Niederpöllnitzer Mutterkuh GmbH

{
  "id": "c6ac3039-ac20-48ae-9107-36bf92a82782",
  "euId": "DEY1206.HRB204464",
  "name": "Niederpöllnitzer Mutterkuh GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-06-21T00:00:00",
  "vatId": null,
  "hq": {
    "line2": "OT Niederpöllnitz",
    "street": "Pappelallee 7",
    "city": "Harth-Pöllnitz",
    "zipCode": "07570",
    "state": "TH",
    "country": "DE",
    "latitude": 50.75414,
    "longitude": 11.95756
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 49366075100"
    ],
    "websites": [],
    "faxes": [
      "+49 366072204"
    ]
  },
  "managers": [
    {
      "name": "Florian Schmidt",
      "position": "Managing Director",
      "startDate": "2015-06-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0141"
    ],
    "nace": [
      "01.42"
    ],
    "nace2025": [
      "01.41",
      "01.42"
    ],
    "naics": [
      "112111",
      "112112",
      "112120",
      "112130"
    ],
    "uksic": [
      "01.42"
    ],
    "wz": [
      "01.42.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1163331.83,
      "balanceTotalIsEstimate": false,
      "earnings": 1005.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.10255408163265306,
      "returnOnSalesIsEstimate": true,
      "equity": 33809.22,
      "equityIsEstimate": false,
      "equityRatio": 2.9062404318465176,
      "equityRatioIsEstimate": false,
      "cash": 116281.95,
      "cashIsEstimate": false,
      "receivables": 29453.98,
      "receivablesIsEstimate": false,
      "liabilities": 955304.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1078975.54,
      "balanceTotalIsEstimate": false,
      "earnings": 2254.17,
      "earningsIsEstimate": true,
      "earningsCagr": 124.28882719918808,
      "earningsCagrIsEstimate": true,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0204081632652962,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22769393939393942,
      "returnOnSalesIsEstimate": true,
      "equity": 36063.39,
      "equityIsEstimate": false,
      "equityRatio": 3.3423732664041665,
      "equityRatioIsEstimate": false,
      "cash": 64546.41,
      "cashIsEstimate": false,
      "receivables": 31977.53,
      "receivablesIsEstimate": false,
      "liabilities": 891584.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1006219.28,
      "balanceTotalIsEstimate": false,
      "earnings": 4404.85,
      "earningsIsEstimate": true,
      "earningsCagr": 109.3514865817343,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.945692672795189,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4004409090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 40468.24,
      "equityIsEstimate": false,
      "equityRatio": 4.021811229854391,
      "equityRatioIsEstimate": false,
      "cash": 44806.79,
      "cashIsEstimate": false,
      "receivables": 39001.58,
      "receivablesIsEstimate": false,
      "liabilities": 821925.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1033614.75,
      "balanceTotalIsEstimate": false,
      "earnings": -7573.2699999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.932009137242579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9586417721518987,
      "returnOnSalesIsEstimate": true,
      "equity": 46520.39,
      "equityIsEstimate": false,
      "equityRatio": 4.500747498040251,
      "equityRatioIsEstimate": false,
      "cash": 97360.35,
      "cashIsEstimate": false,
      "receivables": 19970.68,
      "receivablesIsEstimate": false,
      "liabilities": 833905.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1033585.86,
      "balanceTotalIsEstimate": false,
      "earnings": 13632.619999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.193472722644543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1360516666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 66461.39,
      "equityIsEstimate": false,
      "equityRatio": 6.430176008793309,
      "equityRatioIsEstimate": false,
      "cash": 115671.07,
      "cashIsEstimate": false,
      "receivables": 48570.17,
      "receivablesIsEstimate": false,
      "liabilities": 833435.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 981025.35,
      "balanceTotalIsEstimate": false,
      "earnings": -3165.3199999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2877563636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 82980.84,
      "equityIsEstimate": false,
      "equityRatio": 8.458582645188526,
      "equityRatioIsEstimate": false,
      "cash": 99220.18,
      "cashIsEstimate": false,
      "receivables": 45662.01,
      "receivablesIsEstimate": false,
      "liabilities": 779471.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 955744.86,
      "balanceTotalIsEstimate": false,
      "earnings": -305.72999999999956,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.02038199999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 98938.79,
      "equityIsEstimate": false,
      "equityRatio": 10.352008589405335,
      "equityRatioIsEstimate": false,
      "cash": 144612.98,
      "cashIsEstimate": false,
      "receivables": 76313.53,
      "receivablesIsEstimate": false,
      "liabilities": 749454.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 768160.98,
      "balanceTotalIsEstimate": false,
      "earnings": -4666.700000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.242474249128378,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5622530120481929,
      "returnOnSalesIsEstimate": true,
      "equity": 110230.04,
      "equityIsEstimate": false,
      "equityRatio": 14.349861926077004,
      "equityRatioIsEstimate": false,
      "cash": 145284.82,
      "cashIsEstimate": false,
      "receivables": 28542.71,
      "receivablesIsEstimate": false,
      "liabilities": 565588.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 721396.75,
      "balanceTotalIsEstimate": false,
      "earnings": 148984.58,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.890406490913737,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 31.698846808510634,
      "returnOnSalesIsEstimate": true,
      "equity": 270762.37,
      "equityIsEstimate": false,
      "equityRatio": 37.533073166742156,
      "equityRatioIsEstimate": false,
      "cash": 151041.87,
