P.AD. Werbeagentur GmbH

{
  "id": "fccf0b3e-5c78-44d5-8e61-f788ccad6026",
  "euId": "DER2604.HRB3340",
  "name": "P.AD. Werbeagentur GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1981-08-13T00:00:00",
  "vatId": "DE125804683",
  "hq": {
    "line2": null,
    "street": "Trotzenburg 1",
    "city": "Meinerzhagen",
    "zipCode": "58540",
    "state": "NW",
    "country": "DE",
    "latitude": 51.0989213,
    "longitude": 7.638576
  },
  "contactData": {
    "emails": [
      "info@pad-werbeagentur.de"
    ],
    "phones": [
      "+49 235491820"
    ],
    "websites": [
      "https://p-ad.de"
    ],
    "faxes": [
      "+49 2354918291"
    ]
  },
  "managers": [
    {
      "name": "Andree Höfer",
      "position": "Managing Director",
      "startDate": "2004-04-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": [
      "73.11.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 397000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 146000,
      "equityIsEstimate": false,
      "equityRatio": 36.775818639798494,
      "equityRatioIsEstimate": false,
      "cash": 173000,
      "cashIsEstimate": false,
      "receivables": 201000,
      "receivablesIsEstimate": false,
      "liabilities": 214000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 795038,
      "balanceTotalIsEstimate": false,
      "earnings": 115747,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 89.87341772151898,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.716466666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 261262,
      "equityIsEstimate": false,
      "equityRatio": 32.86157391219036,
      "equityRatioIsEstimate": false,
      "cash": 519015,
      "cashIsEstimate": false,
      "receivables": 244481,
      "receivablesIsEstimate": false,
      "liabilities": 279787,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 669033.45,
      "balanceTotalIsEstimate": false,
      "earnings": 138742.87,
      "earningsIsEstimate": false,
      "earningsCagr": 19.86735725331974,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.279757571222607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.67252846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 320004.7,
      "equityIsEstimate": false,
      "equityRatio": 47.83089694543674,
      "equityRatioIsEstimate": false,
      "cash": 303774.67,
      "cashIsEstimate": false,
      "receivables": 281590.34,
      "receivablesIsEstimate": false,
      "liabilities": 244153.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 517089.89,
      "balanceTotalIsEstimate": false,
      "earnings": 3108.6,
      "earningsIsEstimate": false,
      "earningsCagr": -83.61193983978991,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.174352147363816,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31086,
      "returnOnSalesIsEstimate": true,
      "equity": 188113.3,
      "equityIsEstimate": false,
      "equityRatio": 36.37922605680803,
      "equityRatioIsEstimate": false,
      "cash": 207271.84,
      "cashIsEstimate": false,
      "receivables": 240146.6,
      "receivablesIsEstimate": false,
      "liabilities": 295357.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 556837.57,
      "balanceTotalIsEstimate": false,
      "earnings": 64111.42,
      "earningsIsEstimate": false,
      "earningsCagr": -17.87503120665681,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.627903664776525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.828310909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 252224.72,
      "equityIsEstimate": false,
      "equityRatio": 45.29592354912403,
      "equityRatioIsEstimate": false,
      "cash": 312548.16,
      "cashIsEstimate": false,
      "receivables": 218698.4,
      "receivablesIsEstimate": false,
      "liabilities": 214700.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 505050.9,
      "balanceTotalIsEstimate": false,
      "earnings": 23366.9,
      "earningsIsEstimate": false,
      "earningsCagr": -32.96944132229107,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.866552242599969,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3602929292929296,
      "returnOnSalesIsEstimate": true,
      "equity": 205591.62,
      "equityIsEstimate": false,
      "equityRatio": 40.707108927040814,
      "equityRatioIsEstimate": false,
      "cash": 208657.41,
      "cashIsEstimate": false,
      "receivables": 208701.16,
      "receivablesIsEstimate": false,
      "liabilities": 221023.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 626052.52,
      "balanceTotalIsEstimate": false,
      "earnings": 73528.17,
      "earningsIsEstimate": false,
      "earningsCagr": -14.678050336408377,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1273475,
      "returnOnSalesIsEstimate": true,
      "equity": 254119.79,
      "equityIsEstimate": false,
      "equityRatio": 40.59081017675641,
      "equityRatioIsEstimate": false,
      "cash": 258251.84,
      "cashIsEstimate": false,
      "receivables": 193861.15,
      "receivablesIsEstimate": false,
      "liabilities": 197833.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 773877.96,
      "balanceTotalIsEstimate": false,
      "earnings": 153730.33,
      "earningsIsEstimate": false,
      "earningsCagr": 165.184831668851,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.248688666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 339850.12,
      "equityIsEstimate": false,
      "equityRatio": 43.915208542700974,
      "equityRatioIsEstimate": false,
      "cash": 298797.9,
      "cashIsEstimate": false,
      "receivables": 370085.29,
      "receivablesIsEstimate": false,
      "liabilities": 286187.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 778082.04,
      "balanceTotalIsEstimate": false,
      "earnings": 145048.04,
      "earningsIsEstimate": false,
      "earningsCagr": 22.643381734488386,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.669869333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 426898.16,
      "equityIsEstimate": false,
      "equityRatio": 54.86544323783645,
      "equityRatioIsEstimate": false,
      "cash": 337604.07,
      "cashIsEstimate": false,
      "receivables": 293128.62,
