nexico consulting GmbH

{
  "id": "e3777685-fe5f-40ad-928a-7dc57215ce32",
  "euId": "DEN1206V.HRB10693",
  "name": "nexico consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-08-21T00:00:00",
  "vatId": "DE814879734",
  "hq": {
    "line2": null,
    "street": "Hansestr. 27 a",
    "city": "Bentwisch",
    "zipCode": "18182",
    "state": "MV",
    "country": "DE",
    "latitude": 54.1135491,
    "longitude": 12.1910096
  },
  "contactData": {
    "emails": [
      "info@nexico.de"
    ],
    "phones": [
      "+49 38120278990"
    ],
    "websites": [
      "https://nexico.de/"
    ],
    "faxes": [
      "+49 38120278993"
    ]
  },
  "managers": [
    {
      "name": "Niels Anders",
      "position": "Managing Director",
      "startDate": "2007-08-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 536956.74,
      "balanceTotalIsEstimate": false,
      "earnings": 262453.9,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.497804761904764,
      "returnOnSalesIsEstimate": true,
      "equity": 287453.9,
      "equityIsEstimate": false,
      "equityRatio": 53.53390293601679,
      "equityRatioIsEstimate": false,
      "cash": 139288.57,
      "cashIsEstimate": false,
      "receivables": 220052.56,
      "receivablesIsEstimate": false,
      "liabilities": 77403.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1042173.53,
      "balanceTotalIsEstimate": false,
      "earnings": 195369.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -25.560275537913533,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.095238095238095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.736895172413791,
      "returnOnSalesIsEstimate": true,
      "equity": 482823.86,
      "equityIsEstimate": false,
      "equityRatio": 46.32854760761387,
      "equityRatioIsEstimate": false,
      "cash": 492583.32,
      "cashIsEstimate": false,
      "receivables": 287194.26,
      "receivablesIsEstimate": false,
      "liabilities": 174891.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 749282.02,
      "balanceTotalIsEstimate": false,
      "earnings": 80901.07000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -44.47985170032914,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.498579258791175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.609711935483873,
      "returnOnSalesIsEstimate": true,
      "equity": 563724.93,
      "equityIsEstimate": false,
      "equityRatio": 75.23534729953883,
      "equityRatioIsEstimate": false,
      "cash": 240133.75,
      "cashIsEstimate": false,
      "receivables": 358578.41,
      "receivablesIsEstimate": false,
      "liabilities": 75544.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 556595.55,
      "balanceTotalIsEstimate": false,
      "earnings": -61927.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0788379107201225,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.692495217391304,
      "returnOnSalesIsEstimate": true,
      "equity": 489297.54,
      "equityIsEstimate": false,
      "equityRatio": 87.90899244523244,
      "equityRatioIsEstimate": false,
      "cash": 283822.21,
      "cashIsEstimate": false,
      "receivables": 245974.77,
      "receivablesIsEstimate": false,
      "liabilities": 53137.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 456917.57,
      "balanceTotalIsEstimate": false,
      "earnings": 60490.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.630012608695654,
      "returnOnSalesIsEstimate": true,
      "equity": 399787.83,
      "equityIsEstimate": false,
      "equityRatio": 87.4967075571202,
      "equityRatioIsEstimate": false,
      "cash": 167506.53,
      "cashIsEstimate": false,
      "receivables": 265646.05,
      "receivablesIsEstimate": false,
      "liabilities": 37201.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 367824.55,
      "balanceTotalIsEstimate": false,
      "earnings": 281.7399999999907,
      "earningsIsEstimate": true,
      "earningsCagr": -99.53423929691859,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.644836165978827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.020124285714285046,
      "returnOnSalesIsEstimate": true,
      "equity": 326319.57,
      "equityIsEstimate": false,
      "equityRatio": 88.71609303946678,
      "equityRatioIsEstimate": false,
      "cash": 152402.09,
      "cashIsEstimate": false,
      "receivables": 142434.14,
      "receivablesIsEstimate": false,
      "liabilities": 25796.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 371479.3,
      "balanceTotalIsEstimate": false,
      "earnings": -36824.080000000016,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.190691780721215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.60104695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 276995.49,
      "equityIsEstimate": false,
      "equityRatio": 74.56552491619318,
      "equityRatioIsEstimate": false,
      "cash": 57161.81,
      "cashIsEstimate": false,
      "receivables": 263180.16,
      "receivablesIsEstimate": false,
      "liabilities": 59982.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 382121.78,
      "balanceTotalIsEstimate": false,
      "earnings": 22415.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0188677272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 254579.28,
      "equityIsEstimate": false,
      "equityRatio": 66.6225515855181,
      "equityRatioIsEstimate": false,
      "cash": 84458.36,
      "cashIsEstimate": false,
      "receivables": 246908.57,
      "receivablesIsEstimate": false,
      "liabilities": 91183.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 512176.43,
      "balanceTotalIsEstimate": false,