      "cashIsEstimate": false,
      "receivables": 8288.34,
      "receivablesIsEstimate": false,
      "liabilities": 378609.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 918577.06,
      "balanceTotalIsEstimate": false,
      "earnings": 90050.46000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -39.557194442538936,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.739497894736843,
      "returnOnSalesIsEstimate": true,
      "equity": 277424.88,
      "equityIsEstimate": false,
      "equityRatio": 30.201590272676743,
      "equityRatioIsEstimate": false,
      "cash": 100232.83,
      "cashIsEstimate": false,
      "receivables": 118629.72,
      "receivablesIsEstimate": false,
      "liabilities": 547673.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1677388.05,
      "balanceTotalIsEstimate": false,
      "earnings": 14362.82,
      "earningsIsEstimate": false,
      "earningsCagr": -68.95088696581611,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7559378947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 290508.71,
      "equityIsEstimate": false,
      "equityRatio": 17.31911169869131,
      "equityRatioIsEstimate": false,
      "cash": 253821.08,
      "cashIsEstimate": false,
      "receivables": 93185.31,
      "receivablesIsEstimate": false,
      "liabilities": 1051257.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1479005.56,
      "balanceTotalIsEstimate": false,
      "earnings": 25876.38,
      "earningsIsEstimate": false,
      "earningsCagr": -44.206012634893874,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.654330698076109,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.156365,
      "returnOnSalesIsEstimate": true,
      "equity": 315618.15,
      "equityIsEstimate": false,
      "equityRatio": 21.33988935105829,
      "equityRatioIsEstimate": false,
      "cash": 150041.64,
      "cashIsEstimate": false,
      "receivables": 40467.82,
      "receivablesIsEstimate": false,
      "liabilities": 869953.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1351581.63,
      "balanceTotalIsEstimate": false,
      "earnings": -45916.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.961885333688443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.532019230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 294555.69,
      "equityIsEstimate": false,
      "equityRatio": 21.79340732827214,
      "equityRatioIsEstimate": false,
      "cash": 103384.23,
      "cashIsEstimate": false,
      "receivables": 47520.95,
      "receivablesIsEstimate": false,
      "liabilities": 795253.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1274875.07,
      "balanceTotalIsEstimate": false,
      "earnings": -45677.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.19600102105029,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.639162962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 248878.47,
      "equityIsEstimate": false,
      "equityRatio": 19.521792829473085,
      "equityRatioIsEstimate": false,
      "cash": 238831.05,
      "cashIsEstimate": false,
      "receivables": 15810.15,
      "receivablesIsEstimate": false,
      "liabilities": 742865.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2530712.9,
      "balanceTotalIsEstimate": false,
      "earnings": -242878.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.659504932360724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.143473823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 6000.36,
      "equityIsEstimate": false,
      "equityRatio": 0.2371015692850817,
      "equityRatioIsEstimate": false,
      "cash": 145196.78,
      "cashIsEstimate": false,
      "receivables": 219737.26,
      "receivablesIsEstimate": false,
      "liabilities": 2278012.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2862735.17,
      "balanceTotalIsEstimate": false,
      "earnings": 7473.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.467086875,
      "returnOnSalesIsEstimate": true,
      "equity": 13473.75,
      "equityIsEstimate": false,
      "equityRatio": 0.47066002266636486,
      "equityRatioIsEstimate": false,
      "cash": 152216.89,
      "cashIsEstimate": false,
      "receivables": 26772.29,
      "receivablesIsEstimate": false,
      "liabilities": 2339189.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2655060.83,
      "balanceTotalIsEstimate": false,
      "earnings": 64135.63,
      "earningsIsEstimate": false,
      "earningsCagr": 758.1865793167491,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.830511818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 77609.38,
      "equityIsEstimate": false,
      "equityRatio": 2.923073517679066,
      "equityRatioIsEstimate": false,
      "cash": 98013.23,
      "cashIsEstimate": false,
      "receivables": 6329.88,
      "receivablesIsEstimate": false,
      "liabilities": 2101765.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2591522.91,
      "balanceTotalIsEstimate": false,
      "earnings": 3667.48,
      "earningsIsEstimate": false,
      "earningsCagr": -29.94727175640566,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.81076349869667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15945565217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 80509.92,
      "equityIsEstimate": false,
      "equityRatio": 3.106664413011112,
      "equityRatioIsEstimate": false,
      "cash": 97029.4,
      "cashIsEstimate": false,
      "receivables": 93755.79,
      "receivablesIsEstimate": false,
      "liabilities": 2071959.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2445664.27,
      "balanceTotalIsEstimate": false,
      "earnings": 30383,
      "earningsIsEstimate": false,
      "earningsCagr": 59.60175736121693,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.700124554076933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6879444444444442,
      "returnOnSalesIsEstimate": true,
      "equity": 110892.92,
      "equityIsEstimate": false,
      "equityRatio": 4.534265858167033,
      "equityRatioIsEstimate": false,
      "cash": 92158.32,
      "cashIsEstimate": false,
      "receivables": 55990.23,
      "receivablesIsEstimate": false,
      "liabilities": 1935762.86,
      "liabilitiesIsEstimate": false
    }
  ]
}