P & L Ausbau GmbH

{
  "id": "e98e6d81-2069-44c7-88e6-8da71d11357a",
  "euId": "DEU1206.HRB30275",
  "name": "P & L Ausbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-09-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Fliederhain 27",
    "city": "Stollberg/Erzgebirge",
    "zipCode": "09366",
    "state": "SN",
    "country": "DE",
    "latitude": 50.70862025,
    "longitude": 12.7671847690568
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 37296934251"
    ],
    "websites": [
      "http://pl-ausbau.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Sven Pelzer",
      "position": "Managing Director",
      "startDate": "2015-07-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4330"
    ],
    "nace": [
      "43.32"
    ],
    "nace2025": [
      "43.32"
    ],
    "naics": [
      "238140",
      "238150",
      "238310",
      "238320",
      "238330",
      "238340",
      "238350",
      "238390"
    ],
    "uksic": [
      "43.32"
    ],
    "wz": [
      "43.32.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 224834.65,
      "balanceTotalIsEstimate": false,
      "earnings": -54.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.01333170731707317,
      "returnOnSalesIsEstimate": true,
      "equity": 12445.34,
      "equityIsEstimate": false,
      "equityRatio": 5.535330074790519,
      "equityRatioIsEstimate": false,
      "cash": 19833.95,
      "cashIsEstimate": false,
      "receivables": 62674.82,
      "receivablesIsEstimate": false,
      "liabilities": 208889.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 368256.31,
      "balanceTotalIsEstimate": false,
      "earnings": 5964.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 65.85365853658536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8771691176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 18410.09,
      "equityIsEstimate": false,
      "equityRatio": 4.999259890482257,
      "equityRatioIsEstimate": false,
      "cash": 2429.98,
      "cashIsEstimate": false,
      "receivables": 144181.97,
      "receivablesIsEstimate": false,
      "liabilities": 335319.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 912945.43,
      "balanceTotalIsEstimate": false,
      "earnings": 1528.64,
      "earningsIsEstimate": false,
      "earningsCagr": -74.37210277044302,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 103.62567282674928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08992,
      "returnOnSalesIsEstimate": true,
      "equity": 29438.73,
      "equityIsEstimate": false,
      "equityRatio": 3.2245881333783553,
      "equityRatioIsEstimate": false,
      "cash": 7229.95,
      "cashIsEstimate": false,
      "receivables": 68909.49,
      "receivablesIsEstimate": false,
      "liabilities": 869847.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 555371.56,
      "balanceTotalIsEstimate": false,
      "earnings": 14141.4,
      "earningsIsEstimate": false,
      "earningsCagr": 53.97495309729836,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.60836455587095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.41414,
      "returnOnSalesIsEstimate": true,
      "equity": 46580.13,
      "equityIsEstimate": false,
      "equityRatio": 8.387201173931196,
      "equityRatioIsEstimate": false,
      "cash": 75241.54,
      "cashIsEstimate": false,
      "receivables": 59539.7,
      "receivablesIsEstimate": false,
      "liabilities": 485093.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1095541.27,
      "balanceTotalIsEstimate": false,
      "earnings": 7484.79,
      "earningsIsEstimate": false,
      "earningsCagr": 7.860507161774266,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.438453242429745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3564185714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 45064.92,
      "equityIsEstimate": false,
      "equityRatio": 4.113484469644854,
      "equityRatioIsEstimate": false,
      "cash": 121142.67,
      "cashIsEstimate": false,
      "receivables": 123974.05,
      "receivablesIsEstimate": false,
      "liabilities": 1025064.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2082832.95,
      "balanceTotalIsEstimate": false,
      "earnings": 27787.03,
      "earningsIsEstimate": false,
      "earningsCagr": 46.913759033049104,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.735553113710345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6946757499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 145703.9,
      "equityIsEstimate": false,
      "equityRatio": 6.995467399341844,
      "equityRatioIsEstimate": false,
      "cash": 186765.37,
      "cashIsEstimate": false,
