Rolf Heusel GmbH Heizung-Sanitär-Lüftung
DEM1103.HRB71031
Firmensitz
Ernst-Ludwig-Str. 11
64747 Breuberg
Hessen
Deutschland
Kontakt
Geschäftsführung
Carmen Heusel
Managing Director
Seit 26. Mai 2014
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~1.700.000 DM | ~133.483 DM | 1.359.884 DM | 83.4% |
| 2023 | ~2.500.000 DM | ~187.665 DM | 1.887.263 DM | 84.8% |
| 2022 | ~2.400.000 DM | ~205.056 DM | 1.828.178 DM | 77.3% |
| 2021 | ~1.700.000 DM | ~264.098 DM | 1.556.978 DM | 77.6% |
| 2020 | ~2.000.000 DM | 224.995 DM | 1.320.528 DM | 76.8% |
Branche
NACE 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationWZ 43.22.0Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und Klimainstallation
Rohdaten
{
"id": "08e9553c-fab6-4f41-a752-12a4135668c0",
"euId": "DEM1103.HRB71031",
"name": "Rolf Heusel GmbH Heizung-Sanitär-Lüftung",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1995-01-24T00:00:00",
"vatId": "DE170362869",
"hq": {
"line2": null,
"street": "Ernst-Ludwig-Str. 11",
"city": "Breuberg",
"zipCode": "64747",
"state": "HE",
"country": "DE",
"latitude": 49.8,
"longitude": 9.06667
},
"contactData": {
"emails": [
"info@heusel-gmbh.de"
],
"phones": [
"+49 61635898"
],
"websites": [
"http://heusel-gmbh.de"
],
"faxes": [
"+49 6163912943"
]
},
"managers": [
{
"name": "Carmen Heusel",
"position": "Managing Director",
"startDate": "2014-05-26T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 283814.87,
"balanceTotalIsEstimate": false,
"earnings": 9478.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.3349507042253521,
"returnOnSalesIsEstimate": true,
"equity": 46611.62,
"equityIsEstimate": false,
"equityRatio": 16.423248013749244,
"equityRatioIsEstimate": false,
"cash": 79726.07,
"cashIsEstimate": false,
"receivables": 59109.3,
"receivablesIsEstimate": false,
"liabilities": 152303.25,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 341294.79,
"balanceTotalIsEstimate": false,
"earnings": 15390.18,
"earningsIsEstimate": false,
"earningsCagr": 62.37535806038099,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 69.01408450704226,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.282515,
"returnOnSalesIsEstimate": true,
"equity": 62001.8,
"equityIsEstimate": false,
"equityRatio": 18.166641219457233,
"equityRatioIsEstimate": false,
"cash": 98710.27,
"cashIsEstimate": false,
"receivables": 125917.66,
"receivablesIsEstimate": false,
"liabilities": 139492.99,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 238336.08,
"balanceTotalIsEstimate": false,
"earnings": 15747.86,
"earningsIsEstimate": false,
"earningsCagr": 28.898832530033403,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 5.483461089311459,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9934,
"returnOnSalesIsEstimate": true,
"equity": 77749.66,
"equityIsEstimate": false,
"equityRatio": 32.62185901521919,
"equityRatioIsEstimate": false,
"cash": 59170.06,
"cashIsEstimate": false,
"receivables": 77487.52,
"receivablesIsEstimate": false,
"liabilities": 67486.42,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 260457.57,
"balanceTotalIsEstimate": false,
"earnings": 19805.87,
"earningsIsEstimate": false,
"earningsCagr": 27.846874600859284,
"earningsCagrIsEstimate": false,
"revenue": 780000,
"revenueIsEstimate": true,
"revenueCagr": 3.1839346779616085,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5392141025641024,
"returnOnSalesIsEstimate": true,
"equity": 97555.53,
"equityIsEstimate": false,
"equityRatio": 37.45544043891679,
"equityRatioIsEstimate": false,
"cash": 87023.96,
"cashIsEstimate": false,
"receivables": 72566.11,
"receivablesIsEstimate": false,
"liabilities": 73780.04,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 305055.5,
"balanceTotalIsEstimate": false,
"earnings": 36677.62,
"earningsIsEstimate": false,
"earningsCagr": 40.255335792982436,
"earningsCagrIsEstimate": false,
"revenue": 680000,
"revenueIsEstimate": true,
"revenueCagr": -1.0735007060400203,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.393767647058824,
"returnOnSalesIsEstimate": true,
"equity": 134233.15,
"equityIsEstimate": false,
"equityRatio": 44.002861774332864,
"equityRatioIsEstimate": false,
"cash": 134008.71,
"cashIsEstimate": false,
