Palaios gGmbH

{
  "id": "65f385f6-2cf3-403c-82e1-d4917d8c33b1",
  "euId": "DER1304.HRB6655",
  "name": "Palaios gGmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "1989-08-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ringstr. 99-103",
    "city": "Kamp-Lintfort",
    "zipCode": "47475",
    "state": "NW",
    "country": "DE",
    "latitude": 51.5018503,
    "longitude": 6.5456699
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Ralph Simon",
      "position": "Managing Director",
      "startDate": "2013-09-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8004030.01,
      "balanceTotalIsEstimate": false,
      "earnings": 8357,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.1466140350877193,
      "returnOnSalesIsEstimate": true,
      "equity": -2713686.26,
      "equityIsEstimate": false,
      "equityRatio": -33.90399906808945,
      "equityRatioIsEstimate": false,
      "cash": 427082.93,
      "cashIsEstimate": false,
      "receivables": 1196.52,
      "receivablesIsEstimate": false,
      "liabilities": 7995030.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7854388.98,
      "balanceTotalIsEstimate": false,
      "earnings": 40495.56,
      "earningsIsEstimate": false,
      "earningsCagr": 384.57053966734475,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7543859649122862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.723135,
      "returnOnSalesIsEstimate": true,
      "equity": -2673190.7,
      "equityIsEstimate": false,
      "equityRatio": -34.03435590988518,
      "equityRatioIsEstimate": false,
      "cash": 519897.35,
      "cashIsEstimate": false,
      "receivables": 522.32,
      "receivablesIsEstimate": false,
      "liabilities": 7845388.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7733522.91,
      "balanceTotalIsEstimate": false,
      "earnings": 27370.21,
      "earningsIsEstimate": false,
      "earningsCagr": 80.9730324736509,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.918125577748455,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2488200909090909,
      "returnOnSalesIsEstimate": true,
      "equity": -2645820.49,
      "equityIsEstimate": false,
      "equityRatio": -34.21235730198413,
      "equityRatioIsEstimate": false,
      "cash": 626586.13,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 7697522.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7549319.53,
      "balanceTotalIsEstimate": false,
      "earnings": 116027.54,
      "earningsIsEstimate": false,
      "earningsCagr": 140.34599745644337,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.500934094130034,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0547958181818182,
      "returnOnSalesIsEstimate": true,
      "equity": -2529792.95,
      "equityIsEstimate": false,
      "equityRatio": -33.5102116150593,
      "equityRatioIsEstimate": false,
      "cash": 480372.85,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 7419910.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7306569.23,
      "balanceTotalIsEstimate": false,
      "earnings": 35044.35,
      "earningsIsEstimate": false,
      "earningsCagr": 43.10074730170641,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6489694444444444,
      "returnOnSalesIsEstimate": true,
      "equity": -2494748.6,
      "equityIsEstimate": false,
      "equityRatio": -34.14391243645275,
      "equityRatioIsEstimate": false,
      "cash": 503392.63,
      "cashIsEstimate": false,
      "receivables": 423.95,
      "receivablesIsEstimate": false,
      "liabilities": 7189169.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6938413.7,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.367064064075596,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -51208.53,
      "equityIsEstimate": false,
      "equityRatio": -0.7380437692840368,
      "equityRatioIsEstimate": false,
      "cash": 463353.96,
      "cashIsEstimate": false,
      "receivables": 1159.31,
      "receivablesIsEstimate": false,
      "liabilities": 6960627.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6763439,
      "balanceTotalIsEstimate": false,
      "earnings": 72956.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7295699,
      "returnOnSalesIsEstimate": true,
      "equity": -2370583.08,
      "equityIsEstimate": false,
      "equityRatio": -35.049966148877814,
      "equityRatioIsEstimate": false,
      "cash": 392693.39,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 6760839,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6575836.4,
      "balanceTotalIsEstimate": false,
      "earnings": 154193.82,
      "earningsIsEstimate": false,
      "earningsCagr": 111.34893311799186,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5419382000000001,
      "returnOnSalesIsEstimate": true,
      "equity": -2216389.26,
      "equityIsEstimate": false,
      "equityRatio": -33.70505476687345,
      "equityRatioIsEstimate": false,
      "cash": 389924.43,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 6573036.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6386612.19,
      "balanceTotalIsEstimate": false,
      "earnings": 178536.99,
      "earningsIsEstimate": false,
      "earningsCagr": 56.43381991379373,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.066818174236474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8218060204081632,
      "returnOnSalesIsEstimate": true,
      "equity": -2037852.27,
      "equityIsEstimate": false,
      "equityRatio": -31.908188713741204,
      "equityRatioIsEstimate": false,
      "cash": 307381.25,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 6383612.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7976345,
      "balanceTotalIsEstimate": false,
      "earnings": 200729.9,
      "earningsIsEstimate": false,
      "earningsCagr": 40.1248153917765,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.428578300647625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.951910294117647,
      "returnOnSalesIsEstimate": true,
      "equity": -1837122.37,
      "equityIsEstimate": false,
      "equityRatio": -23.032132762562302,
      "equityRatioIsEstimate": false,
      "cash": 768373.7,
      "cashIsEstimate": false,
      "receivables": 42054.55,