      "receivablesIsEstimate": false,
      "liabilities": 123964.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 704354.56,
      "balanceTotalIsEstimate": false,
      "earnings": 153330.89,
      "earningsIsEstimate": false,
      "earningsCagr": 60.05053829455331,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.049382392617256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.95220642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 345229.05,
      "equityIsEstimate": false,
      "equityRatio": 49.01353233235261,
      "equityRatioIsEstimate": false,
      "cash": 285038.24,
      "cashIsEstimate": false,
      "receivables": 344809.15,
      "receivablesIsEstimate": false,
      "liabilities": 180166.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 728010.95,
      "balanceTotalIsEstimate": false,
      "earnings": 163369.7,
      "earningsIsEstimate": false,
      "earningsCagr": 22.089815822675153,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.669264285714288,
      "returnOnSalesIsEstimate": true,
      "equity": 384598.75,
      "equityIsEstimate": false,
      "equityRatio": 52.82870401880631,
      "equityRatioIsEstimate": false,
      "cash": 300045.79,
      "cashIsEstimate": false,
      "receivables": 302795.21,
      "receivablesIsEstimate": false,
      "liabilities": 132069.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 850503.81,
      "balanceTotalIsEstimate": false,
      "earnings": 182830.54,
      "earningsIsEstimate": false,
      "earningsCagr": 4.42928286450246,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.42690875,
      "returnOnSalesIsEstimate": true,
      "equity": 417429.29,
      "equityIsEstimate": false,
      "equityRatio": 49.080237512398675,
      "equityRatioIsEstimate": false,
      "cash": 507725.51,
      "cashIsEstimate": false,
      "receivables": 180636.77,
      "receivablesIsEstimate": false,
      "liabilities": 259163.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1027888.34,
      "balanceTotalIsEstimate": false,
      "earnings": 196737.52,
      "earningsIsEstimate": false,
      "earningsCagr": 7.917986042627634,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.836876,
      "returnOnSalesIsEstimate": true,
      "equity": 454166.81,
      "equityIsEstimate": false,
      "equityRatio": 44.18445003471875,
      "equityRatioIsEstimate": false,
      "cash": 390124.24,
      "cashIsEstimate": false,
      "receivables": 495552.09,
      "receivablesIsEstimate": false,
      "liabilities": 406577.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 972243.6,
      "balanceTotalIsEstimate": false,
      "earnings": 188723.81,
      "earningsIsEstimate": false,
      "earningsCagr": 5.329314993522605,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.932832105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 472890.62,
      "equityIsEstimate": false,
      "equityRatio": 48.639108552630226,
      "equityRatioIsEstimate": false,
      "cash": 602946.03,
      "cashIsEstimate": false,
      "receivables": 158841.69,
      "receivablesIsEstimate": false,
      "liabilities": 316900.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 920801.54,
      "balanceTotalIsEstimate": false,
      "earnings": 81422.66,
      "earningsIsEstimate": false,
      "earningsCagr": -15.97791705704772,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.523481111111112,
      "returnOnSalesIsEstimate": true,
      "equity": 259313.28,
      "equityIsEstimate": false,
      "equityRatio": 28.16169052019613,
      "equityRatioIsEstimate": false,
      "cash": 556140.63,
      "cashIsEstimate": false,
      "receivables": 161100.18,
      "receivablesIsEstimate": false,
      "liabilities": 510146.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1051177.68,
      "balanceTotalIsEstimate": false,
      "earnings": 138663.2,
      "earningsIsEstimate": false,
      "earningsCagr": -6.6792717810565065,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.933160000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 397976.48,
      "equityIsEstimate": false,
      "equityRatio": 37.86005806363773,
      "equityRatioIsEstimate": false,
      "cash": 668019.61,
      "cashIsEstimate": false,
      "receivables": 122369.22,
      "receivablesIsEstimate": false,
      "liabilities": 463212.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1279178.25,
      "balanceTotalIsEstimate": false,
      "earnings": 192524.41,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5397258094496427,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.021850416666666,
      "returnOnSalesIsEstimate": true,
      "equity": 590500.89,
      "equityIsEstimate": false,
      "equityRatio": 46.16251800716593,
      "equityRatioIsEstimate": false,
      "cash": 388472.1,
      "cashIsEstimate": false,
      "receivables": 354083.66,
      "receivablesIsEstimate": false,
      "liabilities": 530027.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1610788.7,
      "balanceTotalIsEstimate": false,
      "earnings": 196199.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9759053857762323,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.539980666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 786700.31,
      "equityIsEstimate": false,
      "equityRatio": 48.83944802940324,
      "equityRatioIsEstimate": false,
      "cash": 643168.51,
      "cashIsEstimate": false,
      "receivables": 484436.15,
      "receivablesIsEstimate": false,
      "liabilities": 619165.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1227471.27,
      "balanceTotalIsEstimate": false,
      "earnings": 167459.89,
      "earningsIsEstimate": false,
      "earningsCagr": 19.754372333269576,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.280864782608696,
      "returnOnSalesIsEstimate": true,
      "equity": 504160.2,
      "equityIsEstimate": false,
      "equityRatio": 41.073075380411964,
      "equityRatioIsEstimate": false,
      "cash": 526185.35,
      "cashIsEstimate": false,
      "receivables": 271177.63,
      "receivablesIsEstimate": false,
      "liabilities": 546313.95,
      "liabilitiesIsEstimate": false
    }
  ]
}