SAICO GmbH Seiffen

{
  "id": "a26411bc-788a-40ce-aa19-c9848908f4d2",
  "euId": "DEU1206.HRB20336",
  "name": "SAICO GmbH Seiffen",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-01-08T00:00:00",
  "vatId": "DE813593488",
  "hq": {
    "line2": null,
    "street": "Heinrich-Heine-Weg 2",
    "city": "Olbernhau",
    "zipCode": "09526",
    "state": "SN",
    "country": "DE",
    "latitude": 50.64843985,
    "longitude": 13.3561174393777
  },
  "contactData": {
    "emails": [
      "info@saico-seiffen.de"
    ],
    "phones": [
      "+49 37360791122"
    ],
    "websites": [
      "https://saico-seiffen.de/"
    ],
    "faxes": [
      "+49 37368129765"
    ]
  },
  "managers": [
    {
      "name": "Frank Sajuns",
      "position": "Managing Director",
      "startDate": "2004-05-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "162"
    ],
    "nace": [
      "16.2"
    ],
    "nace2025": [
      "16.2"
    ],
    "naics": [],
    "uksic": [
      "16.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1540015.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 16492.1,
      "equityIsEstimate": false,
      "equityRatio": 1.0709045693971562,
      "equityRatioIsEstimate": false,
      "cash": 1165.61,
      "cashIsEstimate": false,
      "receivables": 1030942.23,
      "receivablesIsEstimate": false,
      "liabilities": 1478719.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 857099.14,
      "balanceTotalIsEstimate": false,
      "earnings": 106461.78,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -46.15384615384615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.604412857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 122953.88,
      "equityIsEstimate": false,
      "equityRatio": 14.345350994051866,
      "equityRatioIsEstimate": false,
      "cash": 2994.97,
      "cashIsEstimate": false,
      "receivables": 459080.17,
      "receivablesIsEstimate": false,
      "liabilities": 678221.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1833695.7,
      "balanceTotalIsEstimate": false,
      "earnings": 120038.01999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 12.75221962285431,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.192842819833768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8721941935483866,
      "returnOnSalesIsEstimate": true,
      "equity": 242991.9,
      "equityIsEstimate": false,
      "equityRatio": 13.251484420233957,
      "equityRatioIsEstimate": false,
      "cash": 28448.87,
      "cashIsEstimate": false,
      "receivables": 1347254.83,
      "receivablesIsEstimate": false,
      "liabilities": 1509660.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1901471.99,
      "balanceTotalIsEstimate": false,
      "earnings": 45756.26999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -34.44158495163979,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.271344701570783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.386553636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 288748.17,
      "equityIsEstimate": false,
      "equityRatio": 15.18550741312787,
      "equityRatioIsEstimate": false,
      "cash": 150912.39,
      "cashIsEstimate": false,
      "receivables": 936128.4,
      "receivablesIsEstimate": false,
      "liabilities": 1589939.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2136151.11,
      "balanceTotalIsEstimate": false,
      "earnings": 44826.42999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -25.048532023876856,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.211525135135135,
      "returnOnSalesIsEstimate": true,
      "equity": 333574.6,
      "equityIsEstimate": false,
      "equityRatio": 15.615683667622186,
      "equityRatioIsEstimate": false,
      "cash": 586.24,
      "cashIsEstimate": false,
      "receivables": 1291629.77,
      "receivablesIsEstimate": false,
      "liabilities": 1781246.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2240071.09,
      "balanceTotalIsEstimate": false,
      "earnings": -30109.699999999953,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.191560126525307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7720435897435886,
      "returnOnSalesIsEstimate": true,
      "equity": 303464.9,
      "equityIsEstimate": false,
      "equityRatio": 13.547110239255847,
      "equityRatioIsEstimate": false,
      "cash": 402.66,
      "cashIsEstimate": false,
      "receivables": 1357124.12,
      "receivablesIsEstimate": false,
      "liabilities": 1926758.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2274289.12,
      "balanceTotalIsEstimate": false,
      "earnings": -429572.79000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.014686923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 326282.59,
      "equityIsEstimate": false,
      "equityRatio": 14.346574810154305,
      "equityRatioIsEstimate": false,
      "cash": 617.21,
      "cashIsEstimate": false,
      "receivables": 1406284.01,
      "receivablesIsEstimate": false,
      "liabilities": 2259544.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1597107.04,
      "balanceTotalIsEstimate": false,
      "earnings": 51807.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9187962962962963,
      "returnOnSalesIsEstimate": true,
      "equity": -400875.64,
      "equityIsEstimate": false,
      "equityRatio": -25.10011101071848,
      "equityRatioIsEstimate": false,
      "cash": 45500.24,
      "cashIsEstimate": false,
      "receivables": 564385.52,
      "receivablesIsEstimate": false,
      "liabilities": 1541868.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1657993.01,
      "balanceTotalIsEstimate": false,
      "earnings": 20514.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -60.40291463591176,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.703703703703698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7326521428571432,
      "returnOnSalesIsEstimate": true,
      "equity": -380361.38,
      "equityIsEstimate": false,
