Sägewerk Grafinger GmbH

{
  "id": "d7e4538e-f716-4c61-a06c-8924f20a0d79",
  "euId": "ATBRA.230227-000",
  "name": "Sägewerk Grafinger GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-12-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Sägerstraße 3",
    "city": "Grünau im Almtal",
    "zipCode": "4645",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 47.8512051,
    "longitude": 13.9545464001164
  },
  "contactData": {
    "emails": [
      "office@grafinger.co"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Martin Ettinger",
      "position": "Managing Director",
      "startDate": "2002-12-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 888000,
      "balanceTotalIsEstimate": false,
      "earnings": 127000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.291666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 362000,
      "equityIsEstimate": false,
      "equityRatio": 40.765765765765764,
      "equityRatioIsEstimate": false,
      "cash": 5000,
      "cashIsEstimate": false,
      "receivables": 124000,
      "receivablesIsEstimate": false,
      "liabilities": 276000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1012632.81,
      "balanceTotalIsEstimate": false,
      "earnings": 193718.5,
      "earningsIsEstimate": true,
      "earningsCagr": 52.534251968503945,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.17475925925926,
      "returnOnSalesIsEstimate": true,
      "equity": 555401.38,
      "equityIsEstimate": false,
      "equityRatio": 54.84726294815591,
      "equityRatioIsEstimate": false,
      "cash": 228037.06,
      "cashIsEstimate": false,
      "receivables": 118424.19,
      "receivablesIsEstimate": false,
      "liabilities": 202358.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1113541.87,
      "balanceTotalIsEstimate": false,
      "earnings": 125644.15999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -0.5352276186091687,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.924216318940982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.33255724137931,
      "returnOnSalesIsEstimate": true,
      "equity": 681045.54,
      "equityIsEstimate": false,
      "equityRatio": 61.16029925304919,
      "equityRatioIsEstimate": false,
      "cash": 290801.17,
      "cashIsEstimate": false,
      "receivables": 116370.91,
      "receivablesIsEstimate": false,
      "liabilities": 139508.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1297166.59,
      "balanceTotalIsEstimate": false,
      "earnings": 71213.67000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -17.538123077971,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.31106834675555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0945197058823544,
      "returnOnSalesIsEstimate": true,
      "equity": 752259.21,
      "equityIsEstimate": false,
      "equityRatio": 57.99249038629648,
      "equityRatioIsEstimate": false,
      "cash": 244985.6,
      "cashIsEstimate": false,
      "receivables": 181004.62,
      "receivablesIsEstimate": false,
      "liabilities": 163345.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1400317.09,
      "balanceTotalIsEstimate": false,
      "earnings": 172376.76,
      "earningsIsEstimate": true,
      "earningsCagr": 7.936603588852065,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.788243333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 924635.97,
      "equityIsEstimate": false,
      "equityRatio": 66.03047099853647,
      "equityRatioIsEstimate": false,
      "cash": 341858.43,
      "cashIsEstimate": false,
      "receivables": 167256.62,
      "receivablesIsEstimate": false,
      "liabilities": 39024.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1663965.44,
      "balanceTotalIsEstimate": false,
      "earnings": 428028.97,
      "earningsIsEstimate": true,
      "earningsCagr": 21.92015794854192,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.19116595238095,
      "returnOnSalesIsEstimate": true,
      "equity": 1002664.94,
      "equityIsEstimate": false,
      "equityRatio": 60.257557993512165,
      "equityRatioIsEstimate": false,
      "cash": 223965.46,
      "cashIsEstimate": false,
      "receivables": 310835.54,
      "receivablesIsEstimate": false,
      "liabilities": 150782.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2143240.91,
      "balanceTotalIsEstimate": false,
      "earnings": 541311.9600000001,
      "earningsIsEstimate": true,
      "earningsCagr": 44.07091980263704,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.718111236917975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.409845384615386,
      "returnOnSalesIsEstimate": true,
      "equity": 1543976.9,
      "equityIsEstimate": false,
      "equityRatio": 72.03935370942503,
      "equityRatioIsEstimate": false,
      "cash": 656995.67,
      "cashIsEstimate": false,
      "receivables": 268919.49,
      "receivablesIsEstimate": false,
      "liabilities": 48088.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2228631.61,
      "balanceTotalIsEstimate": false,
      "earnings": 577221.8,
      "earningsIsEstimate": true,
      "earningsCagr": 68.73098401363053,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.26094938246376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.689292592592594,
      "returnOnSalesIsEstimate": true,
      "equity": 1721198.7,
      "equityIsEstimate": false,
      "equityRatio": 77.23118941133569,
      "equityRatioIsEstimate": false,
      "cash": 819536.05,
      "cashIsEstimate": false,
      "receivables": 235074.67,
      "receivablesIsEstimate": false,
      "liabilities": 54190.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2163908.59,
      "balanceTotalIsEstimate": false,
      "earnings": 803502.1399999999,
      "earningsIsEstimate": true,
      "earningsCagr": 46.935617041593304,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.152242292811264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.160417735849055,
      "returnOnSalesIsEstimate": true,
      "equity": 2024700.84,
      "equityIsEstimate": false,
      "equityRatio": 93.5668377747879,
      "equityRatioIsEstimate": false,
      "cash": 971072.93,
      "cashIsEstimate": false,
      "receivables": 323611.14,
      "receivablesIsEstimate": false,
      "liabilities": 65279.71,
      "liabilitiesIsEstimate": false
    }
  ]
}