Sächsisch-Oberlausitzer Eisenbahn-GmbH

{
  "id": "be2bab92-e492-469e-aaef-05d34183e029",
  "euId": "DEU1104.HRB11124",
  "name": "Sächsisch-Oberlausitzer Eisenbahn-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-03-03T00:00:00",
  "vatId": "DE175067519",
  "hq": {
    "line2": null,
    "street": "Bahnhofstr. 41",
    "city": "Zittau",
    "zipCode": "02763",
    "state": "SN",
    "country": "DE",
    "latitude": 50.90399,
    "longitude": 14.80677
  },
  "contactData": {
    "emails": [
      "info@soeg-zittau.de"
    ],
    "phones": [
      "+49 3583540540"
    ],
    "websites": [
      "https://www.zittauer-schmalspurbahn.de"
    ],
    "faxes": [
      "+49 3583516462"
    ]
  },
  "managers": [
    {
      "name": "Ingo Neidhardt",
      "position": "Managing Director",
      "startDate": "2006-02-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "491",
      "492"
    ],
    "nace": [
      "49.1",
      "49.3"
    ],
    "nace2025": [
      "49.1"
    ],
    "naics": [],
    "uksic": [
      "49.1",
      "49.3"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10855279.01,
      "balanceTotalIsEstimate": false,
      "earnings": -49078.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.4461677272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 10138583.89,
      "equityIsEstimate": false,
      "equityRatio": 93.39772732382308,
      "equityRatioIsEstimate": false,
      "cash": 1189635.35,
      "cashIsEstimate": false,
      "receivables": 252371.75,
      "receivablesIsEstimate": false,
      "liabilities": 231674.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12141306.15,
      "balanceTotalIsEstimate": false,
      "earnings": -38741.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.090909090909093,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3874164,
      "returnOnSalesIsEstimate": true,
      "equity": 10099842.25,
      "equityIsEstimate": false,
      "equityRatio": 83.18579669453439,
      "equityRatioIsEstimate": false,
      "cash": 1651149.47,
      "cashIsEstimate": false,
      "receivables": 157271.01,
      "receivablesIsEstimate": false,
      "liabilities": 308689.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13001117.18,
      "balanceTotalIsEstimate": false,
      "earnings": -47873.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4465935734187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.39894333333333326,
      "returnOnSalesIsEstimate": true,
      "equity": 10051969.05,
      "equityIsEstimate": false,
      "equityRatio": 77.31619453029191,
      "equityRatioIsEstimate": false,
      "cash": 1078426.96,
      "cashIsEstimate": false,
      "receivables": 306263.53,
      "receivablesIsEstimate": false,
      "liabilities": 259547.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12918474.15,
      "balanceTotalIsEstimate": false,
      "earnings": -98141.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8921969090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 9953827.39,
      "equityIsEstimate": false,
      "equityRatio": 77.05110738639362,
      "equityRatioIsEstimate": false,
      "cash": 1162468.79,
      "cashIsEstimate": false,
      "receivables": 165514.94,
      "receivablesIsEstimate": false,
      "liabilities": 164555.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12794276.5,
      "balanceTotalIsEstimate": false,
      "earnings": 17850.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16227954545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 9971678.14,
      "equityIsEstimate": false,
      "equityRatio": 77.93858558551553,
      "equityRatioIsEstimate": false,
      "cash": 957085.36,
      "cashIsEstimate": false,
      "receivables": 168384.18,
      "receivablesIsEstimate": false,
      "liabilities": 96382.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13052493.3,
      "balanceTotalIsEstimate": false,
      "earnings": 13553.97,
      "earningsIsEstimate": false,
      "earningsCagr": -24.07058526952649,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07972923529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 9985232.11,
      "equityIsEstimate": false,
      "equityRatio": 76.50057257642874,
      "equityRatioIsEstimate": false,
      "cash": 601345.24,
      "cashIsEstimate": false,
      "receivables": 850581.67,
      "receivablesIsEstimate": false,
      "liabilities": 282812.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12984535.77,
      "balanceTotalIsEstimate": false,
      "earnings": 3440.23,
      "earningsIsEstimate": false,
      "earningsCagr": -56.09990040659972,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.028668583333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 9988672.34,
      "equityIsEstimate": false,
      "equityRatio": 76.92745059918303,
      "equityRatioIsEstimate": false,
      "cash": 1306230.61,
      "cashIsEstimate": false,
      "receivables": 223540.01,
      "receivablesIsEstimate": false,
      "liabilities": 382797.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12821266.51,
      "balanceTotalIsEstimate": false,
      "earnings": 10142.66,
      "earningsIsEstimate": false,
      "earningsCagr": -17.174296524694523,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08452216666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 9998815,
      "equityIsEstimate": false,
      "equityRatio": 77.98617236605591,
      "equityRatioIsEstimate": false,
      "cash": 1115076.1,
      "cashIsEstimate": false,
      "receivables": 299382.47,
      "receivablesIsEstimate": false,
      "liabilities": 304247.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12595201.55,
      "balanceTotalIsEstimate": false,
      "earnings": 5158.71,
      "earningsIsEstimate": false,
      "earningsCagr": -26.680218563754533,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04689736363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 10003973.71,
      "equityIsEstimate": false,
      "equityRatio": 79.42686482853465,
      "equityRatioIsEstimate": false,
      "cash": 1140456.02,
      "cashIsEstimate": false,
      "receivables": 180469.8,
      "receivablesIsEstimate": false,
      "liabilities": 233714.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12536759.75,
      "balanceTotalIsEstimate": false,
      "earnings": 11461.34,
      "earningsIsEstimate": false,