      "receivablesIsEstimate": false,
      "liabilities": 7973145,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10648925.72,
      "balanceTotalIsEstimate": false,
      "earnings": 206492.58,
      "earningsIsEstimate": false,
      "earningsCagr": 29.705796707299026,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5884044615384614,
      "returnOnSalesIsEstimate": true,
      "equity": -1630629.79,
      "equityIsEstimate": false,
      "equityRatio": -15.312622445449831,
      "equityRatioIsEstimate": false,
      "cash": 1182990.59,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 10645725.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10805530.17,
      "balanceTotalIsEstimate": false,
      "earnings": 275827.72,
      "earningsIsEstimate": false,
      "earningsCagr": 15.649227306198842,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.121751692307692,
      "returnOnSalesIsEstimate": true,
      "equity": -1354802.07,
      "equityIsEstimate": false,
      "equityRatio": -12.538043471123824,
      "equityRatioIsEstimate": false,
      "cash": 421283.88,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 10802330.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10720100,
      "balanceTotalIsEstimate": false,
      "earnings": 312700,
      "earningsIsEstimate": false,
      "earningsCagr": 15.040276840736567,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.193472722644543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6058333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": -100,
      "equityIsEstimate": false,
      "equityRatio": -0.0009328271191500079,
      "equityRatioIsEstimate": false,
      "cash": 202200,
      "cashIsEstimate": false,
      "receivables": 372500,
      "receivablesIsEstimate": false,
      "liabilities": 10717000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10681759.06,
      "balanceTotalIsEstimate": false,
      "earnings": 130996.68,
      "earningsIsEstimate": false,
      "earningsCagr": -10.120208728725933,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.586810352497896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.007666769230769,
      "returnOnSalesIsEstimate": true,
      "equity": -911129.9,
      "equityIsEstimate": false,
      "equityRatio": -8.529773934069619,
      "equityRatioIsEstimate": false,
      "cash": 256208.45,
      "cashIsEstimate": false,
      "receivables": 543747.41,
      "receivablesIsEstimate": false,
      "liabilities": 10678559.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10401541.77,
      "balanceTotalIsEstimate": false,
      "earnings": 134297.52,
      "earningsIsEstimate": false,
      "earningsCagr": -10.196991640502262,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9592679999999999,
      "returnOnSalesIsEstimate": true,
      "equity": -776832.38,
      "equityIsEstimate": false,
      "equityRatio": -7.468434941448108,
      "equityRatioIsEstimate": false,
      "cash": 240308.16,
      "cashIsEstimate": false,
      "receivables": 715315.44,
      "receivablesIsEstimate": false,
      "liabilities": 10398341.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10123941.67,
      "balanceTotalIsEstimate": false,
      "earnings": 174520.07,
      "earningsIsEstimate": false,
      "earningsCagr": -10.812936026883024,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1634671333333335,
      "returnOnSalesIsEstimate": true,
      "equity": -602312.31,
      "equityIsEstimate": false,
      "equityRatio": -5.949385423513607,
      "equityRatioIsEstimate": false,
      "cash": 290977.18,
      "cashIsEstimate": false,
      "receivables": 887199.39,
      "receivablesIsEstimate": false,
      "liabilities": 10120741.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9847018.38,
      "balanceTotalIsEstimate": false,
      "earnings": 229589.6,
      "earningsIsEstimate": false,
      "earningsCagr": -7.433022675323864,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.434935,
      "returnOnSalesIsEstimate": true,
      "equity": -372722.71,
      "equityIsEstimate": false,
      "equityRatio": -3.7851326728202976,
      "equityRatioIsEstimate": false,
      "cash": 384334.28,
      "cashIsEstimate": false,
      "receivables": 1059399.6,
      "receivablesIsEstimate": false,
      "liabilities": 9843818.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9439768.44,
      "balanceTotalIsEstimate": false,
      "earnings": 199378.41,
      "earningsIsEstimate": false,
      "earningsCagr": 11.071966198225237,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1728141764705884,
      "returnOnSalesIsEstimate": true,
      "equity": -173344.3,
      "equityIsEstimate": false,
      "equityRatio": -1.836319408699394,
      "equityRatioIsEstimate": false,
      "cash": 343711.75,
      "cashIsEstimate": false,
      "receivables": 1229799.6,
      "receivablesIsEstimate": false,
      "liabilities": 9436568.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9052093,
      "balanceTotalIsEstimate": false,
      "earnings": 169141.51,
      "earningsIsEstimate": false,
      "earningsCagr": 5.936483488087441,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9396750555555555,
      "returnOnSalesIsEstimate": true,
      "equity": -4202.79,
      "equityIsEstimate": false,
      "equityRatio": -0.04642893085610146,
      "equityRatioIsEstimate": false,
      "cash": 280623.39,
      "cashIsEstimate": false,
      "receivables": 1407414.03,
      "receivablesIsEstimate": false,
      "liabilities": 9048893,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9188696.75,
      "balanceTotalIsEstimate": false,
      "earnings": 495190.19,
      "earningsIsEstimate": false,
      "earningsCagr": 29.787140329323925,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4759509499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 490987.4,
      "equityIsEstimate": false,
      "equityRatio": 5.34338452294663,
      "equityRatioIsEstimate": false,
      "cash": 275964.49,
      "cashIsEstimate": false,
      "receivables": 1884430.47,
      "receivablesIsEstimate": false,
      "liabilities": 8694509.35,
      "liabilitiesIsEstimate": false
    }
  ]
}