Reiseland Frömmigen GmbH

{
  "id": "97fa3a10-cc50-4303-a338-4814bbb87a12",
  "euId": "DEW1215.HRB6957",
  "name": "Reiseland Frömmigen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-10-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Weintraubenstr. 31",
    "city": "Köthen (Anhalt)",
    "zipCode": "06366",
    "state": "ST",
    "country": "DE",
    "latitude": 51.7510286,
    "longitude": 11.9811538
  },
  "contactData": {
    "emails": [
      "info@flusskreuzfahrten-urlaub.de"
    ],
    "phones": [
      "+49 349650210"
    ],
    "websites": [
      "https://www.schiffs-urlaub.de"
    ],
    "faxes": [
      "+49 3496502150"
    ]
  },
  "managers": [
    {
      "name": "Ralph Frömmigen",
      "position": "Managing Director",
      "startDate": "2007-10-23T00:00:00",
      "endDate": null
    },
    {
      "name": "Sabine Frömmigen",
      "position": "Managing Director",
      "startDate": "2007-10-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7911"
    ],
    "nace": [
      "79.11"
    ],
    "nace2025": [
      "79.11"
    ],
    "naics": [
      "561510"
    ],
    "uksic": [
      "79.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 200886.14,
      "balanceTotalIsEstimate": false,
      "earnings": -35888.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.156529545454546,
      "returnOnSalesIsEstimate": true,
      "equity": -10888.73,
      "equityIsEstimate": false,
      "equityRatio": -5.420349059422416,
      "equityRatioIsEstimate": false,
      "cash": 56390.35,
      "cashIsEstimate": false,
      "receivables": 46602.85,
      "receivablesIsEstimate": false,
      "liabilities": 196376.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 142862.58,
      "balanceTotalIsEstimate": false,
      "earnings": -13360.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": -25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.048763636363637,
      "returnOnSalesIsEstimate": true,
      "equity": -24249.65,
      "equityIsEstimate": false,
      "equityRatio": -16.97410896541278,
      "equityRatioIsEstimate": false,
      "cash": 41795.43,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 134261.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 241752.03,
      "balanceTotalIsEstimate": false,
      "earnings": 70938.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.711461300921798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.641946153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 46688.47,
      "equityIsEstimate": false,
      "equityRatio": 19.312545172836813,
      "equityRatioIsEstimate": false,
      "cash": 140981.58,
      "cashIsEstimate": false,
      "receivables": 34137.45,
      "receivablesIsEstimate": false,
      "liabilities": 133126.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 332720.52,
      "balanceTotalIsEstimate": false,
      "earnings": 73129.19,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0887060440846215,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.73877216503947,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.447027142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 119817.66,
      "equityIsEstimate": false,
      "equityRatio": 36.01150298755243,
      "equityRatioIsEstimate": false,
      "cash": 203427.82,
      "cashIsEstimate": false,
      "receivables": 46823.5,
      "receivablesIsEstimate": false,
      "liabilities": 118822.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 456370.24,
      "balanceTotalIsEstimate": false,
      "earnings": 30730.76,
      "earningsIsEstimate": false,
      "earningsCagr": -34.18167692119939,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3402999999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 150548.42,
      "equityIsEstimate": false,
      "equityRatio": 32.98822026607169,
      "equityRatioIsEstimate": false,
      "cash": 252648.17,
      "cashIsEstimate": false,
      "receivables": 86220.07,
      "receivablesIsEstimate": false,
      "liabilities": 204888.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 427687.95,
      "balanceTotalIsEstimate": false,
      "earnings": 76289.97,
      "earningsIsEstimate": false,
      "earningsCagr": 2.454079676071741,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.424027631054628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.768962068965518,
      "returnOnSalesIsEstimate": true,
      "equity": 226838.39,
      "equityIsEstimate": false,
      "equityRatio": 53.03829345671301,
      "equityRatioIsEstimate": false,
      "cash": 164121.35,
      "cashIsEstimate": false,
      "receivables": 171776.6,
      "receivablesIsEstimate": false,
      "liabilities": 99060.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 588964.4,
      "balanceTotalIsEstimate": false,
      "earnings": 97970.23,
      "earningsIsEstimate": false,
      "earningsCagr": 8.406073204669863,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.252141994591714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.164185833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 324809.62,
      "equityIsEstimate": false,
      "equityRatio": 55.149278971700156,
      "equityRatioIsEstimate": false,
      "cash": 246727.8,
      "cashIsEstimate": false,
      "receivables": 194373.6,
      "receivablesIsEstimate": false,
      "liabilities": 158963.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 612435.04,
      "balanceTotalIsEstimate": false,
      "earnings": 73017.44,
      "earningsIsEstimate": false,
