Remitec GmbH Recycling und Mineralstofftechnologie

{
  "id": "9998b860-438e-47f3-9adf-113054300fca",
  "euId": "DER2402.HRB17404",
  "name": "Remitec GmbH Recycling und Mineralstofftechnologie",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-01-29T00:00:00",
  "vatId": "DE184659242",
  "hq": {
    "line2": null,
    "street": "Pierbusch 20",
    "city": "Lünen",
    "zipCode": "44536",
    "state": "NW",
    "country": "DE",
    "latitude": 51.6073458,
    "longitude": 7.4613818
  },
  "contactData": {
    "emails": [
      "info@remitec.de"
    ],
    "phones": [
      "+49 23190030540"
    ],
    "websites": [
      "https://remitec.de/"
    ],
    "faxes": [
      "+49 2306940010"
    ]
  },
  "managers": [
    {
      "name": "Jörn Mathes",
      "position": "Managing Director",
      "startDate": "2004-07-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 466474.01,
      "balanceTotalIsEstimate": false,
      "earnings": 40182.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.3485408333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 124252.4,
      "equityIsEstimate": false,
      "equityRatio": 26.636510788671803,
      "equityRatioIsEstimate": false,
      "cash": 232420.98,
      "cashIsEstimate": false,
      "receivables": 180406.03,
      "receivablesIsEstimate": false,
      "liabilities": 51438.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 527754.36,
      "balanceTotalIsEstimate": false,
      "earnings": 21138.3,
      "earningsIsEstimate": false,
      "earningsCagr": -47.39425058029008,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333333333333325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.626023076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 145390.7,
      "equityIsEstimate": false,
      "equityRatio": 27.548933939645714,
      "equityRatioIsEstimate": false,
      "cash": 307758.55,
      "cashIsEstimate": false,
      "receivables": 151319.31,
      "receivablesIsEstimate": false,
      "liabilities": 121433.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 728956.63,
      "balanceTotalIsEstimate": false,
      "earnings": 90105.91,
      "earningsIsEstimate": false,
      "earningsCagr": 49.74702941148139,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.005883888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 235496.61,
      "equityIsEstimate": false,
      "equityRatio": 32.30598369068953,
      "equityRatioIsEstimate": false,
      "cash": 473241.49,
      "cashIsEstimate": false,
      "receivables": 183905.99,
      "receivablesIsEstimate": false,
      "liabilities": 86746.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1158817.85,
      "balanceTotalIsEstimate": false,
      "earnings": 81171.37,
      "earningsIsEstimate": false,
      "earningsCagr": 26.412108984427874,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.63524026321307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8989775,
      "returnOnSalesIsEstimate": true,
      "equity": 316667.98,
      "equityIsEstimate": false,
      "equityRatio": 27.326812406281103,
      "equityRatioIsEstimate": false,
      "cash": 831599.91,
      "cashIsEstimate": false,
      "receivables": 231394.94,
      "receivablesIsEstimate": false,
      "liabilities": 120445.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 944908.81,
      "balanceTotalIsEstimate": false,
      "earnings": 102142.69,
      "earningsIsEstimate": false,
      "earningsCagr": 26.267799348593112,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.440986521739131,
      "returnOnSalesIsEstimate": true,
      "equity": 282988.1,
      "equityIsEstimate": false,
      "equityRatio": 29.948720660144968,
      "equityRatioIsEstimate": false,
      "cash": 524952.62,
      "cashIsEstimate": false,
      "receivables": 170157.61,
      "receivablesIsEstimate": false,
      "liabilities": 40572.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 704070.66,
      "balanceTotalIsEstimate": false,
      "earnings": 66477.91,
      "earningsIsEstimate": false,
      "earningsCagr": 33.16859722745542,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9104652941176474,
      "returnOnSalesIsEstimate": true,
      "equity": 349466.01,
      "equityIsEstimate": false,
      "equityRatio": 49.6350763998602,
      "equityRatioIsEstimate": false,
      "cash": 461355.79,
      "cashIsEstimate": false,
      "receivables": 150650.77,
      "receivablesIsEstimate": false,
