Salima Automatenaufsteller GmbH

{
  "id": "7cd61c42-b72b-4108-a248-47e18986f0fd",
  "euId": "DEM1114.HRB47381",
  "name": "Salima Automatenaufsteller GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-04-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": "Gebäude A10",
    "street": "Raiffeisenstr. 2",
    "city": "Rodgau",
    "zipCode": "63110",
    "state": "HE",
    "country": "DE",
    "latitude": 50.0131975,
    "longitude": 8.88410358690521
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Cagdas Koryürek",
      "position": "Managing Director",
      "startDate": "2015-10-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "910"
    ],
    "nace": [
      "91.0"
    ],
    "nace2025": [
      "91.1",
      "91.2",
      "91.4"
    ],
    "naics": [],
    "uksic": [
      "91.0"
    ],
    "wz": [
      "91.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 252998.06,
      "balanceTotalIsEstimate": false,
      "earnings": 57418.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.852204193548387,
      "returnOnSalesIsEstimate": true,
      "equity": 163719.92,
      "equityIsEstimate": false,
      "equityRatio": 64.71192704007296,
      "equityRatioIsEstimate": false,
      "cash": 122816.74,
      "cashIsEstimate": false,
      "receivables": 79772.32,
      "receivablesIsEstimate": false,
      "liabilities": 77539.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 261612.83,
      "balanceTotalIsEstimate": false,
      "earnings": -19927.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.70967741935485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.46342418604651164,
      "returnOnSalesIsEstimate": true,
      "equity": 143792.68,
      "equityIsEstimate": false,
      "equityRatio": 54.963925125537614,
      "equityRatioIsEstimate": false,
      "cash": 66755.47,
      "cashIsEstimate": false,
      "receivables": 148056.07,
      "receivablesIsEstimate": false,
      "liabilities": 109884.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 468130.4,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.81424250644648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 208139.99,
      "equityIsEstimate": false,
      "equityRatio": 44.46196828917754,
      "equityRatioIsEstimate": false,
      "cash": 230361.74,
      "cashIsEstimate": false,
      "receivables": 159614.39,
      "receivablesIsEstimate": false,
      "liabilities": 184707.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 519800.48,
      "balanceTotalIsEstimate": false,
      "earnings": 41511.05000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.0750740000032,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1219202702702709,
      "returnOnSalesIsEstimate": true,
      "equity": 249651.04,
      "equityIsEstimate": false,
      "equityRatio": 48.028243452179964,
      "equityRatioIsEstimate": false,
      "cash": 361640.77,
      "cashIsEstimate": false,
      "receivables": 104551.46,
      "receivablesIsEstimate": false,
      "liabilities": 246888.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 594577.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.964495001612029,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 356512.6,
      "equityIsEstimate": false,
      "equityRatio": 59.9606470233223,
      "equityRatioIsEstimate": false,
      "cash": 374473.83,
      "cashIsEstimate": false,
      "receivables": 164536.31,
      "receivablesIsEstimate": false,
      "liabilities": 159586.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 533264.24,
      "balanceTotalIsEstimate": false,
      "earnings": 25271.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.788184515086578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5264952083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 381784.37,
      "equityIsEstimate": false,
      "equityRatio": 71.59384435753651,
      "equityRatioIsEstimate": false,
      "cash": 318169.08,
      "cashIsEstimate": false,
      "receivables": 175182.66,
      "receivablesIsEstimate": false,
      "liabilities": 127980.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 596367.38,
      "balanceTotalIsEstimate": false,
      "earnings": 49324.64,
      "earningsIsEstimate": false,
      "earningsCagr": 95.17683169797762,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9864928000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 431109.01,
      "equityIsEstimate": false,
      "equityRatio": 72.28916678843166,
      "equityRatioIsEstimate": false,
      "cash": 394485.25,
      "cashIsEstimate": false,
      "receivables": 188385.13,
      "receivablesIsEstimate": false,
      "liabilities": 129059.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 649029.86,
      "balanceTotalIsEstimate": false,
      "earnings": 63128.25,
      "earningsIsEstimate": false,
      "earningsCagr": 58.04983433165061,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.91660698283603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1272901785714284,
      "returnOnSalesIsEstimate": true,
      "equity": 494237.26,
      "equityIsEstimate": false,
      "equityRatio": 76.15015740570088,
      "equityRatioIsEstimate": false,
      "cash": 366947.74,
      "cashIsEstimate": false,
      "receivables": 234958.62,
      "receivablesIsEstimate": false,
      "liabilities": 95243.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 837831.92,
      "balanceTotalIsEstimate": false,
      "earnings": 198532.61,
      "earningsIsEstimate": false,
      "earningsCagr": 98.79192103620827,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.636509873281199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7196247945205476,
      "returnOnSalesIsEstimate": true,
      "equity": 692769.87,
      "equityIsEstimate": false,
      "equityRatio": 82.68602012680539,
      "equityRatioIsEstimate": false,
      "cash": 409719.7,
      "cashIsEstimate": false,
      "receivables": 387880.22,
      "receivablesIsEstimate": false,
      "liabilities": 41163.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1012020.26,
      "balanceTotalIsEstimate": false,
      "earnings": 111535.65,
      "earningsIsEstimate": false,
      "earningsCagr": 44.94208706006215,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7704071428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 804305.52,
      "equityIsEstimate": false,
      "equityRatio": 79.47523896408951,
      "equityRatioIsEstimate": false,
      "cash": 686497.43,
      "cashIsEstimate": false,
      "receivables": 285040.19,
      "receivablesIsEstimate": false,
      "liabilities": 123206.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 937557.63,
      "balanceTotalIsEstimate": false,
      "earnings": 929.65,
      "earningsIsEstimate": false,
      "earningsCagr": -62.94780957745117,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.09691250073554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.01524016393442623,
      "returnOnSalesIsEstimate": true,
      "equity": 805235.17,
      "equityIsEstimate": false,
      "equityRatio": 85.88647185346889,
      "equityRatioIsEstimate": false,
      "cash": 631560.89,
      "cashIsEstimate": false,
      "receivables": 262295.93,
      "receivablesIsEstimate": false,
      "liabilities": 115374.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 913772.18,
      "balanceTotalIsEstimate": false,
      "earnings": -39026.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3131914383734733,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6614645762711865,
      "returnOnSalesIsEstimate": true,
      "equity": 766208.76,
      "equityIsEstimate": false,
      "equityRatio": 83.85118049884163,
      "equityRatioIsEstimate": false,
      "cash": 638770.33,
      "cashIsEstimate": false,
      "receivables": 250130.87,
      "receivablesIsEstimate": false,
      "liabilities": 131418,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 922145.56,
      "balanceTotalIsEstimate": false,
      "earnings": 23644.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3989459365324475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3426766666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 789853.45,
      "equityIsEstimate": false,
      "equityRatio": 85.65387984951094,
      "equityRatioIsEstimate": false,
      "cash": 573005.79,
      "cashIsEstimate": false,
      "receivables": 337695.27,
      "receivablesIsEstimate": false,
      "liabilities": 102584.44,
      "liabilitiesIsEstimate": false
    }
  ]
}