Pflege- und Behinderteneinrichtungen Funk GmbH

{
  "id": "85b2a6f8-7a25-45bd-8615-9a31461ec453",
  "euId": "DEW1215.HRB209843",
  "name": "Pflege- und Behinderteneinrichtungen Funk GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-02-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Uftrunger Str. 3",
    "city": "Südharz",
    "zipCode": "06536",
    "state": "ST",
    "country": "DE",
    "latitude": 51.5437652,
    "longitude": 11.0244528059363
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3465821324"
    ],
    "websites": [
      "http://behinderteneinrichtungen-funk.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Andrea Funk",
      "position": "Managing Director",
      "startDate": "2006-10-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1189217.02,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 433207.37,
      "equityIsEstimate": false,
      "equityRatio": 36.42794903826721,
      "equityRatioIsEstimate": false,
      "cash": 305975.15,
      "cashIsEstimate": false,
      "receivables": 13888.81,
      "receivablesIsEstimate": false,
      "liabilities": 548963.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1087097.69,
      "balanceTotalIsEstimate": false,
      "earnings": -38718.22000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.043478260869556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4891623076923088,
      "returnOnSalesIsEstimate": true,
      "equity": 394489.15,
      "equityIsEstimate": false,
      "equityRatio": 36.28828886574122,
      "equityRatioIsEstimate": false,
      "cash": 198783.87,
      "cashIsEstimate": false,
      "receivables": 30244.56,
      "receivablesIsEstimate": false,
      "liabilities": 485435.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 994868.97,
      "balanceTotalIsEstimate": false,
      "earnings": 333263.4,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.4466914094090875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.869685714285717,
      "returnOnSalesIsEstimate": true,
      "equity": 358827.99,
      "equityIsEstimate": false,
      "equityRatio": 36.06786429372704,
      "equityRatioIsEstimate": false,
      "cash": 187522.54,
      "cashIsEstimate": false,
      "receivables": 13065.09,
      "receivablesIsEstimate": false,
      "liabilities": 449096.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 980367.59,
      "balanceTotalIsEstimate": false,
      "earnings": -153114.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9868768149935887,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.291144761904763,
      "returnOnSalesIsEstimate": true,
      "equity": 418977.35,
      "equityIsEstimate": false,
      "equityRatio": 42.736760606294624,
      "equityRatioIsEstimate": false,
      "cash": 208807.32,
      "cashIsEstimate": false,
      "receivables": 14530.02,
      "receivablesIsEstimate": false,
      "liabilities": 379081.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 924934.25,
      "balanceTotalIsEstimate": false,
      "earnings": 26198.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0916129166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 339300.79,
      "equityIsEstimate": false,
      "equityRatio": 36.683774008801166,
      "equityRatioIsEstimate": false,
      "cash": 172442.11,
      "cashIsEstimate": false,
      "receivables": 27406.19,
      "receivablesIsEstimate": false,
      "liabilities": 343768.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 902199.51,
      "balanceTotalIsEstimate": false,
      "earnings": 60253.16,
      "earningsIsEstimate": false,
      "earningsCagr": 129.98521682937826,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1993125408408725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8691980952380955,
      "returnOnSalesIsEstimate": true,
      "equity": 369553.95,
      "equityIsEstimate": false,
      "equityRatio": 40.96144432621117,
      "equityRatioIsEstimate": false,
      "cash": 205536.89,
      "cashIsEstimate": false,
      "receivables": 16412.66,
      "receivablesIsEstimate": false,
      "liabilities": 334757.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 808220.36,
      "balanceTotalIsEstimate": false,
      "earnings": 13209.85,
      "earningsIsEstimate": false,
      "earningsCagr": -28.991720618550744,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6290404761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 332763.8,
      "equityIsEstimate": false,
      "equityRatio": 41.17240996007574,
      "equityRatioIsEstimate": false,
      "cash": 165189.3,
      "cashIsEstimate": false,
      "receivables": 20772.9,
      "receivablesIsEstimate": false,
      "liabilities": 273862.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 753521.97,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 328226.53,
      "equityIsEstimate": false,
      "equityRatio": 43.55898607707484,
      "equityRatioIsEstimate": false,
      "cash": 180010.47,
      "cashIsEstimate": false,
      "receivables": 16858.45,
      "receivablesIsEstimate": false,
      "liabilities": 214992.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 837940.63,
      "balanceTotalIsEstimate": false,
      "earnings": 77239.41999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.678067619047618,
      "returnOnSalesIsEstimate": true,
      "equity": 405465.95,
      "equityIsEstimate": false,
      "equityRatio": 48.38838641825973,
      "equityRatioIsEstimate": false,
      "cash": 291775.57,
      "cashIsEstimate": false,
      "receivables": 18523.57,
      "receivablesIsEstimate": false,
      "liabilities": 210088.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 762208.85,
      "balanceTotalIsEstimate": false,
      "earnings": 2735.600000000035,
      "earningsIsEstimate": true,
      "earningsCagr": -96.45828516060836,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13678000000000176,
      "returnOnSalesIsEstimate": true,
      "equity": 408201.55,
      "equityIsEstimate": false,
      "equityRatio": 53.555078768765284,
      "equityRatioIsEstimate": false,
      "cash": 234671.81,
      "cashIsEstimate": false,
      "receivables": 19170.86,
      "receivablesIsEstimate": false,
      "liabilities": 174819.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 718711.85,
      "balanceTotalIsEstimate": false,
      "earnings": -9943.100000000035,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5523944444444464,
      "returnOnSalesIsEstimate": true,
      "equity": 398258.45,
      "equityIsEstimate": false,
      "equityRatio": 55.41281252006629,
      "equityRatioIsEstimate": false,
      "cash": 241866.43,
      "cashIsEstimate": false,
      "receivables": 12669.51,
      "receivablesIsEstimate": false,
      "liabilities": 138441.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 691990.31,
      "balanceTotalIsEstimate": false,
      "earnings": 17111.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9815410595812173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.006574705882354,
      "returnOnSalesIsEstimate": true,
      "equity": 415370.22,
      "equityIsEstimate": false,
      "equityRatio": 60.02543879552301,
      "equityRatioIsEstimate": false,
      "cash": 289300.31,
      "cashIsEstimate": false,
      "receivables": 8430.18,
      "receivablesIsEstimate": false,
      "liabilities": 87663.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 585734.37,
      "balanceTotalIsEstimate": false,
      "earnings": -84373.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.963148235294119,
      "returnOnSalesIsEstimate": true,
      "equity": 330996.7,
      "equityIsEstimate": false,
      "equityRatio": 56.509693976127785,
      "equityRatioIsEstimate": false,
      "cash": 262221.89,
      "cashIsEstimate": false,
      "receivables": 11868.31,
      "receivablesIsEstimate": false,
      "liabilities": 73158.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 342691.33,
      "balanceTotalIsEstimate": false,
      "earnings": -70503,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.4064375,
      "returnOnSalesIsEstimate": true,
      "equity": 160493.7,
      "equityIsEstimate": false,
      "equityRatio": 46.83331206540883,
      "equityRatioIsEstimate": false,
      "cash": 78798.62,
      "cashIsEstimate": false,
      "receivables": 22101.44,
      "receivablesIsEstimate": false,
      "liabilities": 61164.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 391463.5,
      "balanceTotalIsEstimate": false,
      "earnings": 55852.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.813418243282422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.296320769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 216345.87,
      "equityIsEstimate": false,
      "equityRatio": 55.26591112581377,
      "equityRatioIsEstimate": false,
      "cash": 201529.92,
      "cashIsEstimate": false,
      "receivables": 7924.75,
      "receivablesIsEstimate": false,
      "liabilities": 46764.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 491769.82,
      "balanceTotalIsEstimate": false,
      "earnings": 114786.5,
      "earningsIsEstimate": false,
      "earningsCagr": 105.51842479889322,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.174156249999999,
      "returnOnSalesIsEstimate": true,
      "equity": 251132.37,
      "equityIsEstimate": false,
      "equityRatio": 51.0670561280072,
      "equityRatioIsEstimate": false,
      "cash": 307750.49,
      "cashIsEstimate": false,
      "receivables": 12571.5,
      "receivablesIsEstimate": false,
      "liabilities": 54945.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 446200.25,
      "balanceTotalIsEstimate": false,
      "earnings": 101208.29,
      "earningsIsEstimate": false,
      "earningsCagr": 34.613314564695166,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.326752105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 272340.66,
      "equityIsEstimate": false,
      "equityRatio": 61.03552384831698,
      "equityRatioIsEstimate": false,
      "cash": 255110.06,
      "cashIsEstimate": false,
      "receivables": 27854.52,
      "receivablesIsEstimate": false,
      "liabilities": 30314.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 500061.4,
      "balanceTotalIsEstimate": false,
      "earnings": 100901.91,
      "earningsIsEstimate": false,
      "earningsCagr": 21.792285031088966,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8048528571428575,
      "returnOnSalesIsEstimate": true,
      "equity": 293242.57,
      "equityIsEstimate": false,
      "equityRatio": 58.64131284678241,
      "equityRatioIsEstimate": false,
      "cash": 302010.58,
      "cashIsEstimate": false,
      "receivables": 37267.14,
      "receivablesIsEstimate": false,
      "liabilities": 35534.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 827358.01,
      "balanceTotalIsEstimate": false,
      "earnings": 375583.58,
      "earningsIsEstimate": false,
      "earningsCagr": 61.0336498932984,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.957751653985504,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.365823389830509,
      "returnOnSalesIsEstimate": true,
      "equity": 518826.15,
      "equityIsEstimate": false,
      "equityRatio": 62.7087843145436,
      "equityRatioIsEstimate": false,
      "cash": 261616.27,
      "cashIsEstimate": false,
      "receivables": 330334.33,
      "receivablesIsEstimate": false,
      "liabilities": 62049.99,
      "liabilitiesIsEstimate": false
    }
  ]
}