Papillote Haar Shop GmbH

{
  "id": "fbd2dbc6-2684-4fee-b40c-e3251c7e3225",
  "euId": "DER2809.HRB4208",
  "name": "Papillote Haar Shop GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-01-13T00:00:00",
  "vatId": "DE225388482",
  "hq": {
    "line2": null,
    "street": "Rolandsweg 27",
    "city": "Paderborn",
    "zipCode": "33102",
    "state": "NW",
    "country": "DE",
    "latitude": 51.7245405,
    "longitude": 8.7474578
  },
  "contactData": {
    "emails": [
      "papillote_online@yahoo.de"
    ],
    "phones": [
      "+49 52513873260"
    ],
    "websites": [
      "https://papillote-haarshop.de/"
    ],
    "faxes": [
      "+49 2114980172"
    ]
  },
  "managers": [
    {
      "name": "Antonio Resta",
      "position": "Managing Director",
      "startDate": "2003-07-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9602"
    ],
    "nace": [
      "96.02"
    ],
    "nace2025": [
      "96.21"
    ],
    "naics": [
      "812111",
      "812112",
      "812113"
    ],
    "uksic": [
      "96.02"
    ],
    "wz": [
      "96.02.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 305950.01,
      "balanceTotalIsEstimate": false,
      "earnings": 50363.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.087212121212121,
      "returnOnSalesIsEstimate": true,
      "equity": 138017.95,
      "equityIsEstimate": false,
      "equityRatio": 45.11127487787956,
      "equityRatioIsEstimate": false,
      "cash": 51217.96,
      "cashIsEstimate": false,
      "receivables": 89989.37,
      "receivablesIsEstimate": false,
      "liabilities": 120166.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 336209.54,
      "balanceTotalIsEstimate": false,
      "earnings": 52996.79,
      "earningsIsEstimate": false,
      "earningsCagr": 5.228777246969019,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.81789,
      "returnOnSalesIsEstimate": true,
      "equity": 191014.74,
      "equityIsEstimate": false,
      "equityRatio": 56.81419391014306,
      "equityRatioIsEstimate": false,
      "cash": 13616.11,
      "cashIsEstimate": false,
      "receivables": 63623.57,
      "receivablesIsEstimate": false,
      "liabilities": 95436.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 457145.96,
      "balanceTotalIsEstimate": false,
      "earnings": 56236.62,
      "earningsIsEstimate": false,
      "earningsCagr": 5.67009174253823,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.917678002112638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.016901428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 247251.36,
      "equityIsEstimate": false,
      "equityRatio": 54.08586789217168,
      "equityRatioIsEstimate": false,
      "cash": 39907.12,
      "cashIsEstimate": false,
      "receivables": 72624.14,
      "receivablesIsEstimate": false,
      "liabilities": 196711.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 492119.97,
      "balanceTotalIsEstimate": false,
      "earnings": 78446.44,
      "earningsIsEstimate": false,
      "earningsCagr": 15.918494674849825,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.244295995495103,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.603317142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 325697.8,
      "equityIsEstimate": false,
      "equityRatio": 66.18260177492898,
      "equityRatioIsEstimate": false,
      "cash": 177809.69,
      "cashIsEstimate": false,
      "receivables": 97238.7,
      "receivablesIsEstimate": false,
      "liabilities": 137503.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 618101.24,
      "balanceTotalIsEstimate": false,
      "earnings": 96801.56,
      "earningsIsEstimate": false,
      "earningsCagr": 17.74482504314756,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.473096774372895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.694209411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 422499.36,
      "equityIsEstimate": false,
      "equityRatio": 68.35439450016311,
      "equityRatioIsEstimate": false,
      "cash": 259491,
      "cashIsEstimate": false,
      "receivables": 98280.62,
      "receivablesIsEstimate": false,
      "liabilities": 149893.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 768174.05,
      "balanceTotalIsEstimate": false,
      "earnings": 112192.08,
      "earningsIsEstimate": false,
      "earningsCagr": 20.622453693360153,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.34248,
      "returnOnSalesIsEstimate": true,
      "equity": 534691.44,
      "equityIsEstimate": false,
      "equityRatio": 69.60550672077505,
      "equityRatioIsEstimate": false,
      "cash": 361868.45,
      "cashIsEstimate": false,
      "receivables": 131624.48,
      "receivablesIsEstimate": false,
      "liabilities": 190419.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 907079.31,
      "balanceTotalIsEstimate": false,
      "earnings": 166435.67,
      "earningsIsEstimate": false,
      "earningsCagr": 31.161628306383804,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.934819583333334,
      "returnOnSalesIsEstimate": true,
      "equity": 701127.11,
      "equityIsEstimate": false,
      "equityRatio": 77.29501734528593,
      "equityRatioIsEstimate": false,
      "cash": 467062,
      "cashIsEstimate": false,
      "receivables": 113468.69,
      "receivablesIsEstimate": false,
      "liabilities": 137704.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1078161.36,
      "balanceTotalIsEstimate": false,
      "earnings": 83301.55,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5126021986228588,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.84439527015391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0852425925925924,
      "returnOnSalesIsEstimate": true,
      "equity": 784428.66,
      "equityIsEstimate": false,
      "equityRatio": 72.75614663096441,
      "equityRatioIsEstimate": false,
      "cash": 462071.15,
      "cashIsEstimate": false,
      "receivables": 134497.52,
      "receivablesIsEstimate": false,
      "liabilities": 223188.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1118221.76,
      "balanceTotalIsEstimate": false,
      "earnings": 69221.86,
      "earningsIsEstimate": false,
      "earningsCagr": -8.041849682998492,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.472209285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 853650.52,
      "equityIsEstimate": false,
      "equityRatio": 76.34000254117753,
      "equityRatioIsEstimate": false,
