnings": 174193.3,
      "earningsIsEstimate": false,
      "earningsCagr": -31.962971121818317,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 149.3234087729473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.573621739130434,
      "returnOnSalesIsEstimate": true,
      "equity": 199193.3,
      "equityIsEstimate": false,
      "equityRatio": 27.642492614057772,
      "equityRatioIsEstimate": false,
      "cash": 602512.74,
      "cashIsEstimate": false,
      "receivables": 82824.94,
      "receivablesIsEstimate": false,
      "liabilities": 213867.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 550791.22,
      "balanceTotalIsEstimate": false,
      "earnings": 61935.61,
      "earningsIsEstimate": false,
      "earningsCagr": -50.81562508316993,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 109.45580329416971,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8216355882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 86935.61,
      "equityIsEstimate": false,
      "equityRatio": 15.78376830335095,
      "equityRatioIsEstimate": false,
      "cash": 336281.29,
      "cashIsEstimate": false,
      "receivables": 186693.62,
      "receivablesIsEstimate": false,
      "liabilities": 34546.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 518437.57,
      "balanceTotalIsEstimate": false,
      "earnings": 61163.97,
      "earningsIsEstimate": false,
      "earningsCagr": -37.95075235503579,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 71.4893141969852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9113740625,
      "returnOnSalesIsEstimate": true,
      "equity": 86163.97,
      "equityIsEstimate": false,
      "equityRatio": 16.61993169206468,
      "equityRatioIsEstimate": false,
      "cash": 317906.24,
      "cashIsEstimate": false,
      "receivables": 171899.46,
      "receivablesIsEstimate": false,
      "liabilities": 8179.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 619797.97,
      "balanceTotalIsEstimate": false,
      "earnings": 55844.52,
      "earningsIsEstimate": false,
      "earningsCagr": -31.66021409000074,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.26094938246376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0683155555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 82008.49,
      "equityIsEstimate": false,
      "equityRatio": 13.231487350628143,
      "equityRatioIsEstimate": false,
      "cash": 466575.38,
      "cashIsEstimate": false,
      "receivables": 119908.29,
      "receivablesIsEstimate": false,
      "liabilities": 52104.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 878974.8,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 38172.7,
      "equityIsEstimate": false,
      "equityRatio": 4.342866257371655,
      "equityRatioIsEstimate": false,
      "cash": 774469.03,
      "cashIsEstimate": false,
      "receivables": 62533.68,
      "receivablesIsEstimate": false,
      "liabilities": 24207.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 681790.76,
      "balanceTotalIsEstimate": false,
      "earnings": 106805.71,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.700124554076933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.933650555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 131807.11,
      "equityIsEstimate": false,
      "equityRatio": 19.332486993516895,
      "equityRatioIsEstimate": false,
      "cash": 544960.03,
      "cashIsEstimate": false,
      "receivables": 49581.49,
      "receivablesIsEstimate": false,
      "liabilities": 61049.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 606779.37,
      "balanceTotalIsEstimate": false,
      "earnings": -100868.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.397459621556141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.603823888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 31184.69,
      "equityIsEstimate": false,
      "equityRatio": 5.139378749808188,
      "equityRatioIsEstimate": false,
      "cash": 424546.09,
      "cashIsEstimate": false,
      "receivables": 55596.29,
      "receivablesIsEstimate": false,
      "liabilities": 124028.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 902132.99,
      "balanceTotalIsEstimate": false,
      "earnings": 148974.51,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9292860965998044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.477152608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 179912.09,
      "equityIsEstimate": false,
      "equityRatio": 19.942967610573692,
      "equityRatioIsEstimate": false,
      "cash": 786767.49,
      "cashIsEstimate": false,
      "receivables": 75776.23,
      "receivablesIsEstimate": false,
      "liabilities": 194479.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 648302.99,
      "balanceTotalIsEstimate": false,
      "earnings": -73632.79,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.201425652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 106279.3,
      "equityIsEstimate": false,
      "equityRatio": 16.393461335108142,
      "equityRatioIsEstimate": false,
      "cash": 514279.68,
      "cashIsEstimate": false,
      "receivables": 86559.91,
      "receivablesIsEstimate": false,
      "liabilities": 2571.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1216682.97,
      "balanceTotalIsEstimate": false,
      "earnings": -57148.590000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.557175491919105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8435029032258066,
      "returnOnSalesIsEstimate": true,
      "equity": 49130.71,
      "equityIsEstimate": false,
      "equityRatio": 4.0380864375869425,
      "equityRatioIsEstimate": false,
      "cash": 1006590.48,
      "cashIsEstimate": false,
      "receivables": 123405.17,
      "receivablesIsEstimate": false,
      "liabilities": 47842.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1187331.18,
      "balanceTotalIsEstimate": false,
      "earnings": 120549.18000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.870218571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 169679.89,
      "equityIsEstimate": false,
      "equityRatio": 14.29086449157345,
      "equityRatioIsEstimate": false,
      "cash": 877674.96,
      "cashIsEstimate": false,
      "receivables": 229398.04,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1079910.21,
      "balanceTotalIsEstimate": false,
      "earnings": -113461.04000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.555505802940637,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9230684745762714,
      "returnOnSalesIsEstimate": true,
      "equity": 56218.85,
      "equityIsEstimate": false,
      "equityRatio": 5.205881885309706,
      "equityRatioIsEstimate": false,
      "cash": 529023.17,
      "cashIsEstimate": false,
      "receivables": 438382.76,
      "receivablesIsEstimate": false,
      "liabilities": 618.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1126888.68,
      "balanceTotalIsEstimate": false,
      "earnings": 69886.47,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8888235135135136,
      "returnOnSalesIsEstimate": true,
      "equity": 126105.32,
      "equityIsEstimate": false,
      "equityRatio": 11.190574742484769,
      "equityRatioIsEstimate": false,
      "cash": 893303.43,
      "cashIsEstimate": false,
      "receivables": 186591.07,
      "receivablesIsEstimate": false,
      "liabilities": 27065.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1234738.93,
      "balanceTotalIsEstimate": false,
      "earnings": -25272.640000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.221739142694437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6650694736842109,
      "returnOnSalesIsEstimate": true,
      "equity": 100832.68,
      "equityIsEstimate": false,
      "equityRatio": 8.16631577332708,
      "equityRatioIsEstimate": false,
      "cash": 912599.81,
      "cashIsEstimate": false,
      "receivables": 188420.34,
      "receivablesIsEstimate": false,
      "liabilities": 87361.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 829294.57,
      "balanceTotalIsEstimate": false,
      "earnings": 34154.65000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5899960965440654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7942941860465118,
      "returnOnSalesIsEstimate": true,
      "equity": 134987.33,
      "equityIsEstimate": false,
      "equityRatio": 16.277368125055975,
      "equityRatioIsEstimate": false,
      "cash": 331811.56,
      "cashIsEstimate": false,
      "receivables": 268441.61,
      "receivablesIsEstimate": false,
      "liabilities": 12255.68,
      "liabilitiesIsEstimate": false
    }
  ]
}