"receivables": 52552.2,
"receivablesIsEstimate": false,
"liabilities": 91600.35,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 351382.17,
"balanceTotalIsEstimate": false,
"earnings": 57292.17,
"earningsIsEstimate": false,
"earningsCagr": 38.903405397172676,
"earningsCagrIsEstimate": false,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": -4.937067470277146,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.846139795918367,
"returnOnSalesIsEstimate": true,
"equity": 151525.32,
"equityIsEstimate": false,
"equityRatio": 43.12265474369403,
"equityRatioIsEstimate": false,
"cash": 108399.35,
"cashIsEstimate": false,
"receivables": 90904.38,
"receivablesIsEstimate": false,
"liabilities": 101656.85,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 473815.8,
"balanceTotalIsEstimate": false,
"earnings": 70498.44,
"earningsIsEstimate": false,
"earningsCagr": 45.458629189107214,
"earningsCagrIsEstimate": false,
"revenue": 900000,
"revenueIsEstimate": true,
"revenueCagr": 3.3127339899216013,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.83316,
"returnOnSalesIsEstimate": true,
"equity": 222023.76,
"equityIsEstimate": false,
"equityRatio": 46.85866532943815,
"equityRatioIsEstimate": false,
"cash": 185953.02,
"cashIsEstimate": false,
"receivables": 63425.84,
"receivablesIsEstimate": false,
"liabilities": 159092.04,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 559016.79,
"balanceTotalIsEstimate": false,
"earnings": 66417.96,
"earningsIsEstimate": false,
"earningsCagr": 35.32340035450699,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 8.974408554977199,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.037996363636364,
"returnOnSalesIsEstimate": true,
"equity": 288441.72,
"equityIsEstimate": false,
"equityRatio": 51.59804234144737,
"equityRatioIsEstimate": false,
"cash": 178686.37,
"cashIsEstimate": false,
"receivables": 89165.03,
"receivablesIsEstimate": false,
"liabilities": 179928.07,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 564858.26,
"balanceTotalIsEstimate": false,
"earnings": 80870.38,
"earningsIsEstimate": false,
"earningsCagr": 21.85604664789369,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 17.586810352497896,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.220798461538462,
"returnOnSalesIsEstimate": true,
"equity": 319312.1,
"equityIsEstimate": false,
"equityRatio": 56.529597354210594,
"equityRatioIsEstimate": false,
"cash": 169226.14,
"cashIsEstimate": false,
"receivables": 110385.74,
"receivablesIsEstimate": false,
"liabilities": 112993.16,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 549096.54,
"balanceTotalIsEstimate": false,
"earnings": 50432.37,
"earningsIsEstimate": false,
"earningsCagr": -3.137978953764098,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 5.193472722644543,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.2026975,
"returnOnSalesIsEstimate": true,
"equity": 329187.48,
"equityIsEstimate": false,
"equityRatio": 59.95074745872556,
"equityRatioIsEstimate": false,
"cash": 200014.03,
"cashIsEstimate": false,
"receivables": 94549.96,
"receivablesIsEstimate": false,
"liabilities": 113992.06,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 696213.38,
"balanceTotalIsEstimate": false,
"earnings": 136778.96,
"earningsIsEstimate": false,
"earningsCagr": 18.021178663148607,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.398246666666665,
"returnOnSalesIsEstimate": true,
"equity": 465966.44,
"equityIsEstimate": false,
"equityRatio": 66.92868212328811,
"equityRatioIsEstimate": false,
"cash": 337982.27,
"cashIsEstimate": false,
"receivables": 77401.97,
"receivablesIsEstimate": false,
"liabilities": 131282.94,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 751806.41,
"balanceTotalIsEstimate": false,
"earnings": 57287.74,
"earningsIsEstimate": false,
"earningsCagr": -3.629516175966707,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.773978333333333,
"returnOnSalesIsEstimate": true,
"equity": 523254.18,
"equityIsEstimate": false,
"equityRatio": 69.59959013916894,
"equityRatioIsEstimate": false,
"cash": 274039.55,
"cashIsEstimate": false,
"receivables": 71111.81,
"receivablesIsEstimate": false,