      "earnings": 87343.81000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 289.66522106313215,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.359377307692309,
      "returnOnSalesIsEstimate": true,
      "equity": 348173.09,
      "equityIsEstimate": false,
      "equityRatio": 67.97913172224658,
      "equityRatioIsEstimate": false,
      "cash": 153874.25,
      "cashIsEstimate": false,
      "receivables": 308917.94,
      "receivablesIsEstimate": false,
      "liabilities": 88873.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 506776.23,
      "balanceTotalIsEstimate": false,
      "earnings": 33942.609999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 23.055880872061675,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3577043999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 332115.7,
      "equityIsEstimate": false,
      "equityRatio": 65.53497980755728,
      "equityRatioIsEstimate": false,
      "cash": 166454.2,
      "cashIsEstimate": false,
      "receivables": 285844.43,
      "receivablesIsEstimate": false,
      "liabilities": 79776,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 614476.42,
      "balanceTotalIsEstimate": false,
      "earnings": 68121.01000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 44.84834268460964,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2707003333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 400236.71,
      "equityIsEstimate": false,
      "equityRatio": 65.13459214594435,
      "equityRatioIsEstimate": false,
      "cash": 206084.18,
      "cashIsEstimate": false,
      "receivables": 356651.64,
      "receivablesIsEstimate": false,
      "liabilities": 100144.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 802728.56,
      "balanceTotalIsEstimate": false,
      "earnings": 99020.15999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 44.97589021815966,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.879292625158413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6762205405405397,
      "returnOnSalesIsEstimate": true,
      "equity": 499256.87,
      "equityIsEstimate": false,
      "equityRatio": 62.19498033058647,
      "equityRatioIsEstimate": false,
      "cash": 285991.95,
      "cashIsEstimate": false,
      "receivables": 453221.27,
      "receivablesIsEstimate": false,
      "liabilities": 96743.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1386611.73,
      "balanceTotalIsEstimate": false,
      "earnings": 371971.06,
      "earningsIsEstimate": false,
      "earningsCagr": 43.654506660967215,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.48836825678757,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.018321886792453,
      "returnOnSalesIsEstimate": true,
      "equity": 871227.93,
      "equityIsEstimate": false,
      "equityRatio": 62.831426501779276,
      "equityRatioIsEstimate": false,
      "cash": 457707.24,
      "cashIsEstimate": false,
      "receivables": 647947.89,
      "receivablesIsEstimate": false,
      "liabilities": 98056.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3366609.98,
      "balanceTotalIsEstimate": false,
      "earnings": 1188993.48,
      "earningsIsEstimate": false,
      "earningsCagr": 143.2812058379538,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.8899348,
      "returnOnSalesIsEstimate": true,
      "equity": 1992310.62,
      "equityIsEstimate": false,
      "equityRatio": 59.17853959430133,
      "equityRatioIsEstimate": false,
      "cash": 740727.82,
      "cashIsEstimate": false,
      "receivables": 1363246.64,
      "receivablesIsEstimate": false,
      "liabilities": 336494.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5804116.43,
      "balanceTotalIsEstimate": false,
      "earnings": 2169372.19,
      "earningsIsEstimate": true,
      "earningsCagr": 137.55449224784792,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.28791731200524,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.76101288235294,
      "returnOnSalesIsEstimate": true,
      "equity": 4061682.81,
      "equityIsEstimate": false,
      "equityRatio": 69.979347571427,
      "equityRatioIsEstimate": false,
      "cash": 1147249.6,
      "cashIsEstimate": false,
      "receivables": 2416294.95,
      "receivablesIsEstimate": false,
      "liabilities": 454521.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10598445.94,
      "balanceTotalIsEstimate": false,
      "earnings": 3840277.56,
      "earningsIsEstimate": false,
      "earningsCagr": 149.5512489224133,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.15476431630575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.455807090909094,
      "returnOnSalesIsEstimate": true,
      "equity": 7901960.37,
      "equityIsEstimate": false,
      "equityRatio": 74.55772680952128,
      "equityRatioIsEstimate": false,
      "cash": 4282137.08,
      "cashIsEstimate": false,
      "receivables": 2767179.26,
      "receivablesIsEstimate": false,
      "liabilities": 882463.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 15717181.05,
      "balanceTotalIsEstimate": false,
      "earnings": 4887911.28,
      "earningsIsEstimate": false,
      "earningsCagr": 90.39412382732385,
      "earningsCagrIsEstimate": true,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.372358799584504,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.55164512,
      "returnOnSalesIsEstimate": true,
      "equity": 12689871.65,
      "equityIsEstimate": false,
      "equityRatio": 80.73885265831431,
      "equityRatioIsEstimate": false,
      "cash": 4951687.54,
      "cashIsEstimate": false,
      "receivables": 2496625.62,
      "receivablesIsEstimate": false,
      "liabilities": 653475.5,
      "liabilitiesIsEstimate": false
    }
  ]
}