Ostsee-Flug-Rügen GmbH

{
  "id": "ec9247f0-d4c1-4cdd-9baa-5b99efcd4c3c",
  "euId": "DEN1209V.HRB1718",
  "name": "Ostsee-Flug-Rügen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-05-30T00:00:00",
  "vatId": "DE137555751",
  "hq": {
    "line2": null,
    "street": "Flugplatz Rügen",
    "city": "Dreschvitz",
    "zipCode": "18573",
    "state": "MV",
    "country": "DE",
    "latitude": 54.3838983,
    "longitude": 13.326369788267023
  },
  "contactData": {
    "emails": [
      "info@ostsee-flug-ruegen.de"
    ],
    "phones": [
      "+49 383061289"
    ],
    "websites": [
      "https://ostseeflugruegen.de"
    ],
    "faxes": [
      "+49 3830621159"
    ]
  },
  "managers": [
    {
      "name": "Robert Rottke",
      "position": "Managing Director",
      "startDate": "2020-04-30T00:00:00",
      "endDate": null
    },
    {
      "name": "Steffen Maier",
      "position": "Managing Director",
      "startDate": "2018-03-12T00:00:00",
      "endDate": "2020-04-30T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "5120"
    ],
    "nace": [
      "51.21"
    ],
    "nace2025": [
      "51.21"
    ],
    "naics": [
      "927110"
    ],
    "uksic": [
      "51.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 365719.8,
      "balanceTotalIsEstimate": false,
      "earnings": 17635.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2891073770491803,
      "returnOnSalesIsEstimate": true,
      "equity": 258693.42,
      "equityIsEstimate": false,
      "equityRatio": 70.73541547381356,
      "equityRatioIsEstimate": false,
      "cash": 12047.94,
      "cashIsEstimate": false,
      "receivables": 43348.12,
      "receivablesIsEstimate": false,
      "liabilities": 102492.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 616138.36,
      "balanceTotalIsEstimate": false,
      "earnings": 46579.26,
      "earningsIsEstimate": false,
      "earningsCagr": 164.12139116727295,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.065573770491795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5611959036144578,
      "returnOnSalesIsEstimate": true,
      "equity": 305272.68,
      "equityIsEstimate": false,
      "equityRatio": 49.546124672386895,
      "equityRatioIsEstimate": false,
      "cash": 19404.11,
      "cashIsEstimate": false,
      "receivables": 99441.54,
      "receivablesIsEstimate": false,
      "liabilities": 293083.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 573179.89,
      "balanceTotalIsEstimate": false,
      "earnings": 36321.05,
      "earningsIsEstimate": false,
      "earningsCagr": 43.510835620780156,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.394758168543426,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49754863013698636,
      "returnOnSalesIsEstimate": true,
      "equity": 341593.73,
      "equityIsEstimate": false,
      "equityRatio": 59.5962517107849,
      "equityRatioIsEstimate": false,
      "cash": 18430.16,
      "cashIsEstimate": false,
      "receivables": 68847.99,
      "receivablesIsEstimate": false,
      "liabilities": 212282.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 605754.17,
      "balanceTotalIsEstimate": false,
      "earnings": 44286.29,
      "earningsIsEstimate": false,
      "earningsCagr": 35.92314989335694,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7260047540983606,
      "returnOnSalesIsEstimate": true,
      "equity": 385880.02,
      "equityIsEstimate": false,
      "equityRatio": 63.70241248194791,
      "equityRatioIsEstimate": false,
      "cash": 73023.97,
      "cashIsEstimate": false,
      "receivables": 37111.18,
      "receivablesIsEstimate": false,
      "liabilities": 205877.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 561354.25,
      "balanceTotalIsEstimate": false,
      "earnings": 18919.11,
      "earningsIsEstimate": false,
      "earningsCagr": 1.771909587071474,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.4535057191563134,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3569643396226415,
      "returnOnSalesIsEstimate": true,
      "equity": 404799.13,
      "equityIsEstimate": false,
      "equityRatio": 72.11117222324405,
      "equityRatioIsEstimate": false,
      "cash": 24574.41,
      "cashIsEstimate": false,
      "receivables": 24218.08,
      "receivablesIsEstimate": false,
      "liabilities": 147740.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 636644.87,
      "balanceTotalIsEstimate": false,
      "earnings": 72504.66,
      "earningsIsEstimate": false,
      "earningsCagr": 11.697469398857407,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.17869098690901,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2288925423728814,
      "returnOnSalesIsEstimate": true,
      "equity": 477303.79,
      "equityIsEstimate": false,
      "equityRatio": 74.97174837833846,
      "equityRatioIsEstimate": false,
      "cash": 28502.2,
      "cashIsEstimate": false,
      "receivables": 31261.16,
      "receivablesIsEstimate": false,
      "liabilities": 140020.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 735570.61,
      "balanceTotalIsEstimate": false,
      "earnings": 66828.36,
      "earningsIsEstimate": false,
      "earningsCagr": 16.46638674410714,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.315582644112779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8353545,
      "returnOnSalesIsEstimate": true,
      "equity": 544132.15,
      "equityIsEstimate": false,
      "equityRatio": 73.97415592773616,
      "equityRatioIsEstimate": false,
      "cash": 179396.9,
      "cashIsEstimate": false,
      "receivables": 82853.72,
      "receivablesIsEstimate": false,
      "liabilities": 186799.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 755735,
      "balanceTotalIsEstimate": false,
      "earnings": 44559.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0.15378401852659263,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6005082323391484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6855283076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 588691.49,
      "equityIsEstimate": false,
      "equityRatio": 77.89654971650116,
      "equityRatioIsEstimate": false,
      "cash": 184936.39,
      "cashIsEstimate": false,
      "receivables": 41738.52,
      "receivablesIsEstimate": false,