      "liabilities": 70166.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 537876.14,
      "balanceTotalIsEstimate": false,
      "earnings": 31884.67,
      "earningsIsEstimate": false,
      "earningsCagr": -22.872871536159533,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.813418243282422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.452666923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 381350.68,
      "equityIsEstimate": false,
      "equityRatio": 70.89934868648385,
      "equityRatioIsEstimate": false,
      "cash": 76869.54,
      "cashIsEstimate": false,
      "receivables": 195362.03,
      "receivablesIsEstimate": false,
      "liabilities": 111252.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 585205.64,
      "balanceTotalIsEstimate": false,
      "earnings": 20890.83,
      "earningsIsEstimate": false,
      "earningsCagr": -28.77405750294727,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.492202142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 402241.51,
      "equityIsEstimate": false,
      "equityRatio": 68.73507063260703,
      "equityRatioIsEstimate": false,
      "cash": 292943.17,
      "cashIsEstimate": false,
      "receivables": 229161.7,
      "receivablesIsEstimate": false,
      "liabilities": 134465.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 702708.44,
      "balanceTotalIsEstimate": false,
      "earnings": 22218.63,
      "earningsIsEstimate": false,
      "earningsCagr": -31.706794717723763,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.278537887871117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3069782352941177,
      "returnOnSalesIsEstimate": true,
      "equity": 424460.14,
      "equityIsEstimate": false,
      "equityRatio": 60.40344982906425,
      "equityRatioIsEstimate": false,
      "cash": 463787.01,
      "cashIsEstimate": false,
      "receivables": 159357.3,
      "receivablesIsEstimate": false,
      "liabilities": 46232.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 781234.84,
      "balanceTotalIsEstimate": false,
      "earnings": 21222.61,
      "earningsIsEstimate": false,
      "earningsCagr": -24.832456253067225,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1169794736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 445682.75,
      "equityIsEstimate": false,
      "equityRatio": 57.048499014713684,
      "equityRatioIsEstimate": false,
      "cash": 558646.9,
      "cashIsEstimate": false,
      "receivables": 138364.44,
      "receivablesIsEstimate": false,
      "liabilities": 33980.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 689656.02,
      "balanceTotalIsEstimate": false,
      "earnings": 28228.34,
      "earningsIsEstimate": false,
      "earningsCagr": -2.9990800048686372,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.660490588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 473911.09,
      "equityIsEstimate": false,
      "equityRatio": 68.717023596778,
      "equityRatioIsEstimate": false,
      "cash": 350433.34,
      "cashIsEstimate": false,
      "receivables": 262543.67,
      "receivablesIsEstimate": false,
      "liabilities": 55037.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 968032.87,
      "balanceTotalIsEstimate": false,
      "earnings": 28700.91,
      "earningsIsEstimate": false,
      "earningsCagr": 8.264230378653359,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.247865652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 502612,
      "equityIsEstimate": false,
      "equityRatio": 51.92096421271315,
      "equityRatioIsEstimate": false,
      "cash": 699595.5,
      "cashIsEstimate": false,
      "receivables": 162349.58,
      "receivablesIsEstimate": false,
      "liabilities": 74784.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1511821.03,
      "balanceTotalIsEstimate": false,
      "earnings": 71355.7,
      "earningsIsEstimate": false,
      "earningsCagr": 33.868330893299216,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.632240724360162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9821027777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 573967.7,
      "equityIsEstimate": false,
      "equityRatio": 37.96532053797399,
      "equityRatioIsEstimate": false,
      "cash": 853386.77,
      "cashIsEstimate": false,
      "receivables": 290121.21,
      "receivablesIsEstimate": false,
      "liabilities": 393142.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1666973.13,
