reproplan Mannheim GmbH

{
  "id": "becc83f4-e0d9-405d-8fff-a207ce1c0a29",
  "euId": "DEB1601.HRB713738",
  "name": "reproplan Mannheim GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-11-26T00:00:00",
  "vatId": "DE122798745",
  "hq": {
    "line2": null,
    "street": "Platanenweg 1",
    "city": "Heddesheim",
    "zipCode": "68542",
    "state": "BW",
    "country": "DE",
    "latitude": 49.50911079999999,
    "longitude": 8.6111114
  },
  "contactData": {
    "emails": [
      "info@reproplan.de"
    ],
    "phones": [
      "+49 6218291766"
    ],
    "websites": [
      "https://reproplan.de/"
    ],
    "faxes": [
      "+49 62112277711"
    ]
  },
  "managers": [
    {
      "name": "Johann Wolfgang Sauer",
      "position": "Managing Director",
      "startDate": "2012-01-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "821"
    ],
    "nace": [
      "82.1"
    ],
    "nace2025": [
      "82.1"
    ],
    "naics": [],
    "uksic": [
      "82.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 326696.96,
      "balanceTotalIsEstimate": false,
      "earnings": 5878.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2351288,
      "returnOnSalesIsEstimate": true,
      "equity": -32488.51,
      "equityIsEstimate": false,
      "equityRatio": -9.9445400410215,
      "equityRatioIsEstimate": false,
      "cash": 18062.31,
      "cashIsEstimate": false,
      "receivables": 141689.96,
      "receivablesIsEstimate": false,
      "liabilities": 302038.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 340856.44,
      "balanceTotalIsEstimate": false,
      "earnings": -42627.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.0000000000000036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7761479166666667,
      "returnOnSalesIsEstimate": true,
      "equity": -75116.06,
      "equityIsEstimate": false,
      "equityRatio": -22.037447788869706,
      "equityRatioIsEstimate": false,
      "cash": 13743.12,
      "cashIsEstimate": false,
      "receivables": 127250.05,
      "receivablesIsEstimate": false,
      "liabilities": 324956.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 275446.11,
      "balanceTotalIsEstimate": false,
      "earnings": 76373.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0549328000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 1257.26,
      "equityIsEstimate": false,
      "equityRatio": 0.45644500116556375,
      "equityRatioIsEstimate": false,
      "cash": 7673.88,
      "cashIsEstimate": false,
      "receivables": 140180.5,
      "receivablesIsEstimate": false,
      "liabilities": 205617.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 248824.32,
      "balanceTotalIsEstimate": false,
      "earnings": 19038.67,
      "earningsIsEstimate": false,
      "earningsCagr": -75.0715694957349,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.741947292260665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0020352631578946,
      "returnOnSalesIsEstimate": true,
      "equity": 20295.93,
      "equityIsEstimate": false,
      "equityRatio": 8.15673082116732,
      "equityRatioIsEstimate": false,
      "cash": 24570.55,
      "cashIsEstimate": false,
      "receivables": 95174.94,
      "receivablesIsEstimate": false,
      "liabilities": 191457.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 255937.75,
      "balanceTotalIsEstimate": false,
      "earnings": -61785.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8084481818181817,
      "returnOnSalesIsEstimate": true,
      "equity": -41489.93,
      "equityIsEstimate": false,
      "equityRatio": -16.210945825693944,
      "equityRatioIsEstimate": false,
      "cash": 15200.32,
      "cashIsEstimate": false,
      "receivables": 114538.91,
      "receivablesIsEstimate": false,
      "liabilities": 245037.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 280604.77,
      "balanceTotalIsEstimate": false,
      "earnings": -25762.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.288132,
      "returnOnSalesIsEstimate": true,
      "equity": -67252.57,
      "equityIsEstimate": false,
      "equityRatio": -23.967008828823545,
      "equityRatioIsEstimate": false,
      "cash": 16491.87,
      "cashIsEstimate": false,
      "receivables": 103186.05,
      "receivablesIsEstimate": false,
