Rawmotion GmbH

{
  "id": "6f5feefc-d7ad-4fb0-b4e4-5fc1a55d1d1f",
  "euId": "DED2601V.HRB176317",
  "name": "Rawmotion GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-11-20T00:00:00",
  "vatId": "DE262212185",
  "hq": {
    "line2": null,
    "street": "Ludwigstr. 32",
    "city": "Bad Tölz",
    "zipCode": "83646",
    "state": "BY",
    "country": "DE",
    "latitude": 47.75915505,
    "longitude": 11.5425992741469
  },
  "contactData": {
    "emails": [
      "info@rawmotion.com"
    ],
    "phones": [
      "+49 89381697900"
    ],
    "websites": [
      "https://rawmotion.com/"
    ],
    "faxes": [
      "+49 89381697909"
    ]
  },
  "managers": [
    {
      "name": "Alexander Dörr",
      "position": "Managing Director",
      "startDate": "2008-11-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Manuel Bleimuth",
      "position": "Managing Director",
      "startDate": "2019-07-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 184958.27,
      "balanceTotalIsEstimate": false,
      "earnings": 7375.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.3047,
      "returnOnSalesIsEstimate": true,
      "equity": 32375.04,
      "equityIsEstimate": false,
      "equityRatio": 17.503969949545915,
      "equityRatioIsEstimate": false,
      "cash": 85729.07,
      "cashIsEstimate": false,
      "receivables": 16773.7,
      "receivablesIsEstimate": false,
      "liabilities": 144052.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 212100.17,
      "balanceTotalIsEstimate": false,
      "earnings": -17258.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.383972549019607,
      "returnOnSalesIsEstimate": true,
      "equity": 15116.78,
      "equityIsEstimate": false,
      "equityRatio": 7.127189006967792,
      "equityRatioIsEstimate": false,
      "cash": 82090.45,
      "cashIsEstimate": false,
      "receivables": 34803.14,
      "receivablesIsEstimate": false,
      "liabilities": 160583.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 167633.16,
      "balanceTotalIsEstimate": false,
      "earnings": 11499.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.101106021268944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0908709090909094,
      "returnOnSalesIsEstimate": true,
      "equity": 26616.57,
      "equityIsEstimate": false,
      "equityRatio": 15.877866885048281,
      "equityRatioIsEstimate": false,
      "cash": 54776.57,
      "cashIsEstimate": false,
      "receivables": 43975.59,
      "receivablesIsEstimate": false,
      "liabilities": 134780.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 208852.91,
      "balanceTotalIsEstimate": false,
      "earnings": 35526.74,
      "earningsIsEstimate": false,
      "earningsCagr": 208.93381531314915,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.621703288100427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.021481355932203,
      "returnOnSalesIsEstimate": true,
      "equity": 62143.31,
      "equityIsEstimate": false,
      "equityRatio": 29.754581825074883,
      "equityRatioIsEstimate": false,
      "cash": 116354.63,
      "cashIsEstimate": false,
      "receivables": 44621.51,
      "receivablesIsEstimate": false,
      "liabilities": 133662.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 291284.89,
      "balanceTotalIsEstimate": false,
      "earnings": 29127.69,
      "earningsIsEstimate": false,
      "earningsCagr": 59.150521879407414,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.408070026151975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.348010344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 91271,
      "equityIsEstimate": false,
      "equityRatio": 31.333928787037323,
      "equityRatioIsEstimate": false,
      "cash": 112043.07,
      "cashIsEstimate": false,
      "receivables": 72958.72,
      "receivablesIsEstimate": false,
      "liabilities": 183903.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 302167.41,
      "balanceTotalIsEstimate": false,
      "earnings": 64173.36,
      "earningsIsEstimate": false,
      "earningsCagr": 77.37331781296253,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.709958120022616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.8768406779661,
      "returnOnSalesIsEstimate": true,
      "equity": 155444.36,
      "equityIsEstimate": false,
      "equityRatio": 51.443125517738665,
      "equityRatioIsEstimate": false,
      "cash": 173806.84,
      "cashIsEstimate": false,
      "receivables": 37583.88,
      "receivablesIsEstimate": false,
      "liabilities": 118674.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 266805.51,
      "balanceTotalIsEstimate": false,
      "earnings": 7922.49,
      "earningsIsEstimate": false,
      "earningsCagr": -8.894845805422303,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.147382267576834,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9106310344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 133366.85,
      "equityIsEstimate": false,
      "equityRatio": 49.986542631747,
      "equityRatioIsEstimate": false,
      "cash": 91236.65,
      "cashIsEstimate": false,
      "receivables": 75381.54,
      "receivablesIsEstimate": false,
      "liabilities": 127259.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 323720.86,
      "balanceTotalIsEstimate": false,
      "earnings": 27499.07,
      "earningsIsEstimate": false,
      "earningsCagr": -6.202629799803027,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.048935311901388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9568892473118282,
      "returnOnSalesIsEstimate": true,
      "equity": 160420.83,
      "equityIsEstimate": false,
      "equityRatio": 49.55529588053115,
      "equityRatioIsEstimate": false,
      "cash": 161812.3,
      "cashIsEstimate": false,
      "receivables": 77591.36,
      "receivablesIsEstimate": false,