      "cash": 462313.42,
      "cashIsEstimate": false,
      "receivables": 164057.04,
      "receivablesIsEstimate": false,
      "liabilities": 238670.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1117328.4,
      "balanceTotalIsEstimate": false,
      "earnings": 74236.94,
      "earningsIsEstimate": false,
      "earningsCagr": -9.808737627978015,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.651319285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 927887.46,
      "equityIsEstimate": false,
      "equityRatio": 83.04518707302168,
      "equityRatioIsEstimate": false,
      "cash": 454365.06,
      "cashIsEstimate": false,
      "receivables": 159137.3,
      "receivablesIsEstimate": false,
      "liabilities": 162831.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1214897.13,
      "balanceTotalIsEstimate": false,
      "earnings": 95047.55,
      "earningsIsEstimate": false,
      "earningsCagr": -13.06920937049142,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.168251666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1022935.01,
      "equityIsEstimate": false,
      "equityRatio": 84.19931076798248,
      "equityRatioIsEstimate": false,
      "cash": 550258.99,
      "cashIsEstimate": false,
      "receivables": 147040.52,
      "receivablesIsEstimate": false,
      "liabilities": 152168.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1191995.31,
      "balanceTotalIsEstimate": false,
      "earnings": -9866.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3288913333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1013068.27,
      "equityIsEstimate": false,
      "equityRatio": 84.98928322125697,
      "equityRatioIsEstimate": false,
      "cash": 421214,
      "cashIsEstimate": false,
      "receivables": 171058.16,
      "receivablesIsEstimate": false,
      "liabilities": 152680.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1182729.82,
      "balanceTotalIsEstimate": false,
      "earnings": 11686.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8811424002630464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40298965517241386,
      "returnOnSalesIsEstimate": true,
      "equity": 1024754.97,
      "equityIsEstimate": false,
      "equityRatio": 86.64320055784168,
      "equityRatioIsEstimate": false,
      "cash": 452309.08,
      "cashIsEstimate": false,
      "receivables": 126211.64,
      "receivablesIsEstimate": false,
      "liabilities": 154866.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1101160.74,
      "balanceTotalIsEstimate": false,
      "earnings": 2442.36,
      "earningsIsEstimate": false,
      "earningsCagr": -79.10137164469012,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08722714285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 1027197.33,
      "equityIsEstimate": false,
      "equityRatio": 93.28314138769603,
      "equityRatioIsEstimate": false,
      "cash": 412945.52,
      "cashIsEstimate": false,
      "receivables": 141616.97,
      "receivablesIsEstimate": false,
      "liabilities": 67525.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1132773.73,
      "balanceTotalIsEstimate": false,
      "earnings": 26107.44,
      "earningsIsEstimate": false,
      "earningsCagr": 49.463860831568795,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9324085714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1053304.77,
      "equityIsEstimate": false,
      "equityRatio": 92.98456894829297,
      "equityRatioIsEstimate": false,
      "cash": 491180.75,
      "cashIsEstimate": false,
      "receivables": 111430.93,
      "receivablesIsEstimate": false,
      "liabilities": 64361.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1231713.54,
      "balanceTotalIsEstimate": false,
      "earnings": 27951.39,
      "earningsIsEstimate": false,
      "earningsCagr": 33.7325640416466,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.931713,
      "returnOnSalesIsEstimate": true,
      "equity": 1081256.16,
      "equityIsEstimate": false,
      "equityRatio": 87.78471007146676,
      "equityRatioIsEstimate": false,
      "cash": 600103.73,
      "cashIsEstimate": false,
      "receivables": 120128.24,
      "receivablesIsEstimate": false,
      "liabilities": 101976.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1211992.25,
      "balanceTotalIsEstimate": false,
      "earnings": -9278.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.30927166666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1071978.01,
      "equityIsEstimate": false,
      "equityRatio": 88.44759609642719,
      "equityRatioIsEstimate": false,
      "cash": 554070.1,
      "cashIsEstimate": false,
      "receivables": 110162.48,
      "receivablesIsEstimate": false,
      "liabilities": 100399.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1140898.18,
      "balanceTotalIsEstimate": false,
      "earnings": -14508.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8811424002630464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5002993103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 1057469.33,
      "equityIsEstimate": false,
      "equityRatio": 92.68744122284428,
      "equityRatioIsEstimate": false,
      "cash": 370288.19,
      "cashIsEstimate": false,
      "receivables": 154166.79,
      "receivablesIsEstimate": false,
      "liabilities": 79608.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1059019.42,
      "balanceTotalIsEstimate": false,
      "earnings": -73089.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.707034814814815,
      "returnOnSalesIsEstimate": true,
      "equity": 984379.39,
      "equityIsEstimate": false,
      "equityRatio": 92.95196777411316,
      "equityRatioIsEstimate": false,
      "cash": 327256.76,
      "cashIsEstimate": false,
      "receivables": 138828.84,
      "receivablesIsEstimate": false,
      "liabilities": 68754.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1012958.14,
      "balanceTotalIsEstimate": false,
      "earnings": -24399.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9384484615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 959979.73,
      "equityIsEstimate": false,
      "equityRatio": 94.7699309667426,
      "equityRatioIsEstimate": false,
      "cash": 322300.68,
      "cashIsEstimate": false,
      "receivables": 86659.7,
      "receivablesIsEstimate": false,
      "liabilities": 46916.41,
      "liabilitiesIsEstimate": false
    }
  ]
}