RMG Rohstoffmanagement GmbH

{
  "id": "f2607e53-523b-4cec-8179-ad47322e6224",
  "euId": "DEM1906.HRB12739",
  "name": "RMG Rohstoffmanagement GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-10-17T00:00:00",
  "vatId": "DE214780439",
  "hq": {
    "line2": null,
    "street": "Erbacher Str. 23",
    "city": "Eltville a. Rhein",
    "zipCode": "65343",
    "state": "HE",
    "country": "DE",
    "latitude": 50.0228597,
    "longitude": 8.110482
  },
  "contactData": {
    "emails": [
      "info@rmg-rohstoffmanagement.de"
    ],
    "phones": [
      "+49 8004006005"
    ],
    "websites": [
      "https://www.rmg-gmbh.de"
    ],
    "faxes": [
      "+49 61237501311"
    ]
  },
  "managers": [
    {
      "name": "Klaus Jürgen Kögel",
      "position": "Managing Director",
      "startDate": "2003-03-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": [
      "38.11.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5905139.89,
      "balanceTotalIsEstimate": false,
      "earnings": 683601.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.557345533333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3621587.66,
      "equityIsEstimate": false,
      "equityRatio": 61.329413484902226,
      "equityRatioIsEstimate": false,
      "cash": 3594218.16,
      "cashIsEstimate": false,
      "receivables": 1383397.82,
      "receivablesIsEstimate": false,
      "liabilities": 2127012.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9902281.9,
      "balanceTotalIsEstimate": false,
      "earnings": 1185073.01,
      "earningsIsEstimate": false,
      "earningsCagr": 73.35720268624794,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.92536505,
      "returnOnSalesIsEstimate": true,
      "equity": 4506660.67,
      "equityIsEstimate": false,
      "equityRatio": 45.51133481667493,
      "equityRatioIsEstimate": false,
      "cash": 5363603.71,
      "cashIsEstimate": false,
      "receivables": 1773002.7,
      "receivablesIsEstimate": false,
      "liabilities": 4986946.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11394878.95,
      "balanceTotalIsEstimate": false,
      "earnings": 2625420.8,
      "earningsIsEstimate": false,
      "earningsCagr": 95.97372719793758,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.546286774227555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.818004210526313,
      "returnOnSalesIsEstimate": true,
      "equity": 6577081.47,
      "equityIsEstimate": false,
      "equityRatio": 57.719625621823745,
      "equityRatioIsEstimate": false,
      "cash": 9837360.16,
      "cashIsEstimate": false,
      "receivables": 1461343.19,
      "receivablesIsEstimate": false,
      "liabilities": 2104945.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14384479.75,
      "balanceTotalIsEstimate": false,
      "earnings": 1699321.01,
      "earningsIsEstimate": false,
      "earningsCagr": 35.464054502207844,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.313156133323268,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.388352217391304,
      "returnOnSalesIsEstimate": true,
      "equity": 7721402.48,
      "equityIsEstimate": false,
      "equityRatio": 53.6787052030853,
      "equityRatioIsEstimate": false,
      "cash": 10125162.23,
      "cashIsEstimate": false,
      "receivables": 2064385,
      "receivablesIsEstimate": false,
      "liabilities": 3279238.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 26794914.58,
      "balanceTotalIsEstimate": false,
      "earnings": 2933047.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 63059451.73,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.6512420732079205,
      "returnOnSalesIsEstimate": false,
      "equity": 10837346.75,
      "equityIsEstimate": false,
      "equityRatio": 40.445535728966675,
      "equityRatioIsEstimate": false,
      "cash": 10237671.13,
      "cashIsEstimate": false,
      "receivables": 7499019.66,
      "receivablesIsEstimate": false,
      "liabilities": 7099941.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 30133736.68,
      "balanceTotalIsEstimate": false,
      "earnings": 3685060.6,
      "earningsIsEstimate": false,
      "earningsCagr": 25.63929789414441,
      "earningsCagrIsEstimate": false,
      "revenue": 72687929.78,
      "revenueIsEstimate": false,
      "revenueCagr": 15.2688895730112,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.06970085838645,
      "returnOnSalesIsEstimate": false,
      "equity": 13391336.94,
      "equityIsEstimate": false,
      "equityRatio": 44.43968261290322,
      "equityRatioIsEstimate": false,