      "receivables": 78221.32,
      "receivablesIsEstimate": false,
      "liabilities": 1971466.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1151607.16,
      "balanceTotalIsEstimate": false,
      "earnings": 46293.43,
      "earningsIsEstimate": false,
      "earningsCagr": 134.58678055870035,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.104246818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 189290.76,
      "equityIsEstimate": false,
      "equityRatio": 16.437094746788482,
      "equityRatioIsEstimate": false,
      "cash": 87412.11,
      "cashIsEstimate": false,
      "receivables": 116326.44,
      "receivablesIsEstimate": false,
      "liabilities": 1000858.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1984630.42,
      "balanceTotalIsEstimate": false,
      "earnings": 120536.79,
      "earningsIsEstimate": false,
      "earningsCagr": 70.86645286871797,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.61944237683348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.172020789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 430285.68,
      "equityIsEstimate": false,
      "equityRatio": 21.68089714154437,
      "equityRatioIsEstimate": false,
      "cash": 308602.48,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1677336.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2000015.66,
      "balanceTotalIsEstimate": false,
      "earnings": 128295.42,
      "earningsIsEstimate": false,
      "earningsCagr": 103.47351296612146,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.982128721156808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3761952631578946,
      "returnOnSalesIsEstimate": true,
      "equity": 686876.52,
      "equityIsEstimate": false,
      "equityRatio": 34.34355708994799,
      "equityRatioIsEstimate": false,
      "cash": 213484.69,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1506022.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3064371.51,
      "balanceTotalIsEstimate": false,
      "earnings": 113679.01,
      "earningsIsEstimate": false,
      "earningsCagr": 42.219627958610204,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.204164174912744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9267628813559323,
      "returnOnSalesIsEstimate": true,
      "equity": 874234.54,
      "equityIsEstimate": false,
      "equityRatio": 28.528999736066602,
      "equityRatioIsEstimate": false,
      "cash": 285985.35,
      "cashIsEstimate": false,
      "receivables": 301172.06,
      "receivablesIsEstimate": false,
      "liabilities": 2503127.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4600131.94,
      "balanceTotalIsEstimate": false,
      "earnings": 11173.28,
      "earningsIsEstimate": false,
      "earningsCagr": -29.908503821991484,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.821420647227356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12554247191011236,
      "returnOnSalesIsEstimate": true,
      "equity": 896581.1,
      "equityIsEstimate": false,
      "equityRatio": 19.490334444624644,
      "equityRatioIsEstimate": false,
      "cash": 146246.82,
      "cashIsEstimate": false,
      "receivables": 826625.33,
      "receivablesIsEstimate": false,
      "liabilities": 4121441.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3477623.68,
      "balanceTotalIsEstimate": false,
      "earnings": 19440.9,
      "earningsIsEstimate": false,
      "earningsCagr": -36.62774133679849,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.231920886088467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2901626865671642,
      "returnOnSalesIsEstimate": true,
      "equity": 935462.9,
      "equityIsEstimate": false,
      "equityRatio": 26.899486145665996,
      "equityRatioIsEstimate": false,
      "cash": 41675.15,
      "cashIsEstimate": false,
      "receivables": 846471.22,
      "receivablesIsEstimate": false,
      "liabilities": 2963288.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6257581.76,
      "balanceTotalIsEstimate": false,
      "earnings": 485202.83,
      "earningsIsEstimate": true,
      "earningsCagr": 39.45305830998534,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.30591259495122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.043356916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1059287.46,
      "equityIsEstimate": false,
      "equityRatio": 16.928064236750778,
      "equityRatioIsEstimate": false,
      "cash": 137420.61,
      "cashIsEstimate": false,
      "receivables": 757232.94,
      "receivablesIsEstimate": false,
      "liabilities": 5630178.01,
      "liabilitiesIsEstimate": false
    }
  ]
}