      "earningsCagr": -4.105826804079593,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09551116666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 10015435.05,
      "equityIsEstimate": false,
      "equityRatio": 79.88854576239287,
      "equityRatioIsEstimate": false,
      "cash": 1356984.29,
      "cashIsEstimate": false,
      "receivables": 238625.76,
      "receivablesIsEstimate": false,
      "liabilities": 287796.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12499296.64,
      "balanceTotalIsEstimate": false,
      "earnings": 6159.36,
      "earningsIsEstimate": false,
      "earningsCagr": 15.674339243404024,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.051328,
      "returnOnSalesIsEstimate": true,
      "equity": 10021594.41,
      "equityIsEstimate": false,
      "equityRatio": 80.17726675858779,
      "equityRatioIsEstimate": false,
      "cash": 1445571.15,
      "cashIsEstimate": false,
      "receivables": 306329.56,
      "receivablesIsEstimate": false,
      "liabilities": 423321.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13118774.06,
      "balanceTotalIsEstimate": false,
      "earnings": 11353.87,
      "earningsIsEstimate": false,
      "earningsCagr": 2.860353488294076,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08733746153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 10032948.28,
      "equityIsEstimate": false,
      "equityRatio": 76.47778850457615,
      "equityRatioIsEstimate": false,
      "cash": 1700672.67,
      "cashIsEstimate": false,
      "receivables": 316642.76,
      "receivablesIsEstimate": false,
      "liabilities": 704353.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13586485.71,
      "balanceTotalIsEstimate": false,
      "earnings": 7667.36,
      "earningsIsEstimate": false,
      "earningsCagr": 10.414519059631955,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.054766857142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 10040615.64,
      "equityIsEstimate": false,
      "equityRatio": 73.90149192597943,
      "equityRatioIsEstimate": false,
      "cash": 1198303.67,
      "cashIsEstimate": false,
      "receivables": 427395.13,
      "receivablesIsEstimate": false,
      "liabilities": 509246.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13686330.55,
      "balanceTotalIsEstimate": false,
      "earnings": 3587.45,
      "earningsIsEstimate": false,
      "earningsCagr": -25.20240824373743,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.02759576923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 10044203.09,
      "equityIsEstimate": false,
      "equityRatio": 73.38857594667695,
      "equityRatioIsEstimate": false,
      "cash": 1195317.7,
      "cashIsEstimate": false,
      "receivables": 338964.71,
      "receivablesIsEstimate": false,
      "liabilities": 549409.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13682445.81,
      "balanceTotalIsEstimate": false,
      "earnings": 11878.12,
      "earningsIsEstimate": false,
      "earningsCagr": 17.842793770416222,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0848437142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 10056081.21,
      "equityIsEstimate": false,
      "equityRatio": 73.49622537989792,
      "equityRatioIsEstimate": false,
      "cash": 1090289.12,
      "cashIsEstimate": false,
      "receivables": 435379.24,
      "receivablesIsEstimate": false,
      "liabilities": 587812.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13758625.24,
      "balanceTotalIsEstimate": false,
      "earnings": 1415.41,
      "earningsIsEstimate": false,
      "earningsCagr": -40.57973482850657,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.010887769230769232,
      "returnOnSalesIsEstimate": true,
      "equity": 10057496.62,
      "equityIsEstimate": false,
      "equityRatio": 73.09957531774445,
      "equityRatioIsEstimate": false,
      "cash": 1536544.05,
      "cashIsEstimate": false,
      "receivables": 326922.51,
      "receivablesIsEstimate": false,
      "liabilities": 867994.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13671198.12,
      "balanceTotalIsEstimate": false,
      "earnings": 23154.12,
      "earningsIsEstimate": false,
      "earningsCagr": 31.82434017769815,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1543608,
      "returnOnSalesIsEstimate": true,
      "equity": 10080650.74,
      "equityIsEstimate": false,
      "equityRatio": 73.73641030958888,
      "equityRatioIsEstimate": false,
      "cash": 1040153.16,
      "cashIsEstimate": false,
      "receivables": 606999.83,
      "receivablesIsEstimate": false,
      "liabilities": 646739.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14328497.1,
      "balanceTotalIsEstimate": false,
      "earnings": 19263.63,
      "earningsIsEstimate": false,
      "earningsCagr": 52.22573084915459,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1203976875,
      "returnOnSalesIsEstimate": true,
      "equity": 10099914.37,
      "equityIsEstimate": false,
      "equityRatio": 70.48830243333755,
      "equityRatioIsEstimate": false,
      "cash": 1410969.59,
      "cashIsEstimate": false,
      "receivables": 675828.74,
      "receivablesIsEstimate": false,
      "liabilities": 1098046.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 15877913,
      "balanceTotalIsEstimate": false,
      "earnings": 31246.36,
      "earningsIsEstimate": false,
      "earningsCagr": 27.354099952636467,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19528975,
      "returnOnSalesIsEstimate": true,
      "equity": 10131160.73,
      "equityIsEstimate": false,
      "equityRatio": 63.806627042231554,
      "equityRatioIsEstimate": false,
      "cash": 1421832.55,
      "cashIsEstimate": false,
      "receivables": 504741.14,
      "receivablesIsEstimate": false,
      "liabilities": 586919.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 16767718.78,
      "balanceTotalIsEstimate": false,
      "earnings": 35116.06,
      "earningsIsEstimate": false,
      "earningsCagr": 123.18031216388717,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21947537499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 10216276.79,
      "equityIsEstimate": false,
      "equityRatio": 60.928245064472634,
      "equityRatioIsEstimate": false,
      "cash": 1739343.47,
      "cashIsEstimate": false,
      "receivables": 513487.6,
      "receivablesIsEstimate": false,
      "liabilities": 903090.75,
      "liabilitiesIsEstimate": false
    }
  ]
}