      "liabilities": 162362.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 765226.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.5834878017822405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 474191.17,
      "equityIsEstimate": false,
      "equityRatio": 61.96739424607263,
      "equityRatioIsEstimate": false,
      "cash": 214874.53,
      "cashIsEstimate": false,
      "receivables": 55189.78,
      "receivablesIsEstimate": false,
      "liabilities": 268645.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 707262.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.467271843874388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 418546.45,
      "equityIsEstimate": false,
      "equityRatio": 59.178381896473184,
      "equityRatioIsEstimate": false,
      "cash": 175531.57,
      "cashIsEstimate": false,
      "receivables": 63610.55,
      "receivablesIsEstimate": false,
      "liabilities": 275060.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 716832.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.336513711544243,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 369745.77,
      "equityIsEstimate": false,
      "equityRatio": 51.58052056200937,
      "equityRatioIsEstimate": false,
      "cash": 210860.37,
      "cashIsEstimate": false,
      "receivables": 47655.88,
      "receivablesIsEstimate": false,
      "liabilities": 313887.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 410598.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.368535814043867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 68602.51,
      "equityIsEstimate": false,
      "equityRatio": 16.707939368570646,
      "equityRatioIsEstimate": false,
      "cash": 71690.71,
      "cashIsEstimate": false,
      "receivables": 157292.84,
      "receivablesIsEstimate": false,
      "liabilities": 289329.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 480924.37,
      "balanceTotalIsEstimate": false,
      "earnings": 51349.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.513026618155847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5835189772727272,
      "returnOnSalesIsEstimate": true,
      "equity": 119952.18,
      "equityIsEstimate": false,
      "equityRatio": 24.94200491441097,
      "equityRatioIsEstimate": false,
      "cash": 210258.72,
      "cashIsEstimate": false,
      "receivables": 129544.28,
      "receivablesIsEstimate": false,
      "liabilities": 303547.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 569297.07,
      "balanceTotalIsEstimate": false,
      "earnings": 54818.84,
      "earningsIsEstimate": false,
      "earningsCagr": 6.755973310052421,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.364873943658901,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5651426804123711,
      "returnOnSalesIsEstimate": true,
      "equity": 80383.43,
      "equityIsEstimate": false,
      "equityRatio": 14.1197687878492,
      "equityRatioIsEstimate": false,
      "cash": 50189.5,
      "cashIsEstimate": false,
      "receivables": 169036.59,
      "receivablesIsEstimate": false,
      "liabilities": 364011.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 674796.98,
      "balanceTotalIsEstimate": false,
      "earnings": 146938.49,
      "earningsIsEstimate": false,
      "earningsCagr": 69.16049908487496,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.193111791044776,
      "returnOnSalesIsEstimate": true,
      "equity": 285209.51,
      "equityIsEstimate": false,
      "equityRatio": 42.26597309312203,
      "equityRatioIsEstimate": false,
      "cash": 300149.22,
      "cashIsEstimate": false,
      "receivables": 47359.42,
      "receivablesIsEstimate": false,
      "liabilities": 294040.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 797061.58,
      "balanceTotalIsEstimate": false,
      "earnings": 162241.43,
      "earningsIsEstimate": false,
      "earningsCagr": 46.7375857900008,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8163948187035586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8026825555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 447450.94,
      "equityIsEstimate": false,
      "equityRatio": 56.137562169286845,
      "equityRatioIsEstimate": false,
      "cash": 254611.04,
      "cashIsEstimate": false,
      "receivables": 118106.58,
      "receivablesIsEstimate": false,
      "liabilities": 148792.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 793655.09,
      "balanceTotalIsEstimate": false,
      "earnings": 94443.51,
      "earningsIsEstimate": false,
      "earningsCagr": 16.455127602707933,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8415889159308465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0378407692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 541894.45,
      "equityIsEstimate": false,
      "equityRatio": 68.27833108208252,
      "equityRatioIsEstimate": false,
      "cash": 257595.2,
      "cashIsEstimate": false,
      "receivables": 125900.9,
      "receivablesIsEstimate": false,
      "liabilities": 150857.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 775884.1,
      "balanceTotalIsEstimate": false,
      "earnings": 70663.36,
      "earningsIsEstimate": false,
      "earningsCagr": 6.553105224968991,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.821812258242696,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8513657831325301,
      "returnOnSalesIsEstimate": true,
      "equity": 612557.81,
      "equityIsEstimate": false,
      "equityRatio": 78.94965369183362,
      "equityRatioIsEstimate": false,
      "cash": 271463.3,
      "cashIsEstimate": false,
      "receivables": 93352.28,
      "receivablesIsEstimate": false,
      "liabilities": 120380.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 835532.87,
      "balanceTotalIsEstimate": false,
      "earnings": 55577.62,
      "earningsIsEstimate": false,
      "earningsCagr": -21.577425921272418,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1673230609295047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7613372602739726,
      "returnOnSalesIsEstimate": true,
      "equity": 668135.43,
      "equityIsEstimate": false,
      "equityRatio": 79.96518796441845,
      "equityRatioIsEstimate": false,
      "cash": 177304.2,
      "cashIsEstimate": false,
      "receivables": 59271.89,
      "receivablesIsEstimate": false,
      "liabilities": 128808.93,
      "liabilitiesIsEstimate": false
    }
  ]
}