      "earningsCagr": -0.03822485071289794,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.084786666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 397827.06,
      "equityIsEstimate": false,
      "equityRatio": 64.95824602067184,
      "equityRatioIsEstimate": false,
      "cash": 305760.5,
      "cashIsEstimate": false,
      "receivables": 169584.54,
      "receivablesIsEstimate": false,
      "liabilities": 122393.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 625878.25,
      "balanceTotalIsEstimate": false,
      "earnings": 27160.09,
      "earningsIsEstimate": false,
      "earningsCagr": -3.0406989898605907,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2633408333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 424987.15,
      "equityIsEstimate": false,
      "equityRatio": 67.90252736854173,
      "equityRatioIsEstimate": false,
      "cash": 334290.35,
      "cashIsEstimate": false,
      "receivables": 191591.9,
      "receivablesIsEstimate": false,
      "liabilities": 132665.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 636428.01,
      "balanceTotalIsEstimate": false,
      "earnings": 23140.59,
      "earningsIsEstimate": false,
      "earningsCagr": -25.787554005995695,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.371603246856463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9283825,
      "returnOnSalesIsEstimate": true,
      "equity": 448127.74,
      "equityIsEstimate": false,
      "equityRatio": 70.4129505550832,
      "equityRatioIsEstimate": false,
      "cash": 349710.19,
      "cashIsEstimate": false,
      "receivables": 207086.82,
      "receivablesIsEstimate": false,
      "liabilities": 123934.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 576231.39,
      "balanceTotalIsEstimate": false,
      "earnings": 9301.35,
      "earningsIsEstimate": false,
      "earningsCagr": -44.49105608092224,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8455772727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 457429.09,
      "equityIsEstimate": false,
      "equityRatio": 79.38288297692357,
      "equityRatioIsEstimate": false,
      "cash": 321398.5,
      "cashIsEstimate": false,
      "receivables": 140475.89,
      "receivablesIsEstimate": false,
      "liabilities": 88479.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 579005.77,
      "balanceTotalIsEstimate": false,
      "earnings": -15723.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.429370909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 441706.01,
      "equityIsEstimate": false,
      "equityRatio": 76.28697897086587,
      "equityRatioIsEstimate": false,
      "cash": 268069.69,
      "cashIsEstimate": false,
      "receivables": 184098.09,
      "receivablesIsEstimate": false,
      "liabilities": 120484.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 489806.57,
      "balanceTotalIsEstimate": false,
      "earnings": -68545.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.937067470277146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.99448775510204,
      "returnOnSalesIsEstimate": true,
      "equity": 373160.03,
      "equityIsEstimate": false,
      "equityRatio": 76.18518265281742,
      "equityRatioIsEstimate": false,
      "cash": 178438.28,
      "cashIsEstimate": false,
      "receivables": 144425.4,
      "receivablesIsEstimate": false,
      "liabilities": 99859.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 685546.48,
      "balanceTotalIsEstimate": false,
      "earnings": 163590.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.58385846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 536750.19,
      "equityIsEstimate": false,
      "equityRatio": 78.29522952258466,
      "equityRatioIsEstimate": false,
      "cash": 307400.29,
      "cashIsEstimate": false,
      "receivables": 231631.91,
      "receivablesIsEstimate": false,
      "liabilities": 78397.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 790934.14,
      "balanceTotalIsEstimate": false,
      "earnings": -3474.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.231616,
      "returnOnSalesIsEstimate": true,
      "equity": 533275.95,
      "equityIsEstimate": false,
      "equityRatio": 67.42355943821062,
      "equityRatioIsEstimate": false,
      "cash": 564233.55,
      "cashIsEstimate": false,
      "receivables": 104989.48,
      "receivablesIsEstimate": false,
      "liabilities": 92926.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 764806.57,
      "balanceTotalIsEstimate": false,
      "earnings": 5135.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.342356,
      "returnOnSalesIsEstimate": true,
      "equity": 538411.29,
      "equityIsEstimate": false,
      "equityRatio": 70.39836098688326,
      "equityRatioIsEstimate": false,
      "cash": 446947.57,
      "cashIsEstimate": false,
      "receivables": 220832.01,
      "receivablesIsEstimate": false,
      "liabilities": 78303.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 857707.78,
      "balanceTotalIsEstimate": false,
      "earnings": 43739.04,
      "earningsIsEstimate": false,
      "earningsCagr": 751.7262732360466,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.03774281185377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.73369,
      "returnOnSalesIsEstimate": true,
      "equity": 581977.25,
      "equityIsEstimate": false,
      "equityRatio": 67.85262575092884,
      "equityRatioIsEstimate": false,
      "cash": 574276.56,
      "cashIsEstimate": false,
      "receivables": 227965.23,
      "receivablesIsEstimate": false,
      "liabilities": 82567.2,
      "liabilitiesIsEstimate": false
    }
  ]
}