      "balanceTotalIsEstimate": false,
      "earnings": 54473.5,
      "earningsIsEstimate": false,
      "earningsCagr": 26.574616940913454,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.455489713836748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3618375,
      "returnOnSalesIsEstimate": true,
      "equity": 628441.2,
      "equityIsEstimate": false,
      "equityRatio": 37.699539884005205,
      "equityRatioIsEstimate": false,
      "cash": 1002844.1,
      "cashIsEstimate": false,
      "receivables": 286177.23,
      "receivablesIsEstimate": false,
      "liabilities": 210516.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1987565.6,
      "balanceTotalIsEstimate": false,
      "earnings": 73090.2,
      "earningsIsEstimate": false,
      "earningsCagr": 26.850870725741082,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.947294409052216,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.555110638297872,
      "returnOnSalesIsEstimate": true,
      "equity": 701531.4,
      "equityIsEstimate": false,
      "equityRatio": 35.29601236809492,
      "equityRatioIsEstimate": false,
      "cash": 1242174.46,
      "cashIsEstimate": false,
      "receivables": 295817.67,
      "receivablesIsEstimate": false,
      "liabilities": 258567.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1951257.4,
      "balanceTotalIsEstimate": false,
      "earnings": 95149.31,
      "earningsIsEstimate": false,
      "earningsCagr": 34.935895038641696,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.068463260869565,
      "returnOnSalesIsEstimate": true,
      "equity": 796680.71,
      "equityIsEstimate": false,
      "equityRatio": 40.82909358857524,
      "equityRatioIsEstimate": false,
      "cash": 1301521.83,
      "cashIsEstimate": false,
      "receivables": 189819.07,
      "receivablesIsEstimate": false,
      "liabilities": 186934.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2568623.45,
      "balanceTotalIsEstimate": false,
      "earnings": 216669.62,
      "earningsIsEstimate": false,
      "earningsCagr": 32.00559460512853,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6111603333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1013350.33,
      "equityIsEstimate": false,
      "equityRatio": 39.451104832045345,
      "equityRatioIsEstimate": false,
      "cash": 1861849.66,
      "cashIsEstimate": false,
      "receivables": 251940.59,
      "receivablesIsEstimate": false,
      "liabilities": 322974.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3052879.68,
      "balanceTotalIsEstimate": false,
      "earnings": 216391.25,
      "earningsIsEstimate": false,
      "earningsCagr": 41.176887826110956,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.42492189503195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.047764084507042,
      "returnOnSalesIsEstimate": true,
      "equity": 1229741.58,
      "equityIsEstimate": false,
      "equityRatio": 40.2813641184837,
      "equityRatioIsEstimate": false,
      "cash": 2323211,
      "cashIsEstimate": false,
      "receivables": 409108.78,
      "receivablesIsEstimate": false,
      "liabilities": 280195.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3008268.9,
      "balanceTotalIsEstimate": false,
      "earnings": 232194.56,
      "earningsIsEstimate": false,
      "earningsCagr": 33.50521256454684,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.471447739685736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.317065142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1461936.14,
      "equityIsEstimate": false,
      "equityRatio": 48.59725604981656,
      "equityRatioIsEstimate": false,
      "cash": 2022438.76,
      "cashIsEstimate": false,
      "receivables": 319706.12,
      "receivablesIsEstimate": false,
      "liabilities": 120494.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2358680.17,
      "balanceTotalIsEstimate": false,
      "earnings": 52162.74,
      "earningsIsEstimate": false,
      "earningsCagr": -13.952414567249672,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9484134545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 1514098.88,
      "equityIsEstimate": false,
      "equityRatio": 64.19263193279825,
      "equityRatioIsEstimate": false,
      "cash": 1491120.5,
      "cashIsEstimate": false,
      "receivables": 264464.27,
      "receivablesIsEstimate": false,
      "liabilities": 120162.29,
      "liabilitiesIsEstimate": false
    }
  ]
}