Salmon Elektrotechnik GmbH

{
  "id": "5558746f-5098-4418-90f5-6980bd63e759",
  "euId": "DET2214V.HRB20173",
  "name": "Salmon Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-01-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Herborner Str. 9",
    "city": "Rennerod",
    "zipCode": "56477",
    "state": "RP",
    "country": "DE",
    "latitude": 50.6128446,
    "longitude": 8.0693496
  },
  "contactData": {
    "emails": [
      "info@salmon-elektrotechnik.de"
    ],
    "phones": [
      "+49 2664999635"
    ],
    "websites": [
      "https://www.salmon.de"
    ],
    "faxes": [
      "+49 2664999636"
    ]
  },
  "managers": [
    {
      "name": "Michael Salmon",
      "position": "Managing Director",
      "startDate": "2006-01-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 218930.68,
      "balanceTotalIsEstimate": false,
      "earnings": 20234.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.264669375,
      "returnOnSalesIsEstimate": true,
      "equity": 45234.71,
      "equityIsEstimate": false,
      "equityRatio": 20.661658749701047,
      "equityRatioIsEstimate": false,
      "cash": 41019.12,
      "cashIsEstimate": false,
      "receivables": 148837.28,
      "receivablesIsEstimate": false,
      "liabilities": 117068.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 265337.98,
      "balanceTotalIsEstimate": false,
      "earnings": 20287.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0.2603941445170399,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9221545454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 65522.11,
      "equityIsEstimate": false,
      "equityRatio": 24.69383011056314,
      "equityRatioIsEstimate": false,
      "cash": 6725.35,
      "cashIsEstimate": false,
      "receivables": 218226.56,
      "receivablesIsEstimate": false,
      "liabilities": 146428.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 385821.02,
      "balanceTotalIsEstimate": false,
      "earnings": 36388.77,
      "earningsIsEstimate": false,
      "earningsCagr": 34.10198170002992,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.274298125,
      "returnOnSalesIsEstimate": true,
      "equity": 101910.88,
      "equityIsEstimate": false,
      "equityRatio": 26.414030008007337,
      "equityRatioIsEstimate": false,
      "cash": 211246.51,
      "cashIsEstimate": false,
      "receivables": 126686.41,
      "receivablesIsEstimate": false,
      "liabilities": 221566.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 408616.19,
      "balanceTotalIsEstimate": false,
      "earnings": 37249.48,
      "earningsIsEstimate": false,
      "earningsCagr": 22.557833908512805,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.66577380596615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2015961290322583,
      "returnOnSalesIsEstimate": true,
      "equity": 139160.36,
      "equityIsEstimate": false,
      "equityRatio": 34.056496880361,
      "equityRatioIsEstimate": false,
      "cash": 8780.51,
      "cashIsEstimate": false,
      "receivables": 351540.18,
      "receivablesIsEstimate": false,
      "liabilities": 195811.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 613004.71,
      "balanceTotalIsEstimate": false,
      "earnings": 25874.59,
      "earningsIsEstimate": false,
      "earningsCagr": 6.339379802350398,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.949969971969168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6634510256410256,
      "returnOnSalesIsEstimate": true,
      "equity": 192634.95,
      "equityIsEstimate": false,
      "equityRatio": 31.424709607859295,
      "equityRatioIsEstimate": false,
      "cash": 2471.83,
      "cashIsEstimate": false,
      "receivables": 465922.49,
      "receivablesIsEstimate": false,
      "liabilities": 365304.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 616209.83,
      "balanceTotalIsEstimate": false,
      "earnings": 79536.24,
      "earningsIsEstimate": false,
      "earningsCagr": 40.713143774983365,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.879292625158413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.149628108108108,
      "returnOnSalesIsEstimate": true,
      "equity": 272171.19,
      "equityIsEstimate": false,
      "equityRatio": 44.16858945596503,
      "equityRatioIsEstimate": false,
      "cash": 30794.25,
      "cashIsEstimate": false,
      "receivables": 429432.7,
      "receivablesIsEstimate": false,
      "liabilities": 279628.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 729868.2,
      "balanceTotalIsEstimate": false,
      "earnings": 102624.85,
      "earningsIsEstimate": false,
      "earningsCagr": 29.589940315533525,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.850690277777778,
      "returnOnSalesIsEstimate": true,
      "equity": 374796.04,
      "equityIsEstimate": false,
      "equityRatio": 51.351194640347394,
      "equityRatioIsEstimate": false,
      "cash": 5550.25,
      "cashIsEstimate": false,
      "receivables": 397144.9,
      "receivablesIsEstimate": false,
      "liabilities": 262274.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 926674.88,
      "balanceTotalIsEstimate": false,
      "earnings": 151610.1,
      "earningsIsEstimate": false,
      "earningsCagr": 42.03715995054607,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.804756122293348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.915578846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 526406.14,
      "equityIsEstimate": false,
      "equityRatio": 56.80591449721827,
      "equityRatioIsEstimate": false,
      "cash": 9390.27,
      "cashIsEstimate": false,
      "receivables": 663433.41,
      "receivablesIsEstimate": false,
      "liabilities": 252290.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1111744.07,
      "balanceTotalIsEstimate": false,
      "earnings": 47513.22,
      "earningsIsEstimate": false,
      "earningsCagr": 16.408648399560644,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.872426846446177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9696575510204081,
      "returnOnSalesIsEstimate": true,
      "equity": 615661.34,
      "equityIsEstimate": false,
      "equityRatio": 55.37797381730131,
      "equityRatioIsEstimate": false,
      "cash": 2751,
      "cashIsEstimate": false,
      "receivables": 585862.36,
      "receivablesIsEstimate": false,
      "liabilities": 362772.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1066871.88,