      "cash": 11434865.4,
      "cashIsEstimate": false,
      "receivables": 7544547.44,
      "receivablesIsEstimate": false,
      "liabilities": 6266302.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 35769000,
      "balanceTotalIsEstimate": false,
      "earnings": 5736171.01,
      "earningsIsEstimate": false,
      "earningsCagr": 39.846460362286784,
      "earningsCagrIsEstimate": false,
      "revenue": 83339382.12,
      "revenueIsEstimate": false,
      "revenueCagr": 14.960870294953942,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.882905613267582,
      "returnOnSalesIsEstimate": false,
      "equity": 17350795.88,
      "equityIsEstimate": true,
      "equityRatio": 48.50791433923229,
      "equityRatioIsEstimate": true,
      "cash": 15567521.69,
      "cashIsEstimate": false,
      "receivables": 7066931.94,
      "receivablesIsEstimate": false,
      "liabilities": 12898096.09,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 55980000,
      "balanceTotalIsEstimate": false,
      "earnings": 21992009.9,
      "earningsIsEstimate": false,
      "earningsCagr": 95.72603411491909,
      "earningsCagrIsEstimate": false,
      "revenue": 105485274.72,
      "revenueIsEstimate": false,
      "revenueCagr": 18.708153407803117,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.848416955234335,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 31210561.8,
      "cashIsEstimate": false,
      "receivables": 6481592.95,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 64540900.72,
      "balanceTotalIsEstimate": false,
      "earnings": 12958023.6,
      "earningsIsEstimate": false,
      "earningsCagr": 44.97893605492085,
      "earningsCagrIsEstimate": false,
      "revenue": 127115986.21,
      "revenueIsEstimate": false,
      "revenueCagr": 19.155061511065384,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.193858370097447,
      "returnOnSalesIsEstimate": false,
      "equity": 46660187.78,
      "equityIsEstimate": false,
      "equityRatio": 72.2955323825236,
      "equityRatioIsEstimate": false,
      "cash": 31140726.33,
      "cashIsEstimate": false,
      "receivables": 12834856.61,
      "receivablesIsEstimate": false,
      "liabilities": 8818038.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 76318686.96,
      "balanceTotalIsEstimate": false,
      "earnings": 11723055.75,
      "earningsIsEstimate": false,
      "earningsCagr": 33.55158574411703,
      "earningsCagrIsEstimate": false,
      "revenue": 137182535.22,
      "revenueIsEstimate": false,
      "revenueCagr": 17.208506253526235,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.545589080417345,
      "returnOnSalesIsEstimate": false,
      "equity": 55289213.81,
      "equityIsEstimate": false,
      "equityRatio": 72.44518480641324,
      "equityRatioIsEstimate": false,
      "cash": 35986949.2,
      "cashIsEstimate": false,
      "receivables": 12347168.57,
      "receivablesIsEstimate": false,
      "liabilities": 10206242.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 78620750.51,
      "balanceTotalIsEstimate": false,
      "earnings": 12548957.48,
      "earningsIsEstimate": false,
      "earningsCagr": 21.617588958399892,
      "earningsCagrIsEstimate": false,
      "revenue": 132603355.48,
      "revenueIsEstimate": false,
      "revenueCagr": 12.311973718558388,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.463529361361225,
      "returnOnSalesIsEstimate": false,
      "equity": 57436218.48,
      "equityIsEstimate": false,
      "equityRatio": 73.05478274809207,
      "equityRatioIsEstimate": false,
      "cash": 30512116.09,
      "cashIsEstimate": false,
      "receivables": 11690755.16,
      "receivablesIsEstimate": false,
      "liabilities": 7454557.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 83650785.64,
      "balanceTotalIsEstimate": false,
      "earnings": 16674015.97,
      "earningsIsEstimate": false,
      "earningsCagr": -6.686641066271315,
      "earningsCagrIsEstimate": false,
      "revenue": 143677758.36,
      "revenueIsEstimate": false,
      "revenueCagr": 8.031256244787976,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.605147630589745,
      "returnOnSalesIsEstimate": false,
      "equity": 16699015.97,
      "equityIsEstimate": false,
      "equityRatio": 19.962772426150284,
      "equityRatioIsEstimate": false,
      "cash": 37207147.22,
      "cashIsEstimate": false,
      "receivables": 12397895.09,
      "receivablesIsEstimate": false,
      "liabilities": 7432323.32,
      "liabilitiesIsEstimate": false
    }
  ]
}