      "liabilities": 120777.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 207913.96,
      "balanceTotalIsEstimate": false,
      "earnings": 15109.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9443287499999999,
      "returnOnSalesIsEstimate": true,
      "equity": -52143.31,
      "equityIsEstimate": false,
      "equityRatio": -25.079273176269645,
      "equityRatioIsEstimate": false,
      "cash": 5903.09,
      "cashIsEstimate": false,
      "receivables": 72503.25,
      "receivablesIsEstimate": false,
      "liabilities": 203713.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 166071.26,
      "balanceTotalIsEstimate": false,
      "earnings": 130904.95,
      "earningsIsEstimate": false,
      "earningsCagr": 766.3888899919651,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.181559374999999,
      "returnOnSalesIsEstimate": true,
      "equity": 78761.64,
      "equityIsEstimate": false,
      "equityRatio": 47.42641201132574,
      "equityRatioIsEstimate": false,
      "cash": 22464.87,
      "cashIsEstimate": false,
      "receivables": 75717.22,
      "receivablesIsEstimate": false,
      "liabilities": 65172.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 303759.31,
      "balanceTotalIsEstimate": false,
      "earnings": 54926.6,
      "earningsIsEstimate": false,
      "earningsCagr": 90.66446582697955,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.890873684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 133688.24,
      "equityIsEstimate": false,
      "equityRatio": 44.01124034683908,
      "equityRatioIsEstimate": false,
      "cash": 102401.11,
      "cashIsEstimate": false,
      "receivables": 94331.27,
      "receivablesIsEstimate": false,
      "liabilities": 64635.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 213763.54,
      "balanceTotalIsEstimate": false,
      "earnings": -55259.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.762955,
      "returnOnSalesIsEstimate": true,
      "equity": 78429.14,
      "equityIsEstimate": false,
      "equityRatio": 36.68967121334162,
      "equityRatioIsEstimate": false,
      "cash": 2230.88,
      "cashIsEstimate": false,
      "receivables": 102895.28,
      "receivablesIsEstimate": false,
      "liabilities": 132334.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 202050.82,
      "balanceTotalIsEstimate": false,
      "earnings": 4421.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.276366875,
      "returnOnSalesIsEstimate": true,
      "equity": 82851.01,
      "equityIsEstimate": false,
      "equityRatio": 41.00503526785984,
      "equityRatioIsEstimate": false,
      "cash": 1351.73,
      "cashIsEstimate": false,
      "receivables": 77776.04,
      "receivablesIsEstimate": false,
      "liabilities": 108935.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 171412.27,
      "balanceTotalIsEstimate": false,
      "earnings": 3711.3,
      "earningsIsEstimate": false,
      "earningsCagr": -16.069445732235454,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23195625,
      "returnOnSalesIsEstimate": true,
      "equity": 86562.31,
      "equityIsEstimate": false,
      "equityRatio": 50.499482913329366,
      "equityRatioIsEstimate": false,
      "cash": 50730.73,
      "cashIsEstimate": false,
      "receivables": 72589.79,
      "receivablesIsEstimate": false,
      "liabilities": 77916.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30680,
      "capitalIsEstimate": false,
      "balanceTotal": 191206.34,
      "balanceTotalIsEstimate": false,
      "earnings": 10976.13,
      "earningsIsEstimate": false,
      "earningsCagr": 57.5511711495563,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.686008125,
      "returnOnSalesIsEstimate": true,
      "equity": 97540.93,
      "equityIsEstimate": false,
      "equityRatio": 51.01343919872112,
      "equityRatioIsEstimate": false,
      "cash": 70997.77,
      "cashIsEstimate": false,
      "receivables": 74328.18,
      "receivablesIsEstimate": false,
      "liabilities": 83975.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30680,
      "capitalIsEstimate": false,
      "balanceTotal": 264601.69,
      "balanceTotalIsEstimate": false,
