Nawarora GmbH

{
  "id": "d5db27a7-5a53-41ed-8d85-8de1d6f93520",
  "euId": "DEG1309.HRB7883",
  "name": "Nawarora GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-07-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dorfstr. 102 a",
    "city": "Radensleben",
    "zipCode": "16818",
    "state": "BB",
    "country": "DE",
    "latitude": 52.8864807,
    "longitude": 12.9009677
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3392570253"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Marc Landorff",
      "position": "Managing Director",
      "startDate": "2007-07-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23000,
      "balanceTotalIsEstimate": false,
      "earnings": -142.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 94000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.15157446808510638,
      "returnOnSalesIsEstimate": true,
      "equity": 21000,
      "equityIsEstimate": false,
      "equityRatio": 91.30434782608695,
      "equityRatioIsEstimate": false,
      "cash": 12000,
      "cashIsEstimate": false,
      "receivables": 2000,
      "receivablesIsEstimate": false,
      "liabilities": 1000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 703620.08,
      "balanceTotalIsEstimate": false,
      "earnings": 1216.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1495.744680851064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08106733333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 21923.1,
      "equityIsEstimate": false,
      "equityRatio": 3.1157581517571242,
      "equityRatioIsEstimate": false,
      "cash": 23818.3,
      "cashIsEstimate": false,
      "receivables": 88658.59,
      "receivablesIsEstimate": false,
      "liabilities": 680196.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 795855.63,
      "balanceTotalIsEstimate": true,
      "earnings": 145790.36,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 299.4677309684806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.719357333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 167713.46,
      "equityIsEstimate": true,
      "equityRatio": 21.073352210877744,
      "equityRatioIsEstimate": true,
      "cash": 15627.1,
      "cashIsEstimate": true,
      "receivables": 82711.82,
      "receivablesIsEstimate": true,
      "liabilities": 569001.17,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 966278.54,
      "balanceTotalIsEstimate": false,
      "earnings": 77391.65,
      "earningsIsEstimate": false,
      "earningsCagr": 697.7714310854434,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 220.68448342028736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.496504838709677,
      "returnOnSalesIsEstimate": true,
      "equity": 245105.11,
      "equityIsEstimate": false,
      "equityRatio": 25.36588569999702,
      "equityRatioIsEstimate": false,
      "cash": 3924.27,
      "cashIsEstimate": false,
      "receivables": 255797.91,
      "receivablesIsEstimate": false,
      "liabilities": 633663.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1231247.44,
      "balanceTotalIsEstimate": false,
      "earnings": 206253.91,
      "earningsIsEstimate": false,
      "earningsCagr": 453.54765414574734,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 171.4004607556082,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.04419431372549,
      "returnOnSalesIsEstimate": true,
      "equity": 451359.02,
      "equityIsEstimate": false,
      "equityRatio": 36.65867682941132,
      "equityRatioIsEstimate": false,
      "cash": 261.43,
      "cashIsEstimate": false,
      "receivables": 521120.37,
      "receivablesIsEstimate": false,
      "liabilities": 721677.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1057547.9,
      "balanceTotalIsEstimate": true,
      "earnings": 372746.27,
      "earningsIsEstimate": true,
      "earningsCagr": 318.42636344500664,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.354063055555555,
      "returnOnSalesIsEstimate": true,
      "equity": 824105.29,
      "equityIsEstimate": true,
      "equityRatio": 77.92604855061413,
      "equityRatioIsEstimate": true,
      "cash": 2122.47,
      "cashIsEstimate": true,
      "receivables": 320074.23,
      "receivablesIsEstimate": true,
      "liabilities": 142446.61,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1223530.86,
      "balanceTotalIsEstimate": false,
      "earnings": 132709.16,
      "earningsIsEstimate": false,
      "earningsCagr": -2.3228401961113643,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.12001548070345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6541832000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 956814.45,
      "equityIsEstimate": false,
      "equityRatio": 78.20108844659626,
      "equityRatioIsEstimate": false,
      "cash": 16581.51,
      "cashIsEstimate": false,
      "receivables": 507924.1,
      "receivablesIsEstimate": false,
      "liabilities": 188725.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1776425.73,
      "balanceTotalIsEstimate": false,
      "earnings": 142870.45,
      "earningsIsEstimate": false,
      "earningsCagr": 16.563365087811356,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.300809954816852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7008386904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 1099684.9,
      "equityIsEstimate": false,
      "equityRatio": 61.90435555107614,
      "equityRatioIsEstimate": false,
      "cash": 12192.31,
      "cashIsEstimate": false,
      "receivables": 1078902.95,
      "receivablesIsEstimate": false,
      "liabilities": 658902.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1716777.11,
      "balanceTotalIsEstimate": false,