      "liabilities": 142238.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 469346.54,
      "balanceTotalIsEstimate": false,
      "earnings": 72468.56000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 25.591687825678843,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.629510276495125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.176325714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 232889.39,
      "equityIsEstimate": false,
      "equityRatio": 49.61992262689313,
      "equityRatioIsEstimate": false,
      "cash": 274426.34,
      "cashIsEstimate": false,
      "receivables": 124192.2,
      "receivablesIsEstimate": false,
      "liabilities": 110769.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 567910.87,
      "balanceTotalIsEstimate": false,
      "earnings": 39530.25999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -11.408159755771841,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.85173587513549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5936599999999985,
      "returnOnSalesIsEstimate": true,
      "equity": 272419.65,
      "equityIsEstimate": false,
      "equityRatio": 47.96873319223491,
      "equityRatioIsEstimate": false,
      "cash": 405197.51,
      "cashIsEstimate": false,
      "receivables": 80604.36,
      "receivablesIsEstimate": false,
      "liabilities": 160373.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 906665.85,
      "balanceTotalIsEstimate": false,
      "earnings": 191739.31000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 121.80042047509967,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.565009142973345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.09154263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 464158.96,
      "equityIsEstimate": false,
      "equityRatio": 51.19404905346331,
      "equityRatioIsEstimate": false,
      "cash": 523584.91,
      "cashIsEstimate": false,
      "receivables": 155858.26,
      "receivablesIsEstimate": false,
      "liabilities": 224147.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 947952.43,
      "balanceTotalIsEstimate": false,
      "earnings": 103348.63999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 39.2344455881783,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.949848973218472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.741591111111108,
      "returnOnSalesIsEstimate": true,
      "equity": 567507.6,
      "equityIsEstimate": false,
      "equityRatio": 59.86667495540888,
      "equityRatioIsEstimate": false,
      "cash": 427692.78,
      "cashIsEstimate": false,
      "receivables": 138078.65,
      "receivablesIsEstimate": false,
      "liabilities": 121944.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1145455.52,
      "balanceTotalIsEstimate": false,
      "earnings": 13982.390000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -33.72374733556289,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0755684615384626,
      "returnOnSalesIsEstimate": true,
      "equity": 554489.99,
      "equityIsEstimate": false,
      "equityRatio": 48.40781508477954,
      "equityRatioIsEstimate": false,
      "cash": 786462.42,
      "cashIsEstimate": false,
      "receivables": 55223.78,
      "receivablesIsEstimate": false,
      "liabilities": 429632.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1335772.99,
      "balanceTotalIsEstimate": false,
      "earnings": 208690.82000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 51.5805291052718,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.695450833333336,
      "returnOnSalesIsEstimate": true,
      "equity": 723180.81,
      "equityIsEstimate": false,
      "equityRatio": 54.13949940700628,
      "equityRatioIsEstimate": false,
      "cash": 796962.37,
      "cashIsEstimate": false,
      "receivables": 188377.06,
      "receivablesIsEstimate": false,
      "liabilities": 406470.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1505355.58,
      "balanceTotalIsEstimate": false,
      "earnings": 88407.56999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -17.596705855459373,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.101758592135576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.536302799999998,
      "returnOnSalesIsEstimate": true,
      "equity": 811588.38,
      "equityIsEstimate": false,
      "equityRatio": 53.91340031436294,
      "equityRatioIsEstimate": false,
      "cash": 963314.66,
      "cashIsEstimate": false,
      "receivables": 174233.59,
      "receivablesIsEstimate": false,
      "liabilities": 398132.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1574639.47,
      "balanceTotalIsEstimate": false,
      "earnings": 70851.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -9.006279360409842,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.530418928571428,
      "returnOnSalesIsEstimate": true,
      "equity": 882440.11,
      "equityIsEstimate": false,
      "equityRatio": 56.04077166946666,
      "equityRatioIsEstimate": false,
      "cash": 995252.73,
      "cashIsEstimate": false,
      "receivables": 211441.45,
      "receivablesIsEstimate": false,
      "liabilities": 427530.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1538439.89,
      "balanceTotalIsEstimate": false,
      "earnings": 137516.71999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 77.08979020502778,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.978987826086955,
      "returnOnSalesIsEstimate": true,
      "equity": 1019956.83,
      "equityIsEstimate": false,
      "equityRatio": 66.29812686409217,
      "equityRatioIsEstimate": false,
      "cash": 561220.43,
      "cashIsEstimate": false,
      "receivables": 143758,
      "receivablesIsEstimate": false,
      "liabilities": 312493.43,
      "liabilitiesIsEstimate": false
    }
  ]
}