"liabilities": 173664.23,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 899722.81,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 601985.16,
"equityIsEstimate": false,
"equityRatio": 66.90784687341649,
"equityRatioIsEstimate": false,
"cash": 430918.67,
"cashIsEstimate": false,
"receivables": 124973.06,
"receivablesIsEstimate": false,
"liabilities": 233729.65,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 961532.93,
"balanceTotalIsEstimate": false,
"earnings": 79864.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 9.098032586468218,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.697927058823529,
"returnOnSalesIsEstimate": true,
"equity": 681849.92,
"equityIsEstimate": false,
"equityRatio": 70.9127996271537,
"equityRatioIsEstimate": false,
"cash": 517008.45,
"cashIsEstimate": false,
"receivables": 131312.37,
"receivablesIsEstimate": false,
"liabilities": 214133.01,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1074157.59,
"balanceTotalIsEstimate": false,
"earnings": 156837.08000000007,
"earningsIsEstimate": true,
"earningsCagr": 96.37832756274494,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.841854000000003,
"returnOnSalesIsEstimate": true,
"equity": 838687,
"equityIsEstimate": false,
"equityRatio": 78.07858062986827,
"equityRatioIsEstimate": false,
"cash": 568147.74,
"cashIsEstimate": false,
"receivables": 149779.05,
"receivablesIsEstimate": false,
"liabilities": 165993.59,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1320527.68,
"balanceTotalIsEstimate": false,
"earnings": 224994.73,
"earningsIsEstimate": false,
"earningsCagr": 67.84506533840297,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.249736500000001,
"returnOnSalesIsEstimate": true,
"equity": 1013681.73,
"equityIsEstimate": false,
"equityRatio": 76.76338371036645,
"equityRatioIsEstimate": false,
"cash": 920871.25,
"cashIsEstimate": false,
"receivables": 130798.98,
"receivablesIsEstimate": false,
"liabilities": 218495.95,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1556977.6,
"balanceTotalIsEstimate": false,
"earnings": 264097.8899999999,
"earningsIsEstimate": true,
"earningsCagr": 48.982953678291906,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.535169999999992,
"returnOnSalesIsEstimate": true,
"equity": 1207780.53,
"equityIsEstimate": false,
"equityRatio": 77.57211985580268,
"equityRatioIsEstimate": false,
"cash": 1032211.21,
"cashIsEstimate": false,
"receivables": 58369.67,
"receivablesIsEstimate": false,
"liabilities": 217697.07,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1828178.29,
"balanceTotalIsEstimate": false,
"earnings": 205055.93000000017,
"earningsIsEstimate": true,
"earningsCagr": 26.584137132156172,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 9.003534418476967,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.543997083333341,
"returnOnSalesIsEstimate": true,
"equity": 1412836.46,
"equityIsEstimate": false,
"equityRatio": 77.28110916359256,
"equityRatioIsEstimate": false,
"cash": 1264448.74,
"cashIsEstimate": false,
"receivables": 134446.22,
"receivablesIsEstimate": false,
"liabilities": 283141.83,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1887263.18,
"balanceTotalIsEstimate": false,
"earnings": 187665.1499999999,
"earningsIsEstimate": true,
"earningsCagr": 4.588448499135134,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.506605999999996,
"returnOnSalesIsEstimate": true,
"equity": 1600501.61,
"equityIsEstimate": false,
"equityRatio": 84.80542761396957,
"equityRatioIsEstimate": false,
"cash": 1266186.6,
"cashIsEstimate": false,
"receivables": 138997.89,
"receivablesIsEstimate": false,
"liabilities": 184861.57,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1359884.27,
"balanceTotalIsEstimate": false,
"earnings": 133482.90999999992,
"earningsIsEstimate": true,
"earningsCagr": -12.23662216139677,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.851935882352937,
"returnOnSalesIsEstimate": true,
"equity": 1133984.52,
"equityIsEstimate": false,
"equityRatio": 83.3883106832319,
"equityRatioIsEstimate": false,
"cash": 864381.8,
"cashIsEstimate": false,
"receivables": 84269.82,
"receivablesIsEstimate": false,
"liabilities": 144199.75,
"liabilitiesIsEstimate": false
}
]
}