      "equityRatio": -22.941072592338614,
      "equityRatioIsEstimate": false,
      "cash": 278776.28,
      "cashIsEstimate": false,
      "receivables": 503706.03,
      "receivablesIsEstimate": false,
      "liabilities": 1619452.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1512916.62,
      "balanceTotalIsEstimate": false,
      "earnings": 12865.890000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -50.16624655724093,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8693237074683733,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4948419230769236,
      "returnOnSalesIsEstimate": true,
      "equity": -367495.49,
      "equityIsEstimate": false,
      "equityRatio": -24.29053162229125,
      "equityRatioIsEstimate": false,
      "cash": 8825.58,
      "cashIsEstimate": false,
      "receivables": 434648.77,
      "receivablesIsEstimate": false,
      "liabilities": 1462649.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1582910.55,
      "balanceTotalIsEstimate": false,
      "earnings": 37469.07000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -10.237812855662964,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3877433333333336,
      "returnOnSalesIsEstimate": true,
      "equity": -330026.42,
      "equityIsEstimate": false,
      "equityRatio": -20.849341107746106,
      "equityRatioIsEstimate": false,
      "cash": 4882.2,
      "cashIsEstimate": false,
      "receivables": 458928.93,
      "receivablesIsEstimate": false,
      "liabilities": 1534709.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1633540.13,
      "balanceTotalIsEstimate": false,
      "earnings": 306868.75,
      "earningsIsEstimate": true,
      "earningsCagr": 56.00553498861564,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.959598214285714,
      "returnOnSalesIsEstimate": true,
      "equity": 78842.33,
      "equityIsEstimate": false,
      "equityRatio": 4.826470348175652,
      "equityRatioIsEstimate": false,
      "cash": 20045.86,
      "cashIsEstimate": false,
      "receivables": 690007.19,
      "receivablesIsEstimate": false,
      "liabilities": 1509086,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1588607.49,
      "balanceTotalIsEstimate": false,
      "earnings": 31889.59999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 11.660174976206283,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1810962962962959,
      "returnOnSalesIsEstimate": true,
      "equity": 110731.93,
      "equityIsEstimate": false,
      "equityRatio": 6.970376930553185,
      "equityRatioIsEstimate": false,
      "cash": 130345.01,
      "cashIsEstimate": false,
      "receivables": 526133.1,
      "receivablesIsEstimate": false,
      "liabilities": 1231928.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2317277.49,
      "balanceTotalIsEstimate": false,
      "earnings": 96677.57,
      "earningsIsEstimate": true,
      "earningsCagr": 65.5661206262295,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.41693925,
      "returnOnSalesIsEstimate": true,
      "equity": 207409.5,
      "equityIsEstimate": false,
      "equityRatio": 8.95056810826743,
      "equityRatioIsEstimate": false,
      "cash": 76768.24,
      "cashIsEstimate": false,
      "receivables": 403419.16,
      "receivablesIsEstimate": false,
      "liabilities": 1858381.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2763244.17,
      "balanceTotalIsEstimate": false,
      "earnings": 158062.83,
      "earningsIsEstimate": true,
      "earningsCagr": 43.31419543444852,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2929756249999995,
      "returnOnSalesIsEstimate": true,
      "equity": 263472.33,
      "equityIsEstimate": false,
      "equityRatio": 9.534891373714544,
      "equityRatioIsEstimate": false,
      "cash": 116762.99,
      "cashIsEstimate": false,
      "receivables": 749149.1,
      "receivablesIsEstimate": false,
      "liabilities": 2218172.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4448851.07,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.191560126525307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 530266.65,
      "equityIsEstimate": false,
      "equityRatio": 11.919181866431865,
      "equityRatioIsEstimate": false,
      "cash": 3168794.72,
      "cashIsEstimate": false,
      "receivables": 1946337.56,
      "receivablesIsEstimate": false,
      "liabilities": 1558748.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4341387.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.527641282303986,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 668348.86,
      "equityIsEstimate": false,
      "equityRatio": 15.394820806283574,
      "equityRatioIsEstimate": false,
      "cash": 3104250.7,
      "cashIsEstimate": false,
      "receivables": 1451064.51,
      "receivablesIsEstimate": false,
      "liabilities": 3066789.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3571121.07,
      "balanceTotalIsEstimate": false,
      "earnings": 4817.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07770225806451614,
      "returnOnSalesIsEstimate": true,
      "equity": 663531.32,
      "equityIsEstimate": false,
      "equityRatio": 18.580476746480063,
      "equityRatioIsEstimate": false,
      "cash": 256397.31,
      "cashIsEstimate": false,
      "receivables": 491294.87,
      "receivablesIsEstimate": false,
      "liabilities": 2447319.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3266202.02,
      "balanceTotalIsEstimate": false,
      "earnings": 7860.82,
      "earningsIsEstimate": false,
      "earningsCagr": 63.170829925646686,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13790912280701753,
      "returnOnSalesIsEstimate": true,
      "equity": 671392.14,
      "equityIsEstimate": false,
      "equityRatio": 20.5557444361632,
      "equityRatioIsEstimate": false,
      "cash": 49333.54,
      "cashIsEstimate": false,
      "receivables": 728733.39,
      "receivablesIsEstimate": false,
      "liabilities": 2265243.6,
      "liabilitiesIsEstimate": false
    }
  ]
}