      "earnings": -26210.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8736800000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 71330.53,
      "equityIsEstimate": false,
      "equityRatio": 26.957700081205072,
      "equityRatioIsEstimate": false,
      "cash": 1127.33,
      "cashIsEstimate": false,
      "receivables": 192133.56,
      "receivablesIsEstimate": false,
      "liabilities": 188009.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30680,
      "capitalIsEstimate": false,
      "balanceTotal": 202643.9,
      "balanceTotalIsEstimate": false,
      "earnings": -113756.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.687841000000001,
      "returnOnSalesIsEstimate": true,
      "equity": -42426.29,
      "equityIsEstimate": false,
      "equityRatio": -20.936376569933763,
      "equityRatioIsEstimate": false,
      "cash": 9838.78,
      "cashIsEstimate": false,
      "receivables": 105543.29,
      "receivablesIsEstimate": false,
      "liabilities": 196953.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30680,
      "capitalIsEstimate": false,
      "balanceTotal": 379301.91,
      "balanceTotalIsEstimate": false,
      "earnings": -17258.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.71910375,
      "returnOnSalesIsEstimate": true,
      "equity": -59684.78,
      "equityIsEstimate": false,
      "equityRatio": -15.735428276646433,
      "equityRatioIsEstimate": false,
      "cash": 186.02,
      "cashIsEstimate": false,
      "receivables": 124787.71,
      "receivablesIsEstimate": false,
      "liabilities": 370703.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30680,
      "capitalIsEstimate": false,
      "balanceTotal": 475616.92,
      "balanceTotalIsEstimate": false,
      "earnings": 72194.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.98055308852835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3288554838709676,
      "returnOnSalesIsEstimate": true,
      "equity": 12509.74,
      "equityIsEstimate": false,
      "equityRatio": 2.630213407882966,
      "equityRatioIsEstimate": false,
      "cash": 38546.45,
      "cashIsEstimate": false,
      "receivables": 180751.35,
      "receivablesIsEstimate": false,
      "liabilities": 453607.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30680,
      "capitalIsEstimate": false,
      "balanceTotal": 427133.4,
      "balanceTotalIsEstimate": false,
      "earnings": 39633.84,
      "earningsIsEstimate": false,
      "earningsCagr": -45.10131793936715,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8015381818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 52143.58,
      "equityIsEstimate": false,
      "equityRatio": 12.207797376650948,
      "equityRatioIsEstimate": false,
      "cash": 96847.5,
      "cashIsEstimate": false,
      "receivables": 111125.72,
      "receivablesIsEstimate": false,
      "liabilities": 367989.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30680,
      "capitalIsEstimate": false,
      "balanceTotal": 441362.9,
      "balanceTotalIsEstimate": false,
      "earnings": 7494.25,
      "earningsIsEstimate": false,
      "earningsCagr": -67.78100631841171,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23419531249999997,
      "returnOnSalesIsEstimate": true,
      "equity": 59637.83,
      "equityIsEstimate": false,
      "equityRatio": 13.512198238682952,
      "equityRatioIsEstimate": false,
      "cash": 3233.79,
      "cashIsEstimate": false,
      "receivables": 193783.17,
      "receivablesIsEstimate": false,
      "liabilities": 377725.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30680,
      "capitalIsEstimate": false,
      "balanceTotal": 597083.92,
      "balanceTotalIsEstimate": false,
      "earnings": 69720.75,
      "earningsIsEstimate": false,
      "earningsCagr": -1.1554779741116405,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.891525098577091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9920214285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 129358.58,
      "equityIsEstimate": false,
      "equityRatio": 21.665058405860265,
      "equityRatioIsEstimate": false,
      "cash": 197184.61,
      "cashIsEstimate": false,
      "receivables": 220821.57,
      "receivablesIsEstimate": false,
      "liabilities": 420469.15,
      "liabilitiesIsEstimate": false
    }
  ]
}