      "earnings": 44177.34,
      "earningsIsEstimate": false,
      "earningsCagr": -31.97017667616381,
      "earningsCagrIsEstimate": true,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.26094938246376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5453992592592593,
      "returnOnSalesIsEstimate": true,
      "equity": 1143862.24,
      "equityIsEstimate": false,
      "equityRatio": 66.62846524089548,
      "equityRatioIsEstimate": false,
      "cash": 5595.99,
      "cashIsEstimate": false,
      "receivables": 1026947.58,
      "receivablesIsEstimate": false,
      "liabilities": 556476.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1174547.9,
      "balanceTotalIsEstimate": false,
      "earnings": 18195.18,
      "earningsIsEstimate": false,
      "earningsCagr": -52.99589773069362,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3047614055361274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4437848780487805,
      "returnOnSalesIsEstimate": true,
      "equity": 1162057.42,
      "equityIsEstimate": false,
      "equityRatio": 98.93657125435243,
      "equityRatioIsEstimate": false,
      "cash": 84543.74,
      "cashIsEstimate": false,
      "receivables": 379457.55,
      "receivablesIsEstimate": false,
      "liabilities": 4690.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2054085.21,
      "balanceTotalIsEstimate": false,
      "earnings": 29499.96,
      "earningsIsEstimate": false,
      "earningsCagr": -31.335836804994898,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9218737499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1191557.38,
      "equityIsEstimate": false,
      "equityRatio": 58.009150457784564,
      "equityRatioIsEstimate": false,
      "cash": 2070.43,
      "cashIsEstimate": false,
      "receivables": 212490.99,
      "receivablesIsEstimate": false,
      "liabilities": 850602.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2364978.06,
      "balanceTotalIsEstimate": false,
      "earnings": -30004.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.843597600672249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.517316724137931,
      "returnOnSalesIsEstimate": true,
      "equity": 1161553.01,
      "equityIsEstimate": false,
      "equityRatio": 49.11474781292474,
      "equityRatioIsEstimate": false,
      "cash": 16031.83,
      "cashIsEstimate": false,
      "receivables": 568461.62,
      "receivablesIsEstimate": false,
      "liabilities": 1194125.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2441717.41,
      "balanceTotalIsEstimate": false,
      "earnings": 92662.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.9910039076067285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.403976212121212,
      "returnOnSalesIsEstimate": true,
      "equity": 1254215.44,
      "equityIsEstimate": false,
      "equityRatio": 51.36611775234054,
      "equityRatioIsEstimate": false,
      "cash": 7348.42,
      "cashIsEstimate": false,
      "receivables": 700980.38,
      "receivablesIsEstimate": false,
      "liabilities": 1176414.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2441713.84,
      "balanceTotalIsEstimate": false,
      "earnings": 31044.04,
      "earningsIsEstimate": false,
      "earningsCagr": -66.49770570445864,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.89805517503715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4499136231884058,
      "returnOnSalesIsEstimate": true,
      "equity": 1285259.48,
      "equityIsEstimate": false,
      "equityRatio": 52.637596549807,
      "equityRatioIsEstimate": false,
      "cash": 2422.91,
      "cashIsEstimate": false,
      "receivables": 749677.06,
      "receivablesIsEstimate": false,
      "liabilities": 1147454.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3127985.71,
      "balanceTotalIsEstimate": false,
      "earnings": 513512.29,
      "earningsIsEstimate": false,
      "earningsCagr": 135.40927972633332,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.95739742362471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1351229,
      "returnOnSalesIsEstimate": true,
      "equity": 1798771.77,
      "equityIsEstimate": false,
      "equityRatio": 57.50575407839699,
      "equityRatioIsEstimate": false,
      "cash": 21644.9,
      "cashIsEstimate": false,
      "receivables": 1335780.08,
      "receivablesIsEstimate": false,
      "liabilities": 1203032.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3338584.21,
      "balanceTotalIsEstimate": false,
      "earnings": 139281.25,
      "earningsIsEstimate": false,
      "earningsCagr": 14.550324438885198,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.93289392223272,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1606770833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1938053.02,
      "equityIsEstimate": false,
      "equityRatio": 58.05014635230663,
      "equityRatioIsEstimate": false,
      "cash": 7515.83,
      "cashIsEstimate": false,
      "receivables": 1641413.22,
      "receivablesIsEstimate": false,
      "liabilities": 1218411.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3400413.54,
      "balanceTotalIsEstimate": false,
      "earnings": 112235.76,
      "earningsIsEstimate": false,
      "earningsCagr": 4.907585506108503,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9352980000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2050288.78,
      "equityIsEstimate": false,
      "equityRatio": 60.2952774973364,
      "equityRatioIsEstimate": false,
      "cash": 36737.97,
      "cashIsEstimate": false,
      "receivables": 1598656.1,
      "receivablesIsEstimate": false,
      "liabilities": 1120872.73,
      "liabilitiesIsEstimate": false
    }
  ]
}