PSI GmbH

{
  "id": "b9cd8d28-800e-469f-8c6f-a93813d3c165",
  "euId": "DEV1109R.HRB101859",
  "name": "PSI GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-08-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hermannstr. 13",
    "city": "Lebach",
    "zipCode": "66822",
    "state": "SL",
    "country": "DE",
    "latitude": 49.43873665,
    "longitude": 6.90583269789494
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Patrick Schmidt",
      "position": "Managing Director",
      "startDate": "2014-08-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 216349.1,
      "balanceTotalIsEstimate": false,
      "earnings": 153852.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.917413846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 178852.76,
      "equityIsEstimate": false,
      "equityRatio": 82.66859441522983,
      "equityRatioIsEstimate": false,
      "cash": 6349.1,
      "cashIsEstimate": false,
      "receivables": 160000,
      "receivablesIsEstimate": false,
      "liabilities": 35216.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 324561.44,
      "balanceTotalIsEstimate": false,
      "earnings": 117054.43,
      "earningsIsEstimate": false,
      "earningsCagr": -23.917887465912223,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.384615384615385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.320655909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 295907.19,
      "equityIsEstimate": false,
      "equityRatio": 91.17139423586487,
      "equityRatioIsEstimate": false,
      "cash": 154561.44,
      "cashIsEstimate": false,
      "receivables": 120000,
      "receivablesIsEstimate": false,
      "liabilities": 26092.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 382278.98,
      "balanceTotalIsEstimate": false,
      "earnings": 57753.75,
      "earningsIsEstimate": false,
      "earningsCagr": -38.73147169688295,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.620061429465725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.125267857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 353660.94,
      "equityIsEstimate": false,
      "equityRatio": 92.51383374518788,
      "equityRatioIsEstimate": false,
      "cash": 271822.98,
      "cashIsEstimate": false,
      "receivables": 60456,
      "receivablesIsEstimate": false,
      "liabilities": 26661,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 486947.11,
      "balanceTotalIsEstimate": false,
      "earnings": 103781.27,
      "earningsIsEstimate": false,
      "earningsCagr": -12.29899641505725,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.871634166781848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.941965238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 457442.21,
      "equityIsEstimate": false,
      "equityRatio": 93.9408409262353,
      "equityRatioIsEstimate": false,
      "cash": 325175.11,
      "cashIsEstimate": false,
      "receivables": 111772,
      "receivablesIsEstimate": false,
      "liabilities": 28269.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 678238.22,
      "balanceTotalIsEstimate": false,
      "earnings": 190611.87,
      "earningsIsEstimate": false,
      "earningsCagr": 5.5021141734031165,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.26664847411093,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.074385,
      "returnOnSalesIsEstimate": true,
      "equity": 648054.08,
      "equityIsEstimate": false,
      "equityRatio": 95.54962561679287,
      "equityRatioIsEstimate": false,
      "cash": 117206.22,
      "cashIsEstimate": false,
      "receivables": 511032,
      "receivablesIsEstimate": false,
      "liabilities": 28984.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 923369.02,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.437311667123396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 917759.88,
      "equityIsEstimate": false,
      "equityRatio": 99.39253539175485,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 664.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1133848.38,
      "balanceTotalIsEstimate": false,
      "earnings": 197020.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.97185711092064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0959577659574467,
      "returnOnSalesIsEstimate": true,
      "equity": 1114779.91,
      "equityIsEstimate": false,
      "equityRatio": 98.31825221640304,
      "equityRatioIsEstimate": false,
      "cash": 197564.21,
      "cashIsEstimate": false,
      "receivables": 886284.17,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1177705.65,
      "balanceTotalIsEstimate": false,
      "earnings": 32449.47,
      "earningsIsEstimate": false,
      "earningsCagr": -83.52986242058739,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.721999118612125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3244947,
      "returnOnSalesIsEstimate": true,
      "equity": 1147229.38,
      "equityIsEstimate": false,
      "equityRatio": 97.41223369353794,
      "equityRatioIsEstimate": false,
      "cash": 105475.48,
      "cashIsEstimate": false,
      "receivables": 1022230.17,
      "receivablesIsEstimate": false,
      "liabilities": 5307.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1375705.18,
      "balanceTotalIsEstimate": false,
      "earnings": 209780.42,
      "earningsIsEstimate": false,
      "earningsCagr": 3.1875461530988636,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.411809151634381,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9070947272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 1357009.8,
      "equityIsEstimate": false,
      "equityRatio": 98.64103295736665,
      "equityRatioIsEstimate": false,
      "cash": 265020.99,
      "cashIsEstimate": false,
      "receivables": 1060684.19,
      "receivablesIsEstimate": false,
      "liabilities": 2239.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1624916.79,
      "balanceTotalIsEstimate": false,
      "earnings": 230366.72,
      "earningsIsEstimate": false,
      "earningsCagr": 5.350463978629505,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 100.5492042541984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.094242909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1587376.52,
      "equityIsEstimate": false,
      "equityRatio": 97.68971123745973,
      "equityRatioIsEstimate": false,
      "cash": 539202.47,
      "cashIsEstimate": false,
      "receivables": 1035714.32,
      "receivablesIsEstimate": false,
      "liabilities": 3330.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1839024.85,
      "balanceTotalIsEstimate": false,
      "earnings": 218472.45,
      "earningsIsEstimate": false,
      "earningsCagr": 2.6175341436367905,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.007871301498489,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9861131818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 1805848.97,
      "equityIsEstimate": false,
      "equityRatio": 98.1960069761972,
      "equityRatioIsEstimate": false,
      "cash": 781493.94,
      "cashIsEstimate": false,
      "receivables": 1007530.91,
      "receivablesIsEstimate": false,
      "liabilities": 4579.72,
      "liabilitiesIsEstimate": false
    }
  ]
}