Rauhut-Heizsysteme GmbH

{
  "id": "761ea941-2f51-4cdb-8ab3-5bcdce5ae11c",
  "euId": "DEG1103.HRB9104",
  "name": "Rauhut-Heizsysteme GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-12-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Rettchensdorfer Str. 3",
    "city": "Luckaitztal",
    "zipCode": "03229",
    "state": "BB",
    "country": "DE",
    "latitude": 51.6554678,
    "longitude": 14.0005787
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 35434237"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Rüdiger Rauhut",
      "position": "Managing Director",
      "startDate": "2011-12-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 375807.83,
      "balanceTotalIsEstimate": false,
      "earnings": 60560.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.295965753424658,
      "returnOnSalesIsEstimate": true,
      "equity": 144017.13,
      "equityIsEstimate": false,
      "equityRatio": 38.32201420603717,
      "equityRatioIsEstimate": false,
      "cash": 230462.96,
      "cashIsEstimate": false,
      "receivables": 50827.07,
      "receivablesIsEstimate": false,
      "liabilities": 178076.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 387291.02,
      "balanceTotalIsEstimate": false,
      "earnings": 54015.06,
      "earningsIsEstimate": false,
      "earningsCagr": -10.80817462853294,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.328767123287676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.439853124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 198032.19,
      "equityIsEstimate": false,
      "equityRatio": 51.132657297347095,
      "equityRatioIsEstimate": false,
      "cash": 226044.26,
      "cashIsEstimate": false,
      "receivables": 37241.19,
      "receivablesIsEstimate": false,
      "liabilities": 140118.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 477545.21,
      "balanceTotalIsEstimate": false,
      "earnings": 61705.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9406547763566531,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.60298566173833,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6297200000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 259737.43,
      "equityIsEstimate": false,
      "equityRatio": 54.39012360735437,
      "equityRatioIsEstimate": false,
      "cash": 142365.7,
      "cashIsEstimate": false,
      "receivables": 185975.12,
      "receivablesIsEstimate": false,
      "liabilities": 154923.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 499539.16,
      "balanceTotalIsEstimate": false,
      "earnings": 6550.8000000000175,
      "earningsIsEstimate": true,
      "earningsCagr": -52.35307878515722,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.54866371102621,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38534117647058924,
      "returnOnSalesIsEstimate": true,
      "equity": 266288.23,
      "equityIsEstimate": false,
      "equityRatio": 53.306777790954364,
      "equityRatioIsEstimate": false,
      "cash": 182762.15,
      "cashIsEstimate": false,
      "receivables": 185896.62,
      "receivablesIsEstimate": false,
      "liabilities": 187329.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 546403.38,
      "balanceTotalIsEstimate": false,
      "earnings": 1708.1699999999837,
      "earningsIsEstimate": true,
      "earningsCagr": -59.01873878268912,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.655033994194557,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08540849999999918,
      "returnOnSalesIsEstimate": true,
      "equity": 267996.4,
      "equityIsEstimate": false,
      "equityRatio": 49.047353989647725,
      "equityRatioIsEstimate": false,
      "cash": 161577.63,
      "cashIsEstimate": false,
      "receivables": 221195.48,
      "receivablesIsEstimate": false,
      "liabilities": 216096.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 674513.14,
      "balanceTotalIsEstimate": false,
      "earnings": 19355.949999999983,
      "earningsIsEstimate": true,
      "earningsCagr": -22.629588412064017,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.263326714329388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0187342105263149,
      "returnOnSalesIsEstimate": true,
      "equity": 287352.35,
      "equityIsEstimate": false,
      "equityRatio": 42.60144583691876,
      "equityRatioIsEstimate": false,
      "cash": 233824.31,
      "cashIsEstimate": false,
      "receivables": 196115.82,
      "receivablesIsEstimate": false,
      "liabilities": 340268.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 690695.8,
      "balanceTotalIsEstimate": false,
      "earnings": 32894.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -14.552378000851329,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4301913043478272,
      "returnOnSalesIsEstimate": true,
      "equity": 320246.75,
      "equityIsEstimate": false,
      "equityRatio": 46.36581690521355,
      "equityRatioIsEstimate": false,
      "cash": 193015.3,
      "cashIsEstimate": false,
      "receivables": 248934.06,
      "receivablesIsEstimate": false,
      "liabilities": 301437.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 802758.22,
      "balanceTotalIsEstimate": false,
      "earnings": 32560.179999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 49.31316942129664,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5504847619047615,
      "returnOnSalesIsEstimate": true,
      "equity": 352806.93,
      "equityIsEstimate": false,
      "equityRatio": 43.94933881835554,
      "equityRatioIsEstimate": false,
      "cash": 318979.68,
      "cashIsEstimate": false,
      "receivables": 208745.71,
      "receivablesIsEstimate": false,
      "liabilities": 377069.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 886088.2,
      "balanceTotalIsEstimate": false,
      "earnings": 64533.130000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 147.92076876070092,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2266565000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 417340.06,
      "equityIsEstimate": false,
      "equityRatio": 47.09915559196026,
      "equityRatioIsEstimate": false,
      "cash": 234964.72,
      "cashIsEstimate": false,
      "receivables": 174829.34,
      "receivablesIsEstimate": false,
      "liabilities": 383119.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 794407.25,
      "balanceTotalIsEstimate": false,
      "earnings": 3676.5,
      "earningsIsEstimate": true,
      "earningsCagr": -33.983116315433534,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.150417733928663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12677586206896552,
      "returnOnSalesIsEstimate": true,
      "equity": 421016.56,
      "equityIsEstimate": false,
      "equityRatio": 52.99757271852693,
      "equityRatioIsEstimate": false,
      "cash": 275890.57,
      "cashIsEstimate": false,
      "receivables": 340880.3,
      "receivablesIsEstimate": false,
      "liabilities": 302483.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 882484.72,
      "balanceTotalIsEstimate": false,
      "earnings": 85296.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 26.89728662251425,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.877114545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 506313.08,
      "equityIsEstimate": false,
      "equityRatio": 57.373580360688855,
      "equityRatioIsEstimate": false,
      "cash": 459432.04,
      "cashIsEstimate": false,
      "receivables": 210098.68,
      "receivablesIsEstimate": false,
      "liabilities": 299244.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 908276.32,
      "balanceTotalIsEstimate": false,
      "earnings": 25097.880000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -6.300438092869342,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2548940000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 531410.96,
      "equityIsEstimate": false,
      "equityRatio": 58.50763124596268,
      "equityRatioIsEstimate": false,
      "cash": 611983.89,
      "cashIsEstimate": false,
      "receivables": 177325.92,
      "receivablesIsEstimate": false,
      "liabilities": 281163.92,
      "liabilitiesIsEstimate": false
    }
  ]
}