      "balanceTotalIsEstimate": false,
      "earnings": 59982.17,
      "earningsIsEstimate": false,
      "earningsCagr": -6.811079849048474,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.400305907681727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1317390566037735,
      "returnOnSalesIsEstimate": true,
      "equity": 675643.51,
      "equityIsEstimate": false,
      "equityRatio": 63.329395278465874,
      "equityRatioIsEstimate": false,
      "cash": 3966.46,
      "cashIsEstimate": false,
      "receivables": 664083.8,
      "receivablesIsEstimate": false,
      "liabilities": 311304.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1172226.42,
      "balanceTotalIsEstimate": false,
      "earnings": 76080.92,
      "earningsIsEstimate": false,
      "earningsCagr": -7.20901068976424,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1527412121212122,
      "returnOnSalesIsEstimate": true,
      "equity": 751724.43,
      "equityIsEstimate": false,
      "equityRatio": 64.12792078172066,
      "equityRatioIsEstimate": false,
      "cash": 1289.17,
      "cashIsEstimate": false,
      "receivables": 913800.59,
      "receivablesIsEstimate": false,
      "liabilities": 303310.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1334268.28,
      "balanceTotalIsEstimate": false,
      "earnings": 187904.41,
      "earningsIsEstimate": false,
      "earningsCagr": 5.512086104487035,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6097834722222224,
      "returnOnSalesIsEstimate": true,
      "equity": 939628.84,
      "equityIsEstimate": false,
      "equityRatio": 70.42278184114517,
      "equityRatioIsEstimate": false,
      "cash": 76320.06,
      "cashIsEstimate": false,
      "receivables": 1013701.31,
      "receivablesIsEstimate": false,
      "liabilities": 237544.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1410609.08,
      "balanceTotalIsEstimate": false,
      "earnings": 120142.92,
      "earningsIsEstimate": false,
      "earningsCagr": 26.10169662593278,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7163274285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 1059771.76,
      "equityIsEstimate": false,
      "equityRatio": 75.12866427883762,
      "equityRatioIsEstimate": false,
      "cash": 95513.74,
      "cashIsEstimate": false,
      "receivables": 969918.22,
      "receivablesIsEstimate": false,
      "liabilities": 183154.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1467095.67,
      "balanceTotalIsEstimate": false,
      "earnings": 118356.37,
      "earningsIsEstimate": false,
      "earningsCagr": 18.520197325740618,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.428578300647625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7405348529411766,
      "returnOnSalesIsEstimate": true,
      "equity": 1178128.13,
      "equityIsEstimate": false,
      "equityRatio": 80.30342901904959,
      "equityRatioIsEstimate": false,
      "cash": 50680.92,
      "cashIsEstimate": false,
      "receivables": 904170.54,
      "receivablesIsEstimate": false,
      "liabilities": 164017.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1682920.76,
      "balanceTotalIsEstimate": false,
      "earnings": 476375.75,
      "earningsIsEstimate": false,
      "earningsCagr": 58.18615595041072,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.10738141025641,
      "returnOnSalesIsEstimate": true,
      "equity": 1254503.88,
      "equityIsEstimate": false,
      "equityRatio": 74.54325300497213,
      "equityRatioIsEstimate": false,
      "cash": 202707.06,
      "cashIsEstimate": false,
      "receivables": 1101282.41,
      "receivablesIsEstimate": false,
      "liabilities": 253175.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1580327.45,
      "balanceTotalIsEstimate": false,
      "earnings": 126904.13,
      "earningsIsEstimate": false,
      "earningsCagr": -9.34647503848548,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.349045464460529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7873821126760565,
      "returnOnSalesIsEstimate": true,
      "equity": 1081409.65,
      "equityIsEstimate": false,
      "equityRatio": 68.42946694370208,
      "equityRatioIsEstimate": false,
      "cash": 14422.77,
      "cashIsEstimate": false,
      "receivables": 967232.09,
      "receivablesIsEstimate": false,
      "liabilities": 337206.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1855249.17,
      "balanceTotalIsEstimate": false,
      "earnings": 269181.87,
      "earningsIsEstimate": false,
      "earningsCagr": 22.345191681344435,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.3552453807816436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.791293943661972,
      "returnOnSalesIsEstimate": true,
      "equity": 1350591.52,
      "equityIsEstimate": false,
      "equityRatio": 72.79838966320627,
      "equityRatioIsEstimate": false,
      "cash": 14756.37,
      "cashIsEstimate": false,
      "receivables": 922853.81,
      "receivablesIsEstimate": false,
      "liabilities": 327775.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2447189.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1325316.4200000002,
      "earningsIsEstimate": true,
      "earningsCagr": 82.92875788575114,
      "earningsCagrIsEstimate": true,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.109578594668496,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.967667710843376,
      "returnOnSalesIsEstimate": true,
      "equity": 1575910.6,
      "equityIsEstimate": false,
      "equityRatio": 64.39676364531745,
      "equityRatioIsEstimate": false,
      "cash": 294808.3,
      "cashIsEstimate": false,
      "receivables": 1093815.35,
      "receivablesIsEstimate": false,
      "liabilities": 224011.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2929868.35,
      "balanceTotalIsEstimate": false,
      "earnings": 985025.6200000001,
      "earningsIsEstimate": true,
      "earningsCagr": 19.91526463792519,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.208546833333335,
      "returnOnSalesIsEstimate": true,
      "equity": 2083178.79,
      "equityIsEstimate": false,
      "equityRatio": 71.10144693020081,
      "equityRatioIsEstimate": false,
      "cash": 46254.81,
      "cashIsEstimate": false,
      "receivables": 1872625.64,
      "receivablesIsEstimate": false,
      "liabilities": 525554.34,
      "liabilitiesIsEstimate